(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -312.39%-4.36M | -105.92%-31.18M | -35.26%-6.36M | -126.76%-1.06M | -107.79%-15.14M | -4.7M | -46.19%27.77M | -211.17%-85.44M | 114.63%3.95M | -13.94%194.51M |
Net income from continuing operations | -46.71%-13.7M | -98.21%-42.66M | -966.56%-42.17M | -17,083.64%-9.34M | 72.53%-21.52M | --4.87M | -1,286.25%-255.93M | 337.65%17.72M | 100.33%55K | 40.60%-78.35M |
Operating gains losses | ---- | --1.05M | ---86.29K | -170.16%-301K | ---- | ---- | -393.29%-10.01M | -301.51%-2.13M | 137.18%429K | 318.10%7.42M |
Depreciation and amortization | 91.31%4.05M | 56.60%13.16M | 21.66%2.97M | -95.11%2.12M | -95.91%8.41M | --2.44M | -8.47%46.03M | -16.43%41.67M | -13.17%43.25M | 4.15%205.31M |
Deferred tax | -361.54%-480K | 432.23%3.68M | -269.65%-426.18K | ---104K | --692K | --251.21K | ---- | ---- | ---- | ---- |
Other non cash items | -76.92%415K | -404.55%-21.18M | 278.22%19.45M | -92.91%1.8M | -101.66%-4.2M | ---10.91M | -30.24%89.04M | 113.30%118.03M | -71.84%25.35M | 23.89%253.59M |
Change In working capital | 21.89%5.15M | 168.88%769K | 137.91%814.97K | 159.26%4.23M | 100.54%286K | ---2.15M | -188.64%-83.77M | -1,271.58%-206.8M | 101.64%1.63M | -181.20%-53.04M |
-Change in receivables | -6,600.00%-1.07M | 242.29%1.08M | 541.80%460.84K | -100.01%-16K | 99.23%-759K | --71.8K | -27,976.12%-212.42M | -87.37%-216.08M | 286.32%199.81M | -251.21%-98.16M |
-Change in inventory | -174.11%-1.69M | -326.18%-5.75M | -2,588.72%-4.73M | 97.09%-618K | -95.70%2.54M | ---175.93K | -226.26%-14.37M | 317.55%31.11M | -119.83%-21.23M | 162.21%59.2M |
-Change in prepaid assets | -725.96%-4.39M | 134.95%954K | 158.06%1.16M | 105.31%701K | 76.63%-2.73M | ---1.99M | 657.03%36.5M | 44.90%-3.19M | -12,203.67%-13.19M | -1,319.32%-11.68M |
-Change in payables and accrued expense | 195.86%12.31M | 264.66%4.49M | 7,821.05%3.93M | 102.55%4.16M | -95.18%1.23M | ---50.85K | 355.33%110.8M | -88.29%15.52M | -997.15%-163.33M | 126.50%25.56M |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | -64.86%-4.28M | -2,879.84%-34.15M | 54.47%-428K | -208.96%-27.96M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -312.39%-4.36M | -105.92%-31.18M | -35.26%-6.36M | -126.76%-1.06M | -107.79%-15.14M | ---4.7M | -46.19%27.77M | -211.17%-85.44M | 114.63%3.95M | -13.94%194.51M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -946.15%-680K | 814.96%54.2M | 65.70%-350.67K | 99.58%-65K | 91.40%-7.58M | -1.02M | -152.86%-66.98M | -342.05%-43.39M | -295.25%-15.41M | -36.23%-88.19M |
Net PPE purchase and sale | -476.11%-651K | 77.31%-1.75M | -1.41%-989.39K | 95.75%-113K | 73.29%-7.73M | ---975.6K | -28.13%-14.43M | -183.57%-15.77M | -74.49%-2.66M | -18.17%-28.93M |
Net intangibles purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | -233.29%-57.66M | -468.91%-30.8M | -356.60%-13.49M | -15.06%-53.81M |
Net business purchase and sale | ---- | --55.63M | --322.77K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---11.22M |
Net other investing changes | -160.42%-29K | 122.60%325K | 777.36%315.96K | --48K | --146K | ---46.65K | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -946.15%-680K | 814.96%54.2M | 65.70%-350.67K | 99.58%-65K | 91.40%-7.58M | ---1.02M | -152.86%-66.98M | -342.05%-43.39M | -295.25%-15.41M | -36.23%-88.19M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -488.39%-3.28M | -154.34%-5.7M | -157.47%-3.05M | 101.24%844K | 120.80%10.49M | 5.3M | -128.73%-43.95M | 892.24%309.81M | 10.11%-68.25M | 77.65%-50.43M |
Net issuance payments of debt | -538.02%-3.27M | -121.23%-4.36M | -172.19%-3.71M | -90.19%747K | -96.78%20.55M | --5.14M | -95.14%25.02M | 1,310.00%456.43M | -64.37%7.62M | 243.94%638.5M |
Net common stock issuance | --0 | 1,283.33%664K | 1,277.79%661.34K | --97K | --48K | --48K | ---- | ---- | ---- | --0 |
Cash dividends paid | ---6K | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Net other financing activities | ---- | 80.22%-2M | --0 | ---- | 98.53%-10.11M | --359 | 80.92%-68.97M | -105.14%-146.63M | 22.03%-75.86M | -67.51%-688.93M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -488.39%-3.28M | -154.34%-5.7M | -157.47%-3.05M | 101.24%844K | 120.80%10.49M | --5.3M | -128.73%-43.95M | 892.24%309.81M | 10.11%-68.25M | 77.65%-50.43M |
Net cash flow | ||||||||||
Beginning cash position | 332.01%22.54M | -70.11%5.22M | 472.68%32.3M | -99.45%5.22M | -98.06%17.46M | --5.64M | 29.09%1.07B | 5.64%844.24M | 6.33%957.18M | -5.32%900.17M |
Current changes in cash | -2,891.73%-8.32M | 241.53%17.32M | -2,210.78%-9.76M | 99.65%-278K | -121.90%-12.24M | ---422.3K | -146.70%-83.15M | 547.85%180.98M | 25.39%-79.7M | 186.86%55.89M |
Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | -4.23%13.96M | 20,115.17%42.23M | -671.49%-33.24M | -91.92%1.12M |
End cash Position | 187.93%14.22M | 332.01%22.54M | 332.01%22.54M | -99.41%4.94M | -99.45%5.22M | --5.22M | -2.09%998.25M | 29.09%1.07B | 5.64%844.24M | 6.33%957.18M |
Free cash flow | -328.21%-5.01M | -44.01%-32.94M | -29.45%-7.35M | 92.79%-1.17M | -122.29%-22.87M | ---5.68M | -323.27%-47.63M | -305.73%-132.86M | 53.56%-16.23M | -29.55%102.61M |
Currency Unit | USD | USD | USD | USD | USD | USD | PEN | PEN | PEN | PEN |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes |
No Data