Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Alphabet-A
GOOGL
5
Warner Bros Discovery
WBD
| (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 1,070.29%25.61K | -78.87%1.24K | 34.14%3.87K | 5.50%3.97K | 5.50%3.97K | 438.92%2.19K | 1,721.36%5.88K | 203.37%2.88K | 94.82%3.76K | 94.82%3.76K |
| -Cash and cash equivalents | 1,070.29%25.61K | -78.87%1.24K | 34.14%3.87K | 5.50%3.97K | 5.50%3.97K | 438.92%2.19K | 1,721.36%5.88K | 203.37%2.88K | 94.82%3.76K | 94.82%3.76K |
| Prepaid assets | -72.43%11.72K | -32.22%42.93K | -19.95%75.65K | -1.26%106.53K | -1.26%106.53K | 284.24%42.51K | 515.98%63.33K | 483.73%94.51K | 113.63%107.88K | 113.63%107.88K |
| Total current assets | -16.50%37.33K | -36.18%44.17K | -18.35%79.52K | -1.03%110.5K | -1.03%110.5K | 289.71%44.7K | 552.70%69.21K | 468.19%97.39K | 112.94%111.65K | 112.94%111.65K |
| Non current assets | ||||||||||
| Net PPE | 0.00%626.43K | 0.00%626.43K | 0.00%626.43K | 0.00%626.43K | 0.00%626.43K | 0.00%626.43K | 0.00%626.43K | 0.00%626.43K | 0.00%626.43K | 0.00%626.43K |
| -Gross PPE | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%626.43K | ---- | ---- |
| Investments and advances | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K | 0.00%25K |
| Total non current assets | 0.00%651.43K | 0.00%651.43K | 0.00%651.43K | 0.00%651.43K | 0.00%651.43K | 0.00%651.43K | 0.00%651.43K | 0.00%651.43K | 0.00%651.43K | 0.00%651.43K |
| Total assets | -1.06%688.75K | -3.48%695.6K | -2.39%730.95K | -0.15%761.92K | -0.15%761.92K | 5.01%696.13K | 8.85%720.64K | 12.00%748.82K | 8.41%763.07K | 8.41%763.07K |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -6.14%2.94M | -6.44%2.89M | -2.19%2.94M | -2.62%2.83M | -2.62%2.83M | 10.03%3.13M | 5.63%3.09M | 9.19%3.01M | 9.38%2.91M | 9.38%2.91M |
| -accounts payable | -23.13%1.48M | -23.23%1.48M | -16.36%1.58M | -17.39%1.53M | -17.39%1.53M | 4.76%1.92M | -1.47%1.93M | 0.60%1.89M | 1.06%1.86M | 1.06%1.86M |
| -Dividends payable | 0.00%30.62K | 0.00%30.62K | 0.00%30.62K | 0.00%30.62K | 0.00%30.62K | 0.00%30.62K | 0.00%30.62K | 0.00%30.62K | 0.00%30.62K | 0.00%30.62K |
| -Due to related parties current | 21.37%1.43M | 22.08%1.38M | 22.61%1.32M | 24.26%1.26M | 24.26%1.26M | 20.19%1.18M | 20.68%1.13M | 28.81%1.08M | 29.15%1.02M | 29.15%1.02M |
| Current accrued expenses | 24.05%3.53M | 25.75%3.31M | 27.82%3.09M | 30.17%2.87M | 30.17%2.87M | 42.28%2.84M | 46.18%2.63M | 50.47%2.42M | 56.23%2.21M | 56.23%2.21M |
| Current debt and capital lease obligation | 7.36%6.11M | 6.06%6.01M | 5.63%5.99M | 5.24%5.93M | 5.24%5.93M | 4.13%5.69M | 7.03%5.67M | 7.45%5.67M | 7.52%5.63M | 7.52%5.63M |
| -Current debt | 7.36%6.11M | 6.06%6.01M | 5.63%5.99M | 5.24%5.93M | 5.24%5.93M | 4.13%5.69M | 7.03%5.67M | 8.40%5.67M | 8.21%5.63M | 8.21%5.63M |
| Current liabilities | 7.80%12.57M | 7.21%12.21M | 8.34%12.02M | 8.23%11.63M | 8.23%11.63M | 13.16%11.66M | 13.65%11.39M | 15.11%11.09M | 15.44%10.75M | 15.44%10.75M |
| Non current liabilities | ||||||||||
| Long term provisions | 2.54%280.69K | 2.53%278.93K | 2.52%277.18K | 2.51%275.42K | 2.51%275.42K | 2.50%273.74K | 2.49%272.05K | 2.48%270.36K | 2.47%268.68K | 2.47%268.68K |
| Total non current liabilities | -18.34%280.69K | 2.21%318.93K | 2.20%317.18K | 11.90%345.42K | 11.90%345.42K | 8.52%343.74K | 2.17%312.05K | 15.88%310.36K | 10.65%308.68K | 10.65%308.68K |
| Total liabilities | 7.06%12.85M | 7.08%12.53M | 8.18%12.33M | 8.33%11.98M | 8.33%11.98M | 13.02%12.01M | 13.31%11.7M | 15.13%11.4M | 15.30%11.06M | 15.30%11.06M |
| Shareholders'equity | ||||||||||
| Share capital | 5.91%19.93M | 5.20%19.79M | 3.24%19.12M | 3.10%18.82M | 3.10%18.82M | 5.48%18.82M | 7.37%18.82M | 5.82%18.52M | 6.95%18.25M | 6.95%18.25M |
| -common stock | 5.99%19.66M | 5.27%19.52M | 3.29%18.84M | 3.15%18.54M | 3.15%18.54M | 5.57%18.54M | 7.48%18.54M | 5.91%18.24M | 7.06%17.98M | 7.06%17.98M |
| -Preferred stock | 0.00%271.18K | 0.00%271.18K | 0.00%271.18K | 0.00%271.18K | 0.00%271.18K | 0.00%271.18K | 0.00%271.18K | 0.00%271.18K | 0.00%271.18K | 0.00%271.18K |
| Retained earnings | -2.68%-41.66M | -2.60%-41.29M | -2.53%-40.9M | -2.68%-40.48M | -2.68%-40.48M | -4.12%-40.57M | -4.32%-40.24M | -4.57%-39.89M | -4.67%-39.42M | -4.67%-39.42M |
| Paid-in capital | -8.41%9.57M | -7.51%9.66M | -5.04%10.18M | -3.98%10.45M | -3.98%10.45M | -6.46%10.45M | -8.26%10.45M | -6.08%10.72M | -7.12%10.88M | -7.12%10.88M |
| Total stockholders'equity | -7.55%-12.16M | -7.77%-11.83M | -8.92%-11.6M | -8.96%-11.21M | -8.96%-11.21M | -13.55%-11.31M | -13.61%-10.98M | -15.36%-10.65M | -15.84%-10.29M | -15.84%-10.29M |
| Total equity | -7.55%-12.16M | -7.77%-11.83M | -8.92%-11.6M | -8.96%-11.21M | -8.96%-11.21M | -13.55%-11.31M | -13.61%-10.98M | -15.36%-10.65M | -15.84%-10.29M | -15.84%-10.29M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |