(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -43.96%65.19M | -43.37%82.16M | -43.37%82.16M | -23.28%94.35M | -27.60%104.23M | -36.45%116.32M | -34.41%145.07M | -34.41%145.07M | -42.01%122.98M | -41.01%143.96M |
-Cash and cash equivalents | -70.86%19.89M | -65.94%32.22M | -65.94%32.22M | -43.56%52.62M | -61.16%55.91M | -62.72%68.24M | -57.23%94.59M | -57.23%94.59M | -56.04%93.24M | -41.01%143.96M |
-Short-term investments | -5.78%45.3M | -1.07%49.94M | -1.07%49.94M | 40.29%41.73M | --48.32M | --48.08M | --50.48M | --50.48M | --29.74M | ---- |
Receivables | -27.28%11.65M | 14.36%12.69M | 14.36%12.69M | -11.94%9.27M | 22.10%13.17M | 110.44%16.03M | 95.04%11.09M | 95.04%11.09M | 100.78%10.52M | 117.39%10.79M |
-Accounts receivable | -27.28%11.65M | 14.36%12.69M | 14.36%12.69M | -11.94%9.27M | 10.05%11.87M | 110.44%16.03M | 95.04%11.09M | 95.04%11.09M | 100.78%10.52M | 117.39%10.79M |
-Other receivables | ---- | ---- | ---- | ---- | --1.3M | ---- | ---- | ---- | ---- | ---- |
Inventory | -19.27%12.55M | -23.10%12.44M | -23.10%12.44M | -3.29%13.49M | 11.32%15.6M | 97.75%15.54M | 366.12%16.18M | 366.12%16.18M | 914.55%13.95M | 899.57%14.01M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -30.02%9.95M | -45.71%8.28M |
Restricted cash | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K | 0.00%63K |
Other current assets | 6.17%6.39M | 7.13%7.6M | 7.13%7.6M | --8.93M | --7.37M | --6.02M | -46.08%7.09M | -46.08%7.09M | ---- | ---- |
Total current assets | -37.75%95.84M | -35.96%114.95M | -35.96%114.95M | -19.92%126.1M | -20.70%140.44M | -26.10%153.97M | -26.30%179.5M | -26.30%179.5M | -32.41%157.47M | -33.35%177.1M |
Non current assets | ||||||||||
Net PPE | -20.88%5.99M | -19.71%6.38M | -19.71%6.38M | -18.95%6.78M | -18.24%7.17M | -12.79%7.56M | -12.12%7.95M | -12.12%7.95M | -11.17%8.37M | -10.33%8.77M |
-Gross PPE | -11.34%8.44M | -10.78%8.72M | -10.78%8.72M | -10.53%9M | -10.29%9.26M | -5.57%9.52M | -5.48%9.78M | -5.48%9.78M | -5.14%10.05M | -4.85%10.32M |
-Accumulated depreciation | -25.49%-2.46M | -28.09%-2.34M | -28.09%-2.34M | -31.14%-2.22M | -34.71%-2.09M | -38.77%-1.96M | -40.90%-1.83M | -40.90%-1.83M | -42.89%-1.69M | -45.54%-1.55M |
Other non current assets | -52.80%202K | -59.53%208K | -59.53%208K | -71.20%214K | -71.97%282K | -65.20%428K | -65.29%514K | -65.29%514K | -32.27%743K | -20.85%1.01M |
Total non current assets | -22.59%6.19M | -22.13%6.59M | -22.13%6.59M | -23.21%6.99M | -23.77%7.46M | -19.30%7.99M | -19.60%8.47M | -19.60%8.47M | -13.37%9.11M | -11.54%9.78M |
Total assets | -37.00%102.03M | -35.34%121.54M | -35.34%121.54M | -20.10%133.1M | -20.86%147.89M | -25.79%161.96M | -26.03%187.97M | -26.03%187.97M | -31.59%166.57M | -32.47%186.88M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.04%5.11M | -46.28%3.99M | -46.28%3.99M | -13.11%7.34M | -38.37%5.76M | -51.17%5.38M | 156.51%7.43M | 156.51%7.43M | 136.01%8.44M | 156.98%9.35M |
-accounts payable | -5.04%5.11M | -46.28%3.99M | -46.28%3.99M | -13.11%7.34M | -38.37%5.76M | -51.17%5.38M | 156.51%7.43M | 156.51%7.43M | 136.01%8.44M | 156.98%9.35M |
