CA Stock MarketDetailed Quotes

NanoXplore Inc (GRA)

Watchlist
  • 2.180
  • -0.040-1.80%
15min DelayMarket Closed May 1 16:00 ET
395.51MMarket Cap-31.14P/E (TTM)

NanoXplore Inc (GRA) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Dec 31, 2025
(Q1)Sep 30, 2025
(FY)Jun 30, 2025
(Q4)Jun 30, 2025
(Q3)Mar 31, 2025
(Q2)Dec 31, 2024
(Q1)Sep 30, 2024
(FY)Jun 30, 2024
(Q4)Jun 30, 2024
(Q3)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
-518.64%-6.46M
-164.96%-6.22M
34.61%5.95M
609.61%1.83M
6.97%4.93M
-35.71%1.54M
17.37%-2.35M
80.75%4.42M
-84.77%258.06K
189.02%4.61M
Net income from continuing operations
-32.52%-3.84M
-38.89%-3.78M
17.21%-9.66M
5.19%-2.3M
43.43%-1.75M
-19.21%-2.89M
27.03%-2.72M
8.85%-11.67M
-20.84%-2.42M
-26.22%-3.09M
Operating gains losses
-60.36%264.73K
183.20%311.23K
-59.77%-327.05K
-289.74%-633.01K
-95.07%12.23K
176.56%667.81K
-164.30%-374.07K
-140.11%-204.7K
86.46%-162.42K
-30.74%248.2K
Depreciation and amortization
12.07%3.13M
7.77%2.96M
2.81%11.32M
3.69%2.96M
0.97%2.82M
2.63%2.8M
3.96%2.74M
23.84%11.01M
6.92%2.86M
30.83%2.79M
Remuneration paid in stock
-25.88%271.42K
-60.48%204.55K
-7.84%1.44M
-49.49%251.88K
-43.58%299.77K
62.45%366.18K
71.33%517.54K
39.21%1.56M
82.05%498.66K
114.98%531.29K
Deferred tax
-657.35%-819.47K
-2,750.94%-954.5K
-168.17%-655.13K
-80.74%232.68K
-829.76%-746.13K
57.26%-108.2K
65.17%-33.48K
903.82%960.98K
603.93%1.21M
278.90%102.24K
Other non cashItems
239.19%486.99K
38.33%362.79K
-7.98%763.56K
-52.13%130.15K
31.54%227.57K
-23.84%143.57K
33.57%262.26K
3.71%829.73K
-10.50%271.87K
57.33%173.01K
Change In working capital
-1,140.94%-5.96M
-94.06%-5.32M
59.00%3.07M
159.45%1.18M
5.54%4.06M
-79.67%572.21K
-0.23%-2.74M
-52.21%1.93M
-205.46%-1.99M
230.65%3.85M
-Change in receivables
-184.25%-2.89M
-76.12%799.51K
237.82%4.34M
90.44%-294.51K
491.65%2.3M
-188.08%-1.02M
628.15%3.35M
-483.07%-3.15M
-341.03%-3.08M
77.56%-588.15K
-Change in inventory
13.75%1.06M
-223.66%-299.54K
61.85%478.18K
65.76%-384.48K
125.97%20.11K
22.48%935.1K
-112.64%-92.55K
-29.80%295.44K
-6,238,988.89%-1.12M
-116.56%-77.44K
-Change in prepaid assets
18.58%318.76K
-152.94%-364.97K
142.34%108.37K
193.42%650.19K
1.55%-666.35K
159.43%268.82K
-250.84%-144.29K
-154.90%-255.97K
-32.74%221.59K
-5.71%-676.84K
-Change in payables and accrued expense
-1,815.95%-3.08M
7.60%-5.19M
-124.85%-765.9K
-68.68%1.22M
11.80%3.79M
88.92%-160.5K
-103.73%-5.62M
26.22%3.08M
281.74%3.9M
5.86%3.39M
-Change in other working capital
-352.03%-1.37M
-12.91%-265.55K
-155.48%-1.09M
99.64%-6.78K
-177.46%-1.39M
-75.68%545.3K
-36.21%-235.19K
326.39%1.96M
-157.63%-1.9M
