US Stock MarketDetailed Quotes

Goosehead Insurance (GSHD)

Watchlist
  • 48.260
  • -2.510-4.94%
Close Apr 24 16:00 ET
  • 48.260
  • 0.0000.00%
Post 17:41 ET
1.14BMarket Cap42.33P/E (TTM)

Goosehead Insurance (GSHD) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
Operating cash flow (Indirect Method)
Cash flow from continuing operating activities
47.69%22.87M
28.25%91.76M
85.20%23.15M
-13.85%24.21M
53.19%28.91M
28.31%15.48M
40.74%71.54M
-7.16%12.5M
32.88%28.1M
11.95%18.87M
Net income from continuing operations
204.04%8.05M
-9.49%44.45M
-12.55%20.83M
0.66%12.69M
-23.83%8.28M
46.27%2.65M
107.26%49.11M
339.20%23.82M
11.83%12.61M
51.46%10.88M
Operating gains losses
----
-355.41%-189K
---194K
--0
----
----
--74K
----
----
----
Deferred tax
194.73%1.67M
29.98%6.4M
96.54%4.15M
44.93%2.29M
-30.92%1.74M
-38.40%-1.77M
224.79%4.93M
359.73%2.11M
30.63%1.58M
189.53%2.52M
Other non cash items
-2,896.43%-839K
109.66%266K
150.56%860K
45.93%-392K
60.72%-174K
-124.56%-28K
-178.09%-2.76M
-925.73%-1.7M
-266.67%-725K
-144.88%-443K
Change in working capital
-21.42%4.27M
101.80%344K
48.33%-11.11M
-82.45%840K
249.83%5.18M
400.83%5.43M
-27.30%-19.09M
-2,010.93%-21.5M
853.70%4.79M
15.69%-3.46M
-Change in receivables
-17.57%17.86M
63.19%-5.92M
-6.35%-23.17M
-367.55%-2.81M
29.05%-1.6M
213.90%21.66M
-310.68%-16.09M
-1,758.22%-21.79M
30.07%1.05M
17.88%-2.26M
-Change in prepaid assets
56.05%-6.31M
335.20%588K
375.80%6.72M
296.57%3.35M
2,048.80%4.87M
-1,001.38%-14.36M
92.97%-250K
-256.68%-2.44M
-67.51%845K
-120.28%-250K
-Change in payables and accrued expense
-95.73%-5.55M
36.62%6.91M
135.64%6.6M
-82.09%626K
1,150.00%2.53M
-97.36%-2.84M
4,742.20%5.06M
-1.93%2.8M
453.88%3.5M
-13.68%202K
-Change in other current assets
-136.41%-367K
16.81%966K
-107.65%-39K
-77.73%104K
-123.46%-107K
266.34%1.01M
70.16%827K
96.15%510K
207.36%467K
-57.97%456K
-Change in other working capital
-2,858.70%-1.36M
74.52%-2.2M
-109.81%-1.22M
59.98%-429K
68.63%-506K
99.14%-46K
55.62%-8.63M
88.05%-581K
74.72%-1.07M
58.75%-1.61M
Cash from discontinued operating activities
Operating cash flow
47.69%22.87M
28.25%91.76M
85.20%23.15M
-13.85%24.21M
53.18%28.91M
28.32%15.48M
40.74%71.54M
-7.15%12.5M
32.88%28.1M
11.95%18.88M
Investing cash flow
Cash flow from continuing investing activities
-115.48%-7.14M
-89.57%-23.54M
-177.49%-8.72M
-86.89%-6.46M
-71.88%-5.06M
-14.99%-3.31M
35.26%-12.42M
31.31%-3.14M
-4.00%-3.46M
65.77%-2.94M
Net PPE purchase and sale
-139.72%-1.39M
-479.26%-5.67M
-581.75%-2.88M
-333.64%-477K
-672.44%-1.74M
-160.81%-579K
78.01%-979K
15.09%-422K
74.00%-110K
87.33%-225K
Net intangibles purchase and sale
----
-16.83%-13.1M
----
----
----
----
-45.48%-11.21M
----
----
----
Net other investing changes
-254.05%-57K
-1,967.53%-4.78M
-8,692.00%-2.15M
-2,345.16%-2.27M
-520.63%-391K
137.00%37K
96.71%-231K
102.46%25K
87.62%-93K
98.77%-63K
Capital expenditure
-105.49%-5.69M
----
----
-13.99%-3.71M
-10.33%-2.93M
-8.24%-2.77M
----
----
-51.37%-3.25M
-54.91%-2.65M
Cash from discontinued investing activities
Investing cash flow
-115.48%-7.14M
-89.57%-23.54M
-177.49%-8.72M
-86.89%-6.46M
-71.94%-5.06M
-14.95%-3.31M
35.26%-12.42M
