(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -68.24%46.3M | -53.88%79.27M | -53.88%79.27M | -39.96%83.95M | -20.81%114.53M | -15.31%145.81M | -14.75%171.89M | -14.75%171.89M | -29.98%139.81M | -15.51%144.63M |
-Cash and cash equivalents | -10.04%42.4M | 13.49%62.99M | 13.49%62.99M | -54.49%29.54M | -36.96%41.41M | -31.85%47.13M | -40.51%55.5M | -40.51%55.5M | -50.61%64.91M | 2.52%65.69M |
-Short-term investments | -96.04%3.91M | -86.01%16.29M | -86.01%16.29M | -27.36%54.41M | -7.37%73.12M | -4.20%98.68M | 7.42%116.39M | 7.42%116.39M | 9.74%74.9M | -26.29%78.94M |
Receivables | -63.60%206K | -65.21%231K | -65.21%231K | -58.90%337K | -40.89%399K | -76.98%566K | -71.92%664K | -71.92%664K | -76.05%820K | -72.67%675K |
-Accrued interest receivable | -62.11%172K | -58.98%217K | -58.98%217K | -45.18%290K | 80.53%343K | 102.68%454K | 81.16%529K | 81.16%529K | 169.90%529K | -19.49%190K |
-Other receivables | -69.64%34K | -89.63%14K | -89.63%14K | -83.85%47K | -88.45%56K | -94.99%112K | -93.49%135K | -93.49%135K | -90.99%291K | -78.29%485K |
Prepaid assets | -44.67%3.09M | -16.08%4.85M | -16.08%4.85M | -15.28%4.47M | -32.20%4.29M | -25.49%5.59M | 30.22%5.78M | 30.22%5.78M | 51.15%5.28M | 128.62%6.33M |
Restricted cash | -39.96%1.25M | -42.19%2.3M | -42.19%2.3M | -81.54%1.24M | -73.83%2.44M | -77.89%2.08M | -64.76%3.98M | -64.76%3.98M | -38.82%6.73M | --9.31M |
Current deferred assets | --440K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -22.25%566K | 37.21%778K | 37.21%778K | 3.52%824K | -9.11%718K | -26.46%728K | -34.53%567K | -34.53%567K | -2.21%796K | 135.12%790K |
Total current assets | -66.50%51.85M | -52.19%87.44M | -52.19%87.44M | -40.81%90.82M | -24.34%122.38M | -19.60%154.77M | -17.10%182.88M | -17.10%182.88M | -29.75%153.43M | -8.50%161.74M |
Non current assets | ||||||||||
Net PPE | 119.97%79.15M | 116.71%84.12M | 116.71%84.12M | 119.21%89.86M | 110.84%92.43M | -18.44%35.98M | -12.86%38.82M | -12.86%38.82M | -9.17%40.99M | 8.26%43.84M |
-Gross PPE | 69.18%112.61M | 72.39%116.54M | 72.39%116.54M | 81.85%123.68M | 80.00%124.52M | -2.05%66.56M | 1.17%67.6M | 1.17%67.6M | 1.78%68.01M | 14.15%69.18M |
-Accumulated depreciation | -9.43%-33.47M | -12.62%-32.42M | -12.62%-32.42M | -25.17%-33.82M | -26.65%-32.1M | -28.29%-30.58M | -29.21%-28.78M | -29.21%-28.78M | -24.55%-27.02M | -25.99%-25.34M |
Investments and advances | ---- | --0 | --0 | --0 | --0 | --0 | -12.69%4.03M | -12.69%4.03M | --0 | --0 |
Non current prepaid assets | -93.36%924K | -90.51%924K | -90.51%924K | -77.48%1.25M | -18.16%2.53M | 789.83%13.92M | 314.07%9.74M | 314.07%9.74M | 168.02%5.53M | 55.75%3.09M |
Other non current assets | 0.00%5.29M | 0.00%5.29M | 0.00%5.29M | 0.00%5.29M | 0.00%5.29M | 0.00%5.29M | -11.91%5.29M | -11.91%5.29M | -6.98%5.29M | 433.27%5.29M |
Total non current assets | 54.67%85.36M | 56.08%90.33M | 56.08%90.33M | 86.04%96.4M | 91.98%100.25M | 8.28%55.19M | 0.63%57.88M | 0.63%57.88M | -2.02%51.82M | 10.00%52.22M |
Total assets | -34.65%137.21M | -26.16%177.77M | -26.16%177.77M | -8.78%187.22M | 4.05%222.62M | -13.77%209.95M | -13.43%240.75M | -13.43%240.75M | -24.34%205.24M | -4.58%213.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 21.31%7.25M | -56.07%3.82M | -56.07%3.82M | 47.83%4.27M | 106.85%4.93M | 5.92%5.98M | 105.53%8.69M | 105.53%8.69M | -14.97%2.89M | -50.34%2.38M |
