CA Stock MarketDetailed Quotes

NanoXplore Inc (GRA)

Watchlist
  • 2.500
  • 0.0000.00%
15min DelayTrading Jan 23 11:17 ET
453.57MMarket Cap-41.67P/E (TTM)

NanoXplore Inc (GRA) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Sep 30, 2025
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(Q3)Mar 31, 2025
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
(Q2)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-164.96%-6.22M
34.61%5.95M
609.61%1.83M
6.97%4.93M
-35.71%1.54M
17.37%-2.35M
80.75%4.42M
-84.77%258.06K
189.02%4.61M
-27.06%2.4M
Net income from continuing operations
-38.89%-3.78M
17.21%-9.66M
5.19%-2.3M
43.43%-1.75M
-19.21%-2.89M
27.03%-2.72M
8.85%-11.67M
-20.84%-2.42M
-26.22%-3.09M
-0.22%-2.43M
Operating gains losses
183.20%311.23K
-59.77%-327.05K
-289.74%-633.01K
-95.07%12.23K
176.56%667.81K
-164.30%-374.07K
-140.11%-204.7K
86.46%-162.42K
-30.74%248.2K
4.10%-872.24K
Depreciation and amortization
7.77%2.96M
2.81%11.32M
3.69%2.96M
0.97%2.82M
2.63%2.8M
3.96%2.74M
23.84%11.01M
6.92%2.86M
30.83%2.79M
28.24%2.72M
Remuneration paid in stock
-60.48%204.55K
-7.84%1.44M
-49.49%251.88K
-43.58%299.77K
62.45%366.18K
71.33%517.54K
39.21%1.56M
82.05%498.66K
114.98%531.29K
-39.87%225.42K
Deferred tax
-2,750.94%-954.5K
-168.17%-655.13K
-80.74%232.68K
-829.76%-746.13K
57.26%-108.2K
65.17%-33.48K
903.82%960.98K
603.93%1.21M
278.90%102.24K
-170.88%-253.18K
Other non cashItems
38.33%362.79K
-7.98%763.56K
-52.13%130.15K
31.54%227.57K
-23.84%143.57K
33.57%262.26K
3.71%829.73K
-10.50%271.87K
57.33%173.01K
-2.12%188.51K
Change In working capital
-94.06%-5.32M
59.00%3.07M
159.45%1.18M
5.54%4.06M
-79.67%572.21K
-0.23%-2.74M
-52.21%1.93M
-205.46%-1.99M
230.65%3.85M
-21.21%2.81M
-Change in receivables
-76.12%799.51K
237.82%4.34M
90.44%-294.51K
491.65%2.3M
-188.08%-1.02M
628.15%3.35M
-483.07%-3.15M
-341.03%-3.08M
77.56%-588.15K
-64.16%1.15M
-Change in inventory
-223.66%-299.54K
61.85%478.18K
65.76%-384.48K
125.97%20.11K
22.48%935.1K
-112.64%-92.55K
-29.80%295.44K
-6,238,988.89%-1.12M
-116.56%-77.44K
43.29%763.46K
-Change in prepaid assets
-152.94%-364.97K
142.34%108.37K
193.42%650.19K
1.55%-666.35K
159.43%268.82K
-250.84%-144.29K
-154.90%-255.97K
-32.74%221.59K
-5.71%-676.84K
-51.55%103.62K
-Change in payables and accrued expense
7.60%-5.19M
-124.85%-765.9K
-68.68%1.22M
11.80%3.79M
88.92%-160.5K
-103.73%-5.62M
26.22%3.08M
281.74%3.9M
5.86%3.39M
-164.07%-1.45M
-Change in other working capital
-12.91%-265.55K
-155.48%-1.09M
99.64%-6.78K
-177.46%-1.39M
-75.68%545.3K
-36.21%-235.19K
326.39%1.96M
-157.63%-1.9M
139.02%1.8M
1,353.21%2.24M
Cash from discontinued investing activities
Operating cash flow
-164.96%-6.22M
34.61%5.95M
609.61%1.83M
6.97%4.93M
-35.71%1.54M
17.37%-2.35M
80.75%4.42M
-84.77%258.06K
189.02%4.61M
-27.06%2.4M
Investing cash flow
Cash flow from continuing investing activities
-322.29%-3.68M
-12.93%-12.03M
-62.74%-5.76M
-192.42%-3.48M
37.73%-1.91M
69.38%-871.4K
-8.26%-10.65M
-97.23%-3.54M
29.99%-1.19M
-61.23%-3.07M
Net PPE purchase and sale
-299.76%-3.14M
-26.18%-11.45M
-68.49%-5.45M
-189.78%-3.4M
9.11%-1.82M
70.62%-784.83K
-41.67%-9.08M
-144.67%-3.23M
-22.20%-1.17M
-44.10%-2M
Net intangibles purchas and sale
-526.49%-542.36K
-0.15%-571.27K
-1.07%-304.94K
-376.08%-80.38K
-28.26%-99.38K
50.34%-86.57K
67.62%-570.39K
36.32%-301.71K
76.06%-16.88K
-116.23%-77.48K
Net business purchase and sale
----
--0
--0