139.02%1.8M
Cash from discontinued investing activities
Operating cash flow
-518.64%-6.46M
-164.96%-6.22M
34.61%5.95M
609.61%1.83M
6.97%4.93M
-35.71%1.54M
17.37%-2.35M
80.75%4.42M
-84.77%258.06K
189.02%4.61M
Investing cash flow
Cash flow from continuing investing activities
-87.62%-3.59M
-322.29%-3.68M
-12.93%-12.03M
-62.74%-5.76M
-192.42%-3.48M
37.73%-1.91M
69.38%-871.4K
-8.26%-10.65M
-97.23%-3.54M
29.99%-1.19M
Net PPE purchase and sale
-92.30%-3.49M
-299.76%-3.14M
-26.18%-11.45M
-68.49%-5.45M
-189.78%-3.4M
9.11%-1.82M
70.62%-784.83K
-41.67%-9.08M
-144.67%-3.23M
-22.20%-1.17M
Net intangibles purchas and sale
-2.06%-101.43K
-526.49%-542.36K
-0.15%-571.27K
-1.07%-304.94K
-376.08%-80.38K
-28.26%-99.38K
50.34%-86.57K
67.62%-570.39K
36.32%-301.71K
76.06%-16.88K
Net business purchase and sale
----
----
--0
--0
--0
----
----
0.00%-1M
--0
--0
Cash from discontinued investing activities
Investing cash flow
-87.62%-3.59M
-322.29%-3.68M
-12.93%-12.03M
-62.74%-5.76M
-192.42%-3.48M
37.73%-1.91M
69.38%-871.4K
-8.26%-10.65M
-97.23%-3.54M
29.99%-1.19M
Financing cash flow
Cash flow from continuing financing activities
33,235.55%30.11M
169.46%1.38M
44.53%-1.94M
9,566.42%1.76M
-57.58%-1.81M
112.20%90.33K
-24.73%-1.99M
54.36%-3.5M
98.33%-18.62K
-8.98%-1.15M
Net issuance payments of debt
452.25%5.59M
169.46%1.38M
-44.56%-7.48M
-1,919.95%-2.09M
25.61%-1.81M
-51.81%-1.59M
-24.73%-1.99M
37.90%-5.17M
92.16%-103.71K
-108.14%-2.43M
Proceeds from stock option exercised by employees
----
----
--0
--0
--0
----
----
143.42%1.67M
-58.74%85.09K
819.16%1.28M
Net other financing activities
----
----
--5.54M
--3.86M
--0
----
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
33,235.55%30.11M
169.46%1.38M
44.53%-1.94M
9,566.42%1.76M
-57.58%-1.81M
112.20%90.33K
-24.73%-1.99M
54.36%-3.5M
98.33%-18.62K
-8.98%-1.15M
Net cash flow
Beginning cash position
-52.71%10.09M
-29.87%18.59M
-26.80%26.5M
-30.51%20.7M
-23.61%21.05M
-26.24%21.34M
-26.80%26.5M
-29.32%36.21M
-20.38%29.79M
-28.58%27.56M
Current changes in cash
7,210.00%20.06M
-63.68%-8.52M
17.60%-8.01M
34.44%-2.16M
-116.08%-364.66K
80.07%-282.18K
28.49%-5.21M
35.40%-9.72M
-171.52%-3.3M
295.34%2.27M
Effect of exchange rate changes
-12.75%-10.41K
-43.99%23.78K
402.76%96.47K
504.67%44.53K
160.81%18.71K
-122.77%-9.23K
1,956.08%42.46K
-40.24%19.19K
215.01%7.37K
-5,706.98%-30.78K
End cash Position
43.20%30.14M
-52.71%10.09M
-29.87%18.59M
-29.87%18.59M
-30.51%20.7M
-23.61%21.05M
-26.24%21.34M
-26.80%26.5M
-26.80%26.5M
-20.38%29.79M
Free cash from
-2,597.51%-10.05M
-79.84%-9.9M
-56.13%-8.36M
-16.79%-3.92M
-57.75%1.44M
-221.25%-372.51K