-accounts payable | 21.31%7.25M | -56.07%3.82M | -56.07%3.82M | 47.83%4.27M | 106.85%4.93M | 5.92%5.98M | 105.53%8.69M | 105.53%8.69M | -14.97%2.89M | -50.34%2.38M |
Current accrued expenses | -5.86%6.19M | -34.26%4.91M | -34.26%4.91M | -47.55%4.04M | -45.58%3.49M | 32.72%6.57M | 81.37%7.47M | 81.37%7.47M | 38.57%7.71M | 134.69%6.42M |
Current debt and capital lease obligation | 47.17%6.81M | 30.41%6.9M | 30.41%6.9M | -5.09%6M | -32.56%4.84M | -32.79%4.63M | -29.25%5.29M | -29.25%5.29M | -15.19%6.33M | 16.25%7.17M |
-Current capital lease obligation | 47.17%6.81M | 30.41%6.9M | 30.41%6.9M | -5.09%6M | -32.56%4.84M | -32.79%4.63M | -29.25%5.29M | -29.25%5.29M | -15.19%6.33M | 16.25%7.17M |
Current deferred liabilities | -54.12%1.29M | -54.20%2.35M | -54.20%2.35M | -85.03%1.3M | -74.56%2.82M | -77.27%2.8M | -70.17%5.13M | -70.17%5.13M | -36.98%8.69M | 276.84%11.08M |
Current liabilities | 4.86%25.87M | -21.44%27.34M | -21.44%27.34M | -27.64%23.38M | -31.73%22.11M | -27.62%24.67M | -12.90%34.8M | -12.90%34.8M | -11.02%32.31M | 51.15%32.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 118.50%96.47M | 179.46%97.87M | 179.46%97.87M | 147.82%89.3M | 408.69%90.55M | 136.24%44.15M | 84.95%35.02M | 84.95%35.02M | 81.58%36.03M | 10.04%17.8M |
-Long term debt | 36.36%40.33M | 107.47%40.14M | 107.47%40.14M | 54.91%29.87M | --29.72M | --29.58M | --19.35M | --19.35M | --19.28M | ---- |
-Long term capital lease obligation | 285.19%56.14M | 268.32%57.73M | 268.32%57.73M | 254.76%59.43M | 241.71%60.82M | -22.01%14.58M | -17.23%15.67M | -17.23%15.67M | -15.58%16.75M | 10.04%17.8M |
Non current deferred liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | -94.74%389K |
Other non current liabilities | 261.35%907K | 372.67%709K | 372.67%709K | 1,030.61%554K | --398K | --251K | --150K | --150K | -87.59%49K | ---- |
Total non current liabilities | 119.31%97.38M | 180.28%98.58M | 180.28%98.58M | 149.02%89.85M | 400.00%90.95M | 119.88%44.4M | 59.41%35.17M | 59.41%35.17M | 33.57%36.08M | -24.12%18.19M |
Total liabilities | 78.43%123.25M | 79.95%125.92M | 79.95%125.92M | 65.56%113.24M | 123.54%113.06M | 27.25%69.07M | 12.82%69.97M | 12.82%69.97M | 8.00%68.4M | 11.40%50.58M |
Shareholders'equity | ||||||||||
Share capital | 0.00%22K | 0.00%22K | 0.00%22K | 10.00%22K | 10.00%22K | 10.00%22K | 10.00%22K | 10.00%22K | 0.00%20K | 11.11%20K |
-common stock | 0.00%22K | 0.00%22K | 0.00%22K | 10.00%22K | 10.00%22K | 10.00%22K | 10.00%22K | 10.00%22K | 0.00%20K | 11.11%20K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -26.10%-699.95M | -26.58%-659.56M | -26.58%-659.56M | -28.37%-628.74M | -28.38%-590.31M | -28.99%-555.05M | -29.82%-521.07M | -29.82%-521.07M | -31.80%-489.78M | -33.86%-459.82M |
Paid-in capital | 2.58%713.89M | 2.81%711.39M | 2.81%711.39M | 12.10%702.76M | 12.25%699.98M | 12.28%695.96M | 12.05%691.91M | 12.05%691.91M | 8.17%626.89M | 19.39%623.58M |
Gains losses not affecting retained earnings | 98.08%-1K | 103.75%3K | 103.75%3K | 81.49%-52K | 69.51%-125K | 86.70%-52K | -9.59%-80K | -9.59%-80K | -4,114.29%-281K | -3,028.57%-410K |
Total stockholders'equity | -90.09%13.96M | -69.64%51.85M | -69.64%51.85M | -45.94%73.98M | -32.94%109.57M | -25.54%140.88M | -20.97%170.78M | -20.97%170.78M | -34.19%136.85M | -8.64%163.38M |
Total equity | -90.09%13.96M | -69.64%51.85M | -69.64%51.85M | -45.94%73.98M | -32.94%109.57M | -25.54%140.88M | -20.97%170.78M | -20.97%170.78M | -34.19%136.85M | -8.64%163.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data