--0
----
----
0.00%-1M
--0
--0
----
Cash from discontinued investing activities
Investing cash flow
-322.29%-3.68M
-12.93%-12.03M
-62.74%-5.76M
-192.42%-3.48M
37.73%-1.91M
69.38%-871.4K
-8.26%-10.65M
-97.23%-3.54M
29.99%-1.19M
-61.23%-3.07M
Financing cash flow
Cash flow from continuing financing activities
169.46%1.38M
44.53%-1.94M
9,566.42%1.76M
-57.58%-1.81M
112.20%90.33K
-24.73%-1.99M
54.36%-3.5M
98.33%-18.62K
-8.98%-1.15M
86.74%-740.36K
Net issuance payments of debt
169.46%1.38M
-44.56%-7.48M
-1,919.95%-2.09M
-43.42%-3.48M
108.64%90.33K
-24.73%-1.99M
37.90%-5.17M
92.16%-103.71K
-108.14%-2.43M
81.87%-1.05M
Proceeds from stock option exercised by employees
----
--0
--0
--0
----
----
143.42%1.67M
-58.74%85.09K
819.16%1.28M
----
Net other financing activities
----
--5.54M
--3.86M
----
----
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
169.46%1.38M
44.53%-1.94M
9,566.42%1.76M
-57.58%-1.81M
112.20%90.33K
-24.73%-1.99M
54.36%-3.5M
98.33%-18.62K
-8.98%-1.15M
86.74%-740.36K
Net cash flow
Beginning cash position
-29.87%18.59M
-26.80%26.5M
-30.51%20.7M
-23.61%21.05M
-26.24%21.34M
-26.80%26.5M
-29.32%36.21M
-20.38%29.79M
-28.58%27.56M
-32.36%28.93M
Current changes in cash
-63.68%-8.52M
17.60%-8.01M
34.44%-2.16M
-116.08%-364.66K
80.07%-282.18K
28.49%-5.21M
35.40%-9.72M
-171.52%-3.3M
295.34%2.27M
66.28%-1.42M
Effect of exchange rate changes
-43.99%23.78K
402.76%96.47K
504.67%44.53K
160.81%18.71K
-122.77%-9.23K
1,956.08%42.46K
-40.24%19.19K
215.01%7.37K
-5,706.98%-30.78K
376.11%40.54K
End cash Position
-52.71%10.09M
-29.87%18.59M
-29.87%18.59M
-30.51%20.7M
-23.61%21.05M
-26.24%21.34M
-26.80%26.5M
-26.80%26.5M
-20.38%29.79M
-28.58%27.56M
Free cash from
-79.84%-9.9M
-56.13%-8.36M
-16.79%-3.92M
-57.75%1.44M
-221.25%-372.51K
3.68%-5.5M
6.46%-5.35M
-3,215.37%-3.36M
507.64%3.41M
-87.09%307.23K
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--
(Q1)Sep 30, 2025(FY)Jun 30, 2025(Q4)Jun 30, 2025(Q3)Mar 31, 2025(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024(Q2)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -164.96%-6.22M34.61%5.95M609.61%1.83M6.97%4.93M-35.71%1.54M17.37%-2.35M80.75%4.42M-84.77%258.06K189.02%4.61M-27.06%2.4M
Net income from continuing operations -38.89%-3.78M17.21%-9.66M5.19%-2.3M43.43%-1.75M-19.21%-2.89M27.03%-2.72M8.85%-11.67M-20.84%-2.42M-26.22%-3.09M-0.22%-2.43M
Operating gains losses 183.20%311.23K-59.77%-327.05K-289.74%-633.01K-95.07%12.23K176.56%667.81K-164.30%-374.07K-140.11%-204.7K86.46%-162.42K-30.74%248.2K4.10%-872.24K
Depreciation and amortization 7.77%2.96M2.81%11.32M3.69%2.96M0.97%2.82M2.63%2.8M3.96%2.74M23.84%11.01M6.92%2.86M30.83%2.79M28.24%2.72M
Remuneration paid in stock -60.48%204.55K-7.84%1.44M-49.49%251.88K-43.58%299.77K62.45%366.18K71.33%517.54K39.21%1.56M82.05%498.66K114.98%531.29K-39.87%225.42K
Deferred tax -2,750.94%-954.5K-168.17%-655.13K-80.74%232.68K-829.76%-746.13K57.26%-108.2K65.17%-33.48K903.82%960.98K603.93%1.21M278.90%102.24K-170.88%-253.18K
Other non cashItems 38.33%362.79K-7.98%763.56K-52.13%130.15K31.54%227.57K-23.84%143.57K33.57%262.26K3.71%829.73K-10.50%271.87K57.33%173.01K-2.12%188.51K
Change In working capital -94.06%-5.32M59.00%3.07M159.45%1.18M5.54%4.06M-79.67%572.21K-0.23%-2.74M-52.21%1.93M-205.46%-1.99M230.65%3.85M-21.21%2.81M
-Change in receivables -76.12%799.51K237.82%4.34M90.44%-294.51K491.65%2.3M-188.08%-1.02M628.15%3.35M-483.07%-3.15M-341.03%-3.08M77.56%-588.15K-64.16%1.15M
