Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Warner Bros Discovery
WBD
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | -1.17%2.19B | -1.48%2.2B | -6.15%2.12B | -6.59%8.81B | -6.85%2.1B | -5.66%2.22B | -6.48%2.24B | -7.34%2.26B | -0.13%9.43B | -5.74%2.25B |
| Operating revenue | -1.17%2.19B | -1.48%2.2B | -6.15%2.12B | -6.59%8.81B | -6.85%2.1B | -5.66%2.22B | -6.48%2.24B | -7.34%2.26B | -0.13%9.43B | -5.74%2.25B |
| Cost of revenue | 2.45%1.76B | 1.59%1.78B | -3.35%1.68B | -6.37%6.85B | -6.06%1.64B | -4.72%1.71B | -6.89%1.76B | -7.72%1.73B | -3.93%7.31B | -7.76%1.75B |
| Gross profit | -13.55%434M | -12.68%420M | -15.40%445M | -7.32%1.96B | -9.58%453M | -8.73%502M | -4.94%481M | -6.07%526M | 15.68%2.12B | 2.04%501M |
| Operating expense | -14.42%178M | 0.47%214M | -8.23%212M | -3.57%838M | -6.53%186M | -11.49%208M | -3.18%213M | 7.44%231M | 9.58%869M | -8.72%199M |
| Selling and administrative expenses | -14.66%163M | 3.55%204M | -8.84%196M | -3.85%774M | -6.56%171M | -13.18%191M | -3.90%197M | 9.14%215M | 4.01%805M | -10.73%183M |
| Other operating expenses | -11.76%15M | -37.50%10M | 0.00%16M | 0.00%64M | -6.25%15M | 13.33%17M | 6.67%16M | -11.11%16M | 236.84%64M | 23.08%16M |
| Operating profit | -12.93%256M | -23.13%206M | -21.02%233M | -9.94%1.12B | -11.59%267M | -6.67%294M | -6.29%268M | -14.49%295M | 20.35%1.25B | 10.62%302M |
| Net non-operating interest income expense | 8.62%-53M | 11.67%-53M | 13.56%-51M | 3.77%-230M | 10.17%-53M | 6.45%-58M | 0.00%-60M | -1.72%-59M | -21.32%-239M | -9.26%-59M |
| Non-operating interest expense | -8.62%53M | -11.67%53M | -13.56%51M | -3.77%230M | -10.17%53M | -6.45%58M | 0.00%60M | 1.72%59M | 21.32%239M | 9.26%59M |
| Other net income (expense) | -29.41%-22M | -125.00%-14M | 33.33%-12M | 89.61%-8M | -123.08%-29M | 41.38%-17M | 394.74%56M | -12.50%-18M | 37.90%-77M | -333.33%-13M |
| Special income (charges) | -37.50%-22M | -123.21%-13M | 29.41%-12M | 93.24%-5M | -133.33%-28M | 42.86%-16M | 394.74%56M | -13.33%-17M | 43.51%-74M | -140.00%-12M |
| -Less:Restructuring and merger&acquisition | --0 | --0 | --0 | -50.00%2M | 112.50%1M | --0 | --0 | --1M | -82.61%4M | -500.00%-8M |
| -Less:Other special charges | -50.00%1M | ---- | -160.00%-3M | 66.67%15M | --3M | --2M | --5M | --5M | 350.00%9M | ---- |
| -Gain on sale of business | -50.00%-21M | -121.31%-13M | -36.36%-15M | 119.67%12M | -118.18%-24M | 46.15%-14M | 777.78%61M | 26.67%-11M | 42.45%-61M | -1,000.00%-11M |
| Other non- operating income (expenses) | ---- | ---1M | ---- | 0.00%-3M | 0.00%-1M | 0.00%-1M | ---- | 0.00%-1M | -142.86%-3M | -150.00%-1M |
| Income before tax | -17.35%181M | -47.35%139M | -22.02%170M | -4.94%886M | -19.57%185M | -2.23%219M | 27.54%264M | -19.56%218M | 30.17%932M | 6.48%230M |
| Income tax | -27.27%40M | -52.70%35M | -18.87%43M | 9.05%229M | 34.29%47M | 1.85%55M | 29.82%74M | -17.19%53M | 8.25%210M | -41.67%35M |
| Earnings from equity interest net of tax | 0.00%1M | ---- | ---- | 0.00%1M | --0 | --1M | ---- | ---- | --1M | --1M |
| Net income | -13.94%142M | -45.26%104M | -23.03%127M | -8.99%658M | -29.59%138M | -2.94%165M | 26.67%190M | -20.29%165M | 38.51%723M | 25.64%196M |
| Net income continuous Operations | -13.94%142M | -45.26%104M | -23.03%127M | -8.99%658M | -29.59%138M | -2.94%165M | 26.67%190M | -20.29%165M | 38.51%723M | 25.64%196M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -13.94%142M | -45.26%104M | -23.03%127M | -8.99%658M | -29.59%138M | -2.94%165M | 26.67%190M | -20.29%165M | 38.51%723M | 25.64%196M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -13.94%142M | -45.26%104M | -23.03%127M | -8.99%658M | -29.59%138M | -2.94%165M | 26.67%190M | -20.29%165M | 38.51%723M | 25.64%196M |
| Basic earnings per share | -12.73%0.48 | -43.55%0.35 | -22.22%0.42 | -8.09%2.16 | -28.13%0.46 | 0.00%0.55 | 26.53%0.62 | -19.40%0.54 | 39.05%2.35 | 25.49%0.64 |
| Diluted earnings per share | -12.73%0.48 | -45.16%0.34 | -20.75%0.42 | -7.69%2.16 | -28.13%0.46 | 0.00%0.55 | 26.53%0.62 | -20.90%0.53 | 38.46%2.34 | 28.00%0.64 |
| Dividend per share | 10.00%0.11 | 10.00%0.11 | 10.00%0.11 | 0.00%0.4 | 0.00%0.1 | 0.00%0.1 | 0.00%0.1 | 0.00%0.1 | 23.08%0.4 | 0.00%0.1 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |