(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -74.45%591K | -74.45%591K | -72.90%731K | 204.48%1.36M | 153.38%1.84M | 259.72%2.31M | 259.72%2.31M | 398.52%2.7M | -51.63%446K | -41.86%725K |
-Cash and cash equivalents | -74.45%591K | -74.45%591K | -72.90%731K | 204.48%1.36M | 153.38%1.84M | 259.72%2.31M | 259.72%2.31M | 398.52%2.7M | -51.63%446K | -41.86%725K |
Receivables | 16.67%7K | 16.67%7K | -75.86%7K | -75.86%7K | -82.05%7K | -86.96%6K | -86.96%6K | 20.83%29K | 11.54%29K | 62.50%39K |
-Accounts receivable | 16.67%7K | 16.67%7K | -75.86%7K | -75.86%7K | -82.05%7K | -86.96%6K | -86.96%6K | 20.83%29K | 11.54%29K | 62.50%39K |
Inventory | 15.33%632K | 15.33%632K | 8.72%648K | 0.70%573K | 2.63%585K | -4.03%548K | -4.03%548K | 1.02%596K | -9.83%569K | -5.94%570K |
Other current assets | 18.98%163K | 18.98%163K | 13.61%192K | 54.24%91K | -73.29%121K | -63.66%137K | -63.66%137K | -2.31%169K | -3.28%59K | 1,061.54%453K |
Total current assets | -53.63%1.39M | -53.63%1.39M | -54.80%1.58M | 83.95%2.03M | 42.70%2.55M | 83.51%3M | 83.51%3M | 162.88%3.49M | -32.74%1.1M | -6.73%1.79M |
Non current assets | ||||||||||
Net PPE | -24.93%259K | -24.93%259K | -22.31%282K | -21.15%302K | -15.14%325K | -10.62%345K | -10.62%345K | -9.02%363K | -6.59%383K | -10.51%383K |
-Gross PPE | -12.12%1.84M | -12.12%1.84M | -3.46%2.04M | -3.43%2.06M | -2.49%2.08M | -1.78%2.1M | -1.78%2.1M | -1.54%2.11M | -1.16%2.13M | -2.02%2.13M |
-Accumulated depreciation | 9.60%-1.58M | 9.60%-1.58M | -0.46%-1.76M | -0.46%-1.76M | -0.29%-1.75M | -0.17%-1.75M | -0.17%-1.75M | -0.17%-1.75M | -0.11%-1.75M | -0.06%-1.75M |
Other non current assets | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | 0.00%17K | -5.56%17K |
Total non current assets | -23.76%276K | -23.76%276K | -21.32%299K | -20.25%319K | -14.50%342K | -10.17%362K | -10.17%362K | -8.65%380K | -6.32%400K | -10.31%400K |
Total assets | -50.42%1.67M | -50.42%1.67M | -51.51%1.88M | 56.22%2.35M | 32.24%2.89M | 65.00%3.37M | 65.00%3.37M | 121.96%3.87M | -27.29%1.5M | -7.41%2.19M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -9.67%2.25M | -9.67%2.25M | -3.85%2.37M | -15.65%2.37M | -15.66%2.41M | -20.86%2.49M | -20.86%2.49M | -5.55%2.47M | -0.74%2.81M | 1.75%2.86M |
-accounts payable | -9.08%2.02M | -9.08%2.02M | -4.08%2.18M | -12.99%2.16M | -13.15%2.22M | -9.15%2.23M | -9.15%2.23M | -1.60%2.28M | -0.04%2.48M | -0.31%2.56M |
-Dividends payable | -1.30%228K | -1.30%228K | -1.05%188K | -35.78%210K | -40.47%178K | -33.81%231K | -33.81%231K | -36.24%190K | -5.76%327K | 23.55%299K |
-Other payable | ---- | ---- | ---- | ---- | --10K | -89.74%36K | -89.74%36K | ---- | ---- | ---- |
Current accrued expenses | -36.57%314K | -36.57%314K | -33.94%218K | 24.15%365K | -5.41%297K | 21.32%495K | 21.32%495K | 12.63%330K | -47.50%294K | -54.76%314K |
Current debt and capital lease obligation | 56.76%1.39M | 56.76%1.39M | 7.82%1.39M | -23.17%1.36M | -67.03%367K | -22.11%888K | -22.11%888K | 16.94%1.29M | 31.60%1.77M | -29.69%1.11M |
-Current debt | 60.82%1.3M | 60.82%1.3M | 7.33%1.3M | -24.87%1.28M | -72.67%285K | -24.60%809K | -24.60%809K | 16.83%1.22M | 32.27%1.7M | -32.32%1.04M |
-Current capital lease obligation | 15.19%91K | 15.19%91K | 15.79%88K | 16.44%85K | 17.14%82K | 17.91%79K | 17.91%79K | 18.75%76K | 17.74%73K | 66.67%70K |
Current deferred liabilities | -16.70%424K | -16.70%424K | -11.39%451K | -13.26%445K | -5.06%488K | 51.04%509K | 51.04%509K | 83.09%509K | 727.42%513K | 729.03%514K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --19K | -52.00%24K | -69.60%38K |
Current liabilities | -1.23%4.81M | -1.23%4.81M | -6.06%4.83M | -17.68%4.94M | -26.54%4M | -14.49%4.87M | -14.49%4.87M | 1.38%5.15M | 5.73%6M | -10.89%5.45M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -51.56%666K | -51.56%666K | -49.64%693K | -42.89%727K | 0.98%1.74M | -21.83%1.38M | -21.83%1.38M | -19.81%1.38M | -24.72%1.27M | 80.84%1.73M |
-Long term debt | -54.74%511K | -54.74%511K | -53.65%514K | -46.75%525K | 6.97%1.52M | -21.27%1.13M | -21.27%1.13M | -19.23%1.11M | -26.09%986K | 145.25%1.42M |
-Long term capital lease obligation | -36.99%155K | -36.99%155K | -32.96%179K | -29.62%202K | -26.71%225K | -24.31%246K | -24.31%246K | -22.16%267K | -19.61%287K | -18.35%307K |
Derivative product liabilities | --0 | --0 | --0 | --0 | --0 | -84.38%5K | -84.38%5K | --0 | --0 | --0 |
Total non current liabilities | -51.74%666K | -51.74%666K | -49.64%693K | -42.89%727K | 0.98%1.74M | -22.95%1.38M | -22.95%1.38M | -21.19%1.38M | -25.99%1.27M | 61.70%1.73M |
Total liabilities | -12.39%5.48M | -12.39%5.48M | -15.26%5.53M | -22.09%5.66M | -19.91%5.75M | -16.51%6.25M | -16.51%6.25M | -4.40%6.52M | -1.65%7.27M | -0.10%7.18M |
Shareholders'equity | ||||||||||
Share capital | -0.87%6.46M | -0.87%6.46M | -2.39%6.46M | -25.32%6.46M | -32.12%6.48M | -36.55%6.52M | -36.55%6.52M | -35.64%6.62M | -15.89%8.65M | -7.80%9.54M |
-common stock | 0.12%3.44M | 0.12%3.44M | 0.20%3.44M | 0.64%3.44M | 0.82%3.44M | 1.00%3.44M | 1.00%3.44M | 0.85%3.43M | 0.38%3.42M | 0.21%3.41M |
-Preferred stock | -1.98%3.02M | -1.98%3.02M | -5.18%3.02M | -42.28%3.02M | -50.43%3.04M | -55.15%3.08M | -55.15%3.08M | -53.70%3.19M | -23.94%5.23M | -11.72%6.13M |
Retained earnings | -2.55%-151.12M | -2.55%-151.12M | -3.54%-150.65M | -3.80%-149.93M | -3.41%-148.33M | -3.49%-147.36M | -3.49%-147.36M | -2.55%-145.5M | -1.85%-144.45M | -2.07%-143.44M |
Paid-in capital | 2.10%140.98M | 2.10%140.98M | 3.16%140.67M | 7.78%140.29M | 7.82%139.13M | 8.90%138.09M | 8.90%138.09M | 7.67%136.37M | 3.02%130.17M | 2.83%129.04M |
Less: Treasury stock | 0.00%132K | 0.00%132K | 0.00%132K | 0.00%132K | 0.00%132K | 0.00%132K | 0.00%132K | 0.00%132K | 0.00%132K | 0.00%132K |
Total stockholders'equity | -32.02%-3.81M | -32.02%-3.81M | -37.68%-3.65M | 42.51%-3.32M | 42.77%-2.86M | 47.05%-2.88M | 47.05%-2.88M | 47.79%-2.65M | -8.30%-5.77M | -3.48%-4.99M |
Total equity | -32.02%-3.81M | -32.02%-3.81M | -37.68%-3.65M | 42.51%-3.32M | 42.77%-2.86M | 47.05%-2.88M | 47.05%-2.88M | 47.79%-2.65M | -8.30%-5.77M | -3.48%-4.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data