31.31%-3.14M
-4.00%-3.46M
65.79%-2.94M
Financing cash flow
Cash flow from continuing financing activities
-1,112.69%-24.58M
-95.25%-88.25M
-1,969.31%-31.02M
-7,094.50%-58.85M
98.11%-807K
2,210.43%2.43M
-151.23%-45.2M
21.31%-1.5M
51.45%-818K
-216.23%-42.77M
Net issuance payments of debt
-87.75%25.25M
1,213.87%204.67M
70.27%-748K
--0
-103.34%-750K
11,095.84%206.17M
192.31%15.58M
-34.19%-2.52M
-34.13%-2.52M
289.34%22.48M
Net common stock issuance
-567.53%-49.72M
-32.98%-67.75M
-495.87%-23.11M
-1,503.36%-56.35M
101.70%1.07M
429.32%10.63M
-614.74%-50.95M
147.23%5.84M
14.71%4.02M
-1,814.25%-62.81M
Cash dividends paid
--0
---145.79M
----
----
----
---145.79M
--0
----
----
----
Net other financing charges
99.84%-113K
-707.74%-79.39M
2,975.98%138.62M
-8.11%-2.51M
-5,918.35%-146.91M
-27,447.39%-68.59M
10.77%-9.83M
-101.59%-4.82M
29.97%-2.32M
---2.44M
Cash from discontinued financing activities
Financing cash flow
-1,112.69%-24.58M
-95.25%-88.25M
-1,969.31%-31.02M
-7,094.50%-58.85M
98.11%-807K
2,210.43%2.43M
-151.23%-45.2M
21.31%-1.5M
51.45%-818K
-216.23%-42.77M
Net cash flow
Beginning cash position
-34.56%37.94M
31.62%57.97M
8.80%54.52M
263.79%95.62M
36.62%72.57M
31.62%57.97M
44.95%44.05M
35.21%50.11M
25.64%26.29M
102.91%53.12M
Current changes in cash
-160.62%-8.85M
-243.87%-20.04M
-310.95%-16.58M
-272.50%-41.1M
185.91%23.05M
60.95%14.6M
1.95%13.93M
12.53%7.86M
47.63%23.83M
-410.41%-26.83M
End cash position
-59.92%29.09M
-34.56%37.94M
-34.56%37.94M
8.80%54.52M
263.79%95.62M
36.62%72.57M
31.62%57.97M
31.62%57.97M
35.21%50.11M
25.64%26.29M
Free cash flow
28.08%15.54M
22.97%72.99M
77.65%16.58M
-19.06%20.02M
51.58%24.25M
30.68%12.13M
53.47%59.36M
-5.77%9.34M
33.17%24.74M
19.64%16M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
--
--
--
--
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024
Operating cash flow (Indirect Method)
Cash flow from continuing operating activities 47.69%22.87M28.25%91.76M85.20%23.15M-13.85%24.21M53.19%28.91M28.31%15.48M40.74%71.54M-7.16%12.5M32.88%28.1M11.95%18.87M
Net income from continuing operations 204.04%8.05M-9.49%44.45M-12.55%20.83M0.66%12.69M-23.83%8.28M46.27%2.65M107.26%49.11M339.20%23.82M11.83%12.61M51.46%10.88M
Operating gains losses -----355.41%-189K---194K--0----------74K------------
Deferred tax 194.73%1.67M29.98%6.4M96.54%4.15M44.93%2.29M-30.92%1.74M-38.40%-1.77M224.79%4.93M359.73%2.11M30.63%1.58M189.53%2.52M
Other non cash items -2,896.43%-839K109.66%266K150.56%860K45.93%-392K60.72%-174K-124.56%-28K-178.09%-2.76M-925.73%-1.7M-266.67%-725K-144.88%-443K
Change in working capital -21.42%4.27M101.80%344K48.33%-11.11M-82.45%840K249.83%5.18M400.83%5.43M-27.30%-19.09M-2,010.93%-21.5M853.70%4.79M15.69%-3.46M
-Change in receivables -17.57%17.86M63.19%-5.92M-6.35%-23.17M-367.55%-2.81M29.05%-1.6M213.90%21.66M-310.68%-16.09M-1,758.22%-21.79M30.07%1.05M17.88%-2.26M
-Change in prepaid assets 56.05%-6.31M335.20%588K375.80%6.72M296.57%3.35M2,048.80%4.87M-1,001.38%-14.36M92.97%-250K-256.68%-2.44M-67.51%845K-120.28%-250K
-Change in payables and accrued expense -95.73%-5.55M36.62%6.91M135.64%6.6M-82.09%626K1,150.00%2.53M-97.36%-2.84M4,742.20%5.06M-1.93%2.8M453.88%3.5M-13.68%202K
