(FY)Dec 31, 2023 | (Q4)Oct 31, 2023 | (Q3)Jul 31, 2023 | (Q2)Apr 30, 2023 | (Q1)Jan 31, 2023 | (FY)Oct 31, 2022 | (Q4)Oct 31, 2022 | (Q3)Jul 31, 2022 | (Q2)Apr 30, 2022 | (Q1)Jan 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -88.47%231.11K | 200.07%2.04M | 159.87%1.36M | 101.77%1.46M | 1,038.06%865.74K | 940.46%2M | 2.83%680.98K | 357.56%523.01K | 188.19%724.11K | -38.36%76.07K |
Net income from continuing operations | 60.12%672.43K | -345.57%-2.01M | -39.54%345.49K | 184.65%411.98K | 281.20%592.54K | 141.38%419.95K | -140.96%-451.63K | 137.79%571.41K | 110.63%144.73K | 115.61%155.44K |
Operating gains losses | -43.41%-643.19K | 166,404.20%3.76M | 204.67%477.2K | 16,701.31%268.82K | 1,199.70%104.72K | -135.21%-448.51K | -164.64%-2.26K | -5,417.24%-455.9K | -99.83%1.6K | -97.33%8.06K |
Depreciation and amortization | -78.61%396.4K | -6.27%687.56K | 43.59%704.7K | 28.38%551.85K | 96.62%392.2K | 101.77%1.85M | -5.88%733.53K | 782.49%490.75K | 555.90%429.85K | 12.07%199.47K |
Deferred tax | --224.06K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non cash items | -101.08%-9.73K | -228.20%-548.37K | 57.69%235.54K | -7.09%416.96K | 209.89%139.95K | 237.97%898.55K | 135.38%427.76K | -71.14%149.37K | -23.24%448.77K | -134.17%-127.35K |
Change In working capital | 56.18%-513.22K | 1,572.38%526.17K | -27.63%-499.92K | 19.74%-284.13K | -7.61%-419.29K | 45.06%-1.17M | 87.53%-35.74K | 74.41%-391.7K | 52.88%-354.03K | -189.22%-389.65K |
-Change in receivables | 151.56%466.43K | 126.24%166.77K | -9,752.10%-498.12K | -1,979.43%-501.53K | 226.38%367.41K | -119.56%-904.71K | -558.74%-635.62K | 95.60%-5.06K | 119.96%26.69K | -334.78%-290.72K |
-Change in inventory | -263.98%-344.31K | -240.55%-397.36K | 122.06%11.11K | 13.43%160.47K | -15.68%-541.86K | 93.04%-94.6K | 143.83%282.71K | 95.48%-50.37K | -5.40%141.47K | -286.79%-468.4K |
-Change in prepaid assets | -623.05%-27.55K | 77.82%72.97K | -90.62%-122.39K | 163.08%18.98K | -117.21%-10.07K | 102.68%5.27K | 187.73%41.04K | -214.16%-64.21K | 84.69%-30.09K | 733.15%58.53K |
-Change in payables and accrued expense | -644.09%-607.8K | 177.06%771.91K | 125.15%49.77K | 112.70%61.85K | -179.75%-259.06K | 46.73%-81.68K | -46.45%278.61K | 39.08%-197.92K | 7.40%-487.21K | 83.03%324.84K |
-Change in other working capital | ---- | -3,462.09%-88.13K | 180.55%59.72K | -389.44%-23.91K | 274.88%24.29K | -808.99%-95.39K | 86.62%-2.47K | -131.68%-74.14K | 89.05%-4.89K | -116.42%-13.89K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -88.47%231.11K | 200.07%2.04M | 159.87%1.36M | 101.77%1.46M | 1,038.06%865.74K | 940.46%2M | 2.83%680.98K | 357.56%523.01K | 188.19%724.11K | -38.36%76.07K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2.87%-1.15M | -573.10%-1.94M | -40.65%-481.43K | -556.80%-428.96K | 93.69%-36.38K | 59.18%-1.11M | 43.94%-288.3K | 37.01%-342.29K | 106.22%93.91K | -262.60%-576.6K |
Net PPE purchase and sale | 88.60%-126.69K | -150.11%-721.06K | 21.01%-270.39K | -556.80%-428.96K | 93.67%-36.38K | 45.72%-1.11M | 43.28%-288.3K | 62.94%-342.29K | 120.58%93.91K | -261.34%-574.6K |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | -102.85%-2K | --0 | --0 | --0 | ---2K |
Net investment purchase and sale | --0 | --211.04K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net other investing changes | ---1.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -2.87%-1.15M | -573.10%-1.94M | -40.65%-481.43K | -556.80%-428.96K | 93.69%-36.38K | 59.18%-1.11M | 43.94%-288.3K | 37.01%-342.29K | 106.22%93.91K | -262.60%-576.6K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -169.68%-1.14M | 179.95%272.63K | 917.08%3.82M | -20.12%-731.32K | 8.24%1.08M | -110.94%-422.54K | -212.82%-341K | -52.11%-467.06K | -121.98%-608.85K | -9.29%994.37K |
Net issuance payments of debt | 33.85%-1.14M | 179.95%272.63K | 917.08%3.82M | -20.12%-731.32K | 452.15%1.08M | -60.09%-1.72M | -199.25%-341K | -52.11%-467.06K | 59.65%-608.85K | -177.14%-305.63K |
Net common stock issuance | --0 | --0 | --0 | --0 | --0 | -73.81%1.3M | --0 | --0 | --0 | 550.00%1.3M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -110.00%-50K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -169.68%-1.14M | 179.95%272.63K | 917.08%3.82M | -30.86%-731.32K | 13.97%1.08M | -110.94%-422.54K | -212.82%-341K | -52.11%-467.06K | -120.17%-558.85K | -13.85%944.37K |
Net cash flow | ||||||||||
Beginning cash position | 695.15%8.86M | 454.17%8.48M | 108.51%3.79M | 116.93%3.49M | 42.04%1.58M | 411.52%1.11M | 130.60%1.53M | 5.81%1.82M | 25.77%1.61M | 411.52%1.11M |
Current changes in cash | -538.49%-2.05M | 626.64%375.48K | 1,739.31%4.69M | 43.79%300.77K | 285.88%1.91M | -47.74%468.35K | -88.52%51.67K | 72.82%-286.34K | -52.35%209.17K | -53.44%493.85K |
End cash Position | 330.02%6.8M | 459.80%8.86M | 454.17%8.48M | 108.51%3.79M | 116.93%3.49M | 42.04%1.58M | 42.04%1.58M | 130.60%1.53M | 5.81%1.82M | 25.77%1.61M |
Free cash flow | -88.31%104.42K | 236.75%1.32M | 502.47%1.09M | 26.17%1.03M | 266.36%829.37K | 139.07%892.89K | 155.04%392.68K | 116.04%180.72K | 164.04%818.02K | -1,299.91%-498.52K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data