3.68%-5.5M
6.46%-5.35M
-3,215.37%-3.36M
507.64%3.41M
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
(Q2)Dec 31, 2025(Q1)Sep 30, 2025(FY)Jun 30, 2025(Q4)Jun 30, 2025(Q3)Mar 31, 2025(Q2)Dec 31, 2024(Q1)Sep 30, 2024(FY)Jun 30, 2024(Q4)Jun 30, 2024(Q3)Mar 31, 2024
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities -518.64%-6.46M-164.96%-6.22M34.61%5.95M609.61%1.83M6.97%4.93M-35.71%1.54M17.37%-2.35M80.75%4.42M-84.77%258.06K189.02%4.61M
Net income from continuing operations -32.52%-3.84M-38.89%-3.78M17.21%-9.66M5.19%-2.3M43.43%-1.75M-19.21%-2.89M27.03%-2.72M8.85%-11.67M-20.84%-2.42M-26.22%-3.09M
Operating gains losses -60.36%264.73K183.20%311.23K-59.77%-327.05K-289.74%-633.01K-95.07%12.23K176.56%667.81K-164.30%-374.07K-140.11%-204.7K86.46%-162.42K-30.74%248.2K
Depreciation and amortization 12.07%3.13M7.77%2.96M2.81%11.32M3.69%2.96M0.97%2.82M2.63%2.8M3.96%2.74M23.84%11.01M6.92%2.86M30.83%2.79M
Remuneration paid in stock -25.88%271.42K-60.48%204.55K-7.84%1.44M-49.49%251.88K-43.58%299.77K62.45%366.18K71.33%517.54K39.21%1.56M82.05%498.66K114.98%531.29K
Deferred tax -657.35%-819.47K-2,750.94%-954.5K-168.17%-655.13K-80.74%232.68K-829.76%-746.13K57.26%-108.2K65.17%-33.48K903.82%960.98K603.93%1.21M278.90%102.24K
Other non cashItems 239.19%486.99K38.33%362.79K-7.98%763.56K-52.13%130.15K31.54%227.57K-23.84%143.57K33.57%262.26K3.71%829.73K-10.50%271.87K57.33%173.01K
Change In working capital -1,140.94%-5.96M-94.06%-5.32M59.00%3.07M159.45%1.18M5.54%4.06M-79.67%572.21K-0.23%-2.74M-52.21%1.93M-205.46%-1.99M230.65%3.85M
-Change in receivables -184.25%-2.89M-76.12%799.51K237.82%4.34M90.44%-294.51K491.65%2.3M-188.08%-1.02M628.15%3.35M-483.07%-3.15M-341.03%-3.08M77.56%-588.15K
-Change in inventory 13.75%1.06M-223.66%-299.54K61.85%478.18K65.76%-384.48K125.97%20.11K22.48%935.1K-112.64%-92.55K-29.80%295.44K-6,238,988.89%-1.12M-116.56%-77.44K
-Change in prepaid assets 18.58%318.76K-152.94%-364.97K142.34%108.37K193.42%650.19K1.55%-666.35K159.43%268.82K-250.84%-144.29K-154.90%-255.97K-32.74%221.59K-5.71%-676.84K
-Change in payables and accrued expense -1,815.95%-3.08M7.60%-5.19M-124.85%-765.9K-68.68%1.22M11.80%3.79M88.92%-160.5K-103.73%-5.62M26.22%3.08M281.74%3.9M5.86%3.39M
-Change in other working capital -352.03%-1.37M-12.91%-265.55K-155.48%-1.09M99.64%-6.78K-177.46%-1.39M-75.68%545.3K-36.21%-235.19K326.39%1.96M-157.63%-1.9M139.02%1.8M
Cash from discontinued investing activities
Operating cash flow -518.64%-6.46M-164.96%-6.22M34.61%5.95M609.61%1.83M6.97%4.93M-35.71%1.54M17.37%-2.35M80.75%4.42M-84.77%258.06K189.02%4.61M
Investing cash flow