-Change in other current assets -136.41%-367K16.81%966K-107.65%-39K-77.73%104K-123.46%-107K266.34%1.01M70.16%827K96.15%510K207.36%467K-57.97%456K
-Change in other working capital -2,858.70%-1.36M74.52%-2.2M-109.81%-1.22M59.98%-429K68.63%-506K99.14%-46K55.62%-8.63M88.05%-581K74.72%-1.07M58.75%-1.61M
Cash from discontinued operating activities
Operating cash flow 47.69%22.87M28.25%91.76M85.20%23.15M-13.85%24.21M53.18%28.91M28.32%15.48M40.74%71.54M-7.15%12.5M32.88%28.1M11.95%18.88M
Investing cash flow
Cash flow from continuing investing activities -115.48%-7.14M-89.57%-23.54M-177.49%-8.72M-86.89%-6.46M-71.88%-5.06M-14.99%-3.31M35.26%-12.42M31.31%-3.14M-4.00%-3.46M65.77%-2.94M
Net PPE purchase and sale -139.72%-1.39M-479.26%-5.67M-581.75%-2.88M-333.64%-477K-672.44%-1.74M-160.81%-579K78.01%-979K15.09%-422K74.00%-110K87.33%-225K
Net intangibles purchase and sale -----16.83%-13.1M-----------------45.48%-11.21M------------
Net other investing changes -254.05%-57K-1,967.53%-4.78M-8,692.00%-2.15M-2,345.16%-2.27M-520.63%-391K137.00%37K96.71%-231K102.46%25K87.62%-93K98.77%-63K
Capital expenditure -105.49%-5.69M---------13.99%-3.71M-10.33%-2.93M-8.24%-2.77M---------51.37%-3.25M-54.91%-2.65M
Cash from discontinued investing activities
Investing cash flow -115.48%-7.14M-89.57%-23.54M-177.49%-8.72M-86.89%-6.46M-71.94%-5.06M-14.95%-3.31M35.26%-12.42M31.31%-3.14M-4.00%-3.46M65.79%-2.94M
Financing cash flow
Cash flow from continuing financing activities -1,112.69%-24.58M-95.25%-88.25M-1,969.31%-31.02M-7,094.50%-58.85M98.11%-807K2,210.43%2.43M-151.23%-45.2M21.31%-1.5M51.45%-818K-216.23%-42.77M
Net issuance payments of debt -87.75%25.25M1,213.87%204.67M70.27%-748K--0-103.34%-750K11,095.84%206.17M192.31%15.58M-34.19%-2.52M-34.13%-2.52M289.34%22.48M
Net common stock issuance -567.53%-49.72M-32.98%-67.75M-495.87%-23.11M-1,503.36%-56.35M101.70%1.07M429.32%10.63M-614.74%-50.95M147.23%5.84M14.71%4.02M-1,814.25%-62.81M
Cash dividends paid --0---145.79M---------------145.79M--0------------
Net other financing charges 99.84%-113K-707.74%-79.39M2,975.98%138.62M-8.11%-2.51M-5,918.35%-146.91M-27,447.39%-68.59M10.77%-9.83M-101.59%-4.82M29.97%-2.32M---2.44M
Cash from discontinued financing activities
Financing cash flow -1,112.69%-24.58M-95.25%-88.25M-1,969.31%-31.02M-7,094.50%-58.85M98.11%-807K2,210.43%2.43M-151.23%-45.2M21.31%-1.5M51.45%-818K-216.23%-42.77M
Net cash flow
Beginning cash position -34.56%37.94M31.62%57.97M8.80%54.52M263.79%95.62M36.62%72.57M31.62%57.97M44.95%44.05M35.21%50.11M25.64%26.29M102.91%53.12M
Current changes in cash -160.62%-8.85M-243.87%-20.04M-310.95%-16.58M-272.50%-41.1M185.91%23.05M60.95%14.6M1.95%13.93M12.53%7.86M47.63%23.83M-410.41%-26.83M
End cash position -59.92%29.09M-34.56%37.94M-34.56%37.94M8.80%54.52M263.79%95.62M36.62%72.57M31.62%57.97M31.62%57.97M35.21%50.11M25.64%26.29M
Free cash flow 28.08%15.54M22.97%72.99M77.65%16.58M-19.06%20.02M51.58%24.25M30.68%12.13M53.47%59.36M-5.77%9.34M33.17%24.74M19.64%16M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions --Unqualified Opinion----------------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More