Current accrued expenses | -21.18%16.29M | -16.04%16.91M | -16.04%16.91M | -10.27%20.5M | -5.56%21.94M | 0.70%20.66M | 9.39%20.14M | 9.39%20.14M | 23.29%22.85M | 44.63%23.23M |
Current debt and capital lease obligation | --5.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current debt | --5.95M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current deferred liabilities | -21.58%396K | 8,757.14%620K | 8,757.14%620K | 7,522.22%686K | 1,330.00%143K | 2,870.59%505K | -77.42%7K | -77.42%7K | -65.38%9K | -94.59%10K |
Other current liabilities | -34.80%3.29M | 23.83%3.21M | 23.83%3.21M | 1.33%1.45M | 157.03%3.33M | 267.47%5.04M | 72.29%2.59M | 72.29%2.59M | 17.09%1.43M | -60.21%1.29M |
Current liabilities | -3.23%32.6M | -16.50%29.72M | -16.50%29.72M | -9.37%33.65M | -8.97%33.91M | -3.70%33.69M | 28.88%35.59M | 28.88%35.59M | 38.36%37.13M | 45.28%37.25M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -50.30%41.14M | -32.35%55.9M | -32.35%55.9M | -32.19%55.92M | -32.04%55.93M | 0.80%82.78M | 0.84%82.63M | 0.84%82.63M | 121.00%82.47M | 119.95%82.3M |
-Long term debt | -52.05%37.15M | -33.06%51.56M | -33.06%51.56M | -33.06%51.25M | -33.07%50.94M | 2.41%77.47M | 2.43%77.02M | 2.43%77.02M | 152.89%76.56M | 152.89%76.1M |
-Long term capital lease obligation | -24.73%4M | -22.71%4.34M | -22.71%4.34M | -20.96%4.68M | -19.44%5M | -18.05%5.31M | -16.81%5.62M | -16.81%5.62M | -16.04%5.92M | -15.36%6.2M |
Non current deferred liabilities | 0.00%500K | -50.00%500K | -50.00%500K | -50.00%500K | -50.00%500K | -50.00%500K | 0.00%1M | 0.00%1M | 0.00%1M | 100.00%1M |
Other non current liabilities | --41K | --41K | --41K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -49.95%41.68M | -32.51%56.44M | -32.51%56.44M | -32.41%56.42M | -32.26%56.43M | 0.19%83.28M | 0.83%83.63M | 0.83%83.63M | 117.84%83.47M | 119.69%83.3M |
Total liabilities | -36.49%74.29M | -27.73%86.15M | -27.73%86.15M | -25.32%90.08M | -25.06%90.34M | -0.96%116.97M | 7.84%119.22M | 7.84%119.22M | 85.10%120.61M | 89.67%120.55M |
Shareholders'equity | ||||||||||
Share capital | 0.00%5K | 0.00%5K | 0.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 0.00%4K | 0.00%4K |
-common stock | 0.00%5K | 0.00%5K | 0.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 25.00%5K | 0.00%4K | 0.00%4K |
Retained earnings | -4.03%-790.2M | -6.55%-779.99M | -6.55%-779.99M | -10.13%-769.11M | -11.56%-750.9M | -19.88%-759.61M | -25.25%-732.02M | -25.25%-732.02M | -28.27%-698.37M | -34.09%-673.1M |
Paid-in capital | 1.66%817.95M | 1.82%815.37M | 1.82%815.37M | 9.11%812.13M | 9.34%808.45M | 9.65%804.6M | 10.00%800.77M | 10.00%800.77M | 2.98%744.34M | 3.39%739.43M |
Less: Treasury stock | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K | 0.00%8K |
Total stockholders'equity | -38.34%27.74M | -48.53%35.39M | -48.53%35.39M | -6.40%43.02M | -13.23%57.55M | -55.07%44.99M | -52.11%68.75M | -52.11%68.75M | -74.23%45.97M | -68.89%66.33M |
Total equity | -38.34%27.74M | -48.53%35.39M | -48.53%35.39M | -6.40%43.02M | -13.23%57.55M | -55.07%44.99M | -52.11%68.75M | -52.11%68.75M | -74.23%45.97M | -68.89%66.33M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data