Cash flow from continuing investing activities -87.62%-3.59M-322.29%-3.68M-12.93%-12.03M-62.74%-5.76M-192.42%-3.48M37.73%-1.91M69.38%-871.4K-8.26%-10.65M-97.23%-3.54M29.99%-1.19M
Net PPE purchase and sale -92.30%-3.49M-299.76%-3.14M-26.18%-11.45M-68.49%-5.45M-189.78%-3.4M9.11%-1.82M70.62%-784.83K-41.67%-9.08M-144.67%-3.23M-22.20%-1.17M
Net intangibles purchas and sale -2.06%-101.43K-526.49%-542.36K-0.15%-571.27K-1.07%-304.94K-376.08%-80.38K-28.26%-99.38K50.34%-86.57K67.62%-570.39K36.32%-301.71K76.06%-16.88K
Net business purchase and sale ----------0--0--0--------0.00%-1M--0--0
Cash from discontinued investing activities
Investing cash flow -87.62%-3.59M-322.29%-3.68M-12.93%-12.03M-62.74%-5.76M-192.42%-3.48M37.73%-1.91M69.38%-871.4K-8.26%-10.65M-97.23%-3.54M29.99%-1.19M
Financing cash flow
Cash flow from continuing financing activities 33,235.55%30.11M169.46%1.38M44.53%-1.94M9,566.42%1.76M-57.58%-1.81M112.20%90.33K-24.73%-1.99M54.36%-3.5M98.33%-18.62K-8.98%-1.15M
Net issuance payments of debt 452.25%5.59M169.46%1.38M-44.56%-7.48M-1,919.95%-2.09M25.61%-1.81M-51.81%-1.59M-24.73%-1.99M37.90%-5.17M92.16%-103.71K-108.14%-2.43M
Proceeds from stock option exercised by employees ----------0--0--0--------143.42%1.67M-58.74%85.09K819.16%1.28M
Net other financing activities ----------5.54M--3.86M--0--------------------
Cash from discontinued financing activities
Financing cash flow 33,235.55%30.11M169.46%1.38M44.53%-1.94M9,566.42%1.76M-57.58%-1.81M112.20%90.33K-24.73%-1.99M54.36%-3.5M98.33%-18.62K-8.98%-1.15M
Net cash flow
Beginning cash position -52.71%10.09M-29.87%18.59M-26.80%26.5M-30.51%20.7M-23.61%21.05M-26.24%21.34M-26.80%26.5M-29.32%36.21M-20.38%29.79M-28.58%27.56M
Current changes in cash 7,210.00%20.06M-63.68%-8.52M17.60%-8.01M34.44%-2.16M-116.08%-364.66K80.07%-282.18K28.49%-5.21M35.40%-9.72M-171.52%-3.3M295.34%2.27M
Effect of exchange rate changes -12.75%-10.41K-43.99%23.78K402.76%96.47K504.67%44.53K160.81%18.71K-122.77%-9.23K1,956.08%42.46K-40.24%19.19K215.01%7.37K-5,706.98%-30.78K
End cash Position 43.20%30.14M-52.71%10.09M-29.87%18.59M-29.87%18.59M-30.51%20.7M-23.61%21.05M-26.24%21.34M-26.80%26.5M-26.80%26.5M-20.38%29.79M
Free cash from -2,597.51%-10.05M-79.84%-9.9M-56.13%-8.36M-16.79%-3.92M-57.75%1.44M-221.25%-372.51K3.68%-5.5M6.46%-5.35M-3,215.37%-3.36M507.64%3.41M
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----Unqualified Opinion--------Unqualified Opinion----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 1, the more than two-month-long military conflict involving the US, Israel, and Iran will reach a legal milestone, potentially increa Show More