-Change in inventory -223.66%-299.54K61.85%478.18K65.76%-384.48K125.97%20.11K22.48%935.1K-112.64%-92.55K-29.80%295.44K-6,238,988.89%-1.12M-116.56%-77.44K43.29%763.46K
-Change in prepaid assets -152.94%-364.97K142.34%108.37K193.42%650.19K1.55%-666.35K159.43%268.82K-250.84%-144.29K-154.90%-255.97K-32.74%221.59K-5.71%-676.84K-51.55%103.62K
-Change in payables and accrued expense 7.60%-5.19M-124.85%-765.9K-68.68%1.22M11.80%3.79M88.92%-160.5K-103.73%-5.62M26.22%3.08M281.74%3.9M5.86%3.39M-164.07%-1.45M
-Change in other working capital -12.91%-265.55K-155.48%-1.09M99.64%-6.78K-177.46%-1.39M-75.68%545.3K-36.21%-235.19K326.39%1.96M-157.63%-1.9M139.02%1.8M1,353.21%2.24M
Cash from discontinued investing activities
Operating cash flow -164.96%-6.22M34.61%5.95M609.61%1.83M6.97%4.93M-35.71%1.54M17.37%-2.35M80.75%4.42M-84.77%258.06K189.02%4.61M-27.06%2.4M
Investing cash flow
Cash flow from continuing investing activities -322.29%-3.68M-12.93%-12.03M-62.74%-5.76M-192.42%-3.48M37.73%-1.91M69.38%-871.4K-8.26%-10.65M-97.23%-3.54M29.99%-1.19M-61.23%-3.07M
Net PPE purchase and sale -299.76%-3.14M-26.18%-11.45M-68.49%-5.45M-189.78%-3.4M9.11%-1.82M70.62%-784.83K-41.67%-9.08M-144.67%-3.23M-22.20%-1.17M-44.10%-2M
Net intangibles purchas and sale -526.49%-542.36K-0.15%-571.27K-1.07%-304.94K-376.08%-80.38K-28.26%-99.38K50.34%-86.57K67.62%-570.39K36.32%-301.71K76.06%-16.88K-116.23%-77.48K
Net business purchase and sale ------0--0--0--------0.00%-1M--0--0----
Cash from discontinued investing activities
Investing cash flow -322.29%-3.68M-12.93%-12.03M-62.74%-5.76M-192.42%-3.48M37.73%-1.91M69.38%-871.4K-8.26%-10.65M-97.23%-3.54M29.99%-1.19M-61.23%-3.07M
Financing cash flow
Cash flow from continuing financing activities 169.46%1.38M44.53%-1.94M9,566.42%1.76M-57.58%-1.81M112.20%90.33K-24.73%-1.99M54.36%-3.5M98.33%-18.62K-8.98%-1.15M86.74%-740.36K
Net issuance payments of debt 169.46%1.38M-44.56%-7.48M-1,919.95%-2.09M-43.42%-3.48M108.64%90.33K-24.73%-1.99M37.90%-5.17M92.16%-103.71K-108.14%-2.43M81.87%-1.05M
Proceeds from stock option exercised by employees ------0--0--0--------143.42%1.67M-58.74%85.09K819.16%1.28M----
Net other financing activities ------5.54M--3.86M----------------------------
Cash from discontinued financing activities
Financing cash flow 169.46%1.38M44.53%-1.94M9,566.42%1.76M-57.58%-1.81M112.20%90.33K-24.73%-1.99M54.36%-3.5M98.33%-18.62K-8.98%-1.15M86.74%-740.36K
Net cash flow
Beginning cash position -29.87%18.59M-26.80%26.5M-30.51%20.7M-23.61%21.05M-26.24%21.34M-26.80%26.5M-29.32%36.21M-20.38%29.79M-28.58%27.56M-32.36%28.93M
Current changes in cash -63.68%-8.52M17.60%-8.01M34.44%-2.16M-116.08%-364.66K80.07%-282.18K28.49%-5.21M35.40%-9.72M-171.52%-3.3M295.34%2.27M66.28%-1.42M
Effect of exchange rate changes -43.99%23.78K402.76%96.47K504.67%44.53K160.81%18.71K-122.77%-9.23K1,956.08%42.46K-40.24%19.19K215.01%7.37K-5,706.98%-30.78K376.11%40.54K
End cash Position -52.71%10.09M-29.87%18.59M-29.87%18.59M-30.51%20.7M-23.61%21.05M-26.24%21.34M-26.80%26.5M-26.80%26.5M-20.38%29.79M-28.58%27.56M
Free cash from -79.84%-9.9M-56.13%-8.36M-16.79%-3.92M-57.75%1.44M-221.25%-372.51K3.68%-5.5M6.46%-5.35M-3,215.37%-3.36M507.64%3.41M-87.09%307.23K
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion--------Unqualified Opinion------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More