Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Warner Bros Discovery
WBD
5
Broadcom
AVGO
| (Q3)Oct 31, 2025 | (Q2)Jul 31, 2025 | (Q1)Apr 30, 2025 | (FY)Jan 31, 2025 | (Q4)Jan 31, 2025 | (Q3)Oct 31, 2024 | (Q2)Jul 31, 2024 | (Q1)Apr 30, 2024 | (FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 31.34%1.2B | 7.58%1.17B | 4.08%1.1B | -4.24%992.38M | -4.24%992.38M | -7.34%916.97M | 9.82%1.08B | 13.21%1.06B | 10.64%1.04B | 10.64%1.04B |
| -Cash and cash equivalents | 26.95%224.23M | -40.41%261.37M | -39.16%255.72M | -20.95%227.65M | -20.95%227.65M | -38.09%176.63M | 60.53%438.62M | 33.04%420.32M | -2.51%288M | -2.51%288M |
| -Short-term investments | 32.38%980.08M | 40.24%903.81M | 32.43%849.11M | 2.20%764.73M | 2.20%764.73M | 5.11%740.34M | -9.62%644.49M | 3.13%641.17M | 16.69%748.29M | 16.69%748.29M |
| Receivables | 11.94%221.14M | 19.86%197.78M | 48.98%201.41M | 56.08%278.54M | 56.08%278.54M | 38.18%197.56M | 48.38%165M | 3.36%135.2M | 32.86%178.46M | 32.86%178.46M |
| -Accounts receivable | 11.94%221.14M | 19.86%197.78M | 48.98%201.41M | 58.68%264.57M | 58.68%264.57M | 45.67%197.56M | 55.93%165M | 7.23%135.2M | 27.78%166.73M | 27.78%166.73M |
| -Accrued interest receivable | ---- | ---- | ---- | 41.69%5.89M | 41.69%5.89M | ---- | ---- | ---- | 80.04%4.16M | 80.04%4.16M |
| -Taxes receivable | ---- | ---- | ---- | 0.96%3.7M | 0.96%3.7M | ---- | ---- | ---- | --3.66M | --3.66M |
| -Other receivables | ---- | ---- | ---- | 12.10%4.38M | 12.10%4.38M | ---- | ---- | ---- | 155.22%3.91M | 155.22%3.91M |
| Prepaid assets | ---- | ---- | ---- | -31.10%25.12M | -31.10%25.12M | ---- | ---- | ---- | 124.50%36.46M | 124.50%36.46M |
| Current deferred assets | 5.81%36.52M | 4.33%35.31M | 14.25%35.46M | 20.63%38.96M | 20.63%38.96M | 26.92%34.52M | 34.99%33.84M | 23.68%31.03M | 21.86%32.3M | 21.86%32.3M |
| Other current assets | 4.31%44.98M | 16.98%37.91M | 10.61%39.07M | 38.26%1.32M | 38.26%1.32M | 3,554.24%43.12M | 1,123.02%32.41M | 1,585.87%35.32M | -45.36%954K | -45.36%954K |
| Total current assets | 26.40%1.51B | 9.27%1.44B | 9.32%1.38B | 4.04%1.34B | 4.04%1.34B | 0.83%1.19B | 14.97%1.31B | 13.26%1.26B | 14.89%1.28B | 14.89%1.28B |
| Non current assets | ||||||||||
| Net PPE | 154.38%10.19M | 137.65%8.04M | 54.18%5.19M | 30.81%4.39M | 30.81%4.39M | -5.11%4.01M | -28.87%3.38M | -46.07%3.36M | -50.57%3.36M | -50.57%3.36M |
| -Gross PPE | ---- | 137.65%8.04M | 54.18%5.19M | -30.44%7.47M | -30.44%7.47M | -65.03%4.01M | -69.15%3.38M | -70.29%3.36M | -0.43%10.74M | -0.43%10.74M |
| -Accumulated depreciation | ---- | ---- | ---- | 58.32%-3.08M | 58.32%-3.08M | ---- | ---- | ---- | -84.92%-7.38M | -84.92%-7.38M |
| Goodwill and other intangible assets | -19.51%28.71M | -19.65%30.44M | -2.63%31.85M | 243.93%33.97M | 243.93%33.97M | 242.98%35.67M | 246.95%37.88M | 185.25%32.71M | -18.00%9.88M | -18.00%9.88M |
| -Goodwill | 4.89%16.92M | 3.85%16.63M | -0.26%16.03M | 98.15%16.14M | 98.15%16.14M | 98.05%16.13M | 96.65%16.02M | 97.30%16.07M | 0.00%8.15M | 0.00%8.15M |
| -Other intangible assets | -39.65%11.79M | -36.87%13.8M | -4.92%15.82M | 929.08%17.83M | 929.08%17.83M | 766.73%19.54M | 688.28%21.87M | 400.96%16.64M | -55.58%1.73M | -55.58%1.73M |
| Non current deferred assets | 17.63%20.29M | 20.36%18.96M | 11.79%19.83M | 3.22%20.29M | 3.22%20.29M | 11.81%17.25M | 4.06%15.75M | 14.48%17.74M | 21.15%19.65M | 21.15%19.65M |
| Non current prepaid assets | ---- | ---- | ---- | 12.27%3.92M | 12.27%3.92M | ---- | ---- | ---- | 10.18%3.5M | 10.18%3.5M |
| Other non current assets | 32.35%4.7M | -6.24%4.58M | -8.58%4.37M | -33.81%370K | -33.81%370K | 5,920.34%3.55M | 7,783.87%4.89M | 610.71%4.78M | 74.14%559K | 74.14%559K |
| Total non current assets | 5.65%63.89M | 0.18%62.02M | 4.51%61.23M | 70.38%62.95M | 70.38%62.95M | 35.71%60.47M | 35.02%61.91M | 19.83%58.58M | -27.90%36.94M | -27.90%36.94M |
| Total assets | 25.40%1.57B | 8.86%1.5B | 9.11%1.44B | 5.89%1.4B | 5.89%1.4B | 2.10%1.25B | 15.74%1.38B | 13.53%1.32B | 13.02%1.32B | 13.02%1.32B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -69.22%9.19M | -95.42%11.4M | -95.89%11.29M | -77.44%69.37M | -77.44%69.37M | -89.02%29.85M | 2,362.49%248.88M | 3,711.29%274.57M | 1,248.58%307.54M | 1,248.58%307.54M |
| -accounts payable | 313.08%9.19M | 253.99%11.4M | 249.47%11.29M | 332.62%7.52M | 332.62%7.52M | -55.72%2.22M | -22.71%3.22M | 6.64%3.23M | -66.47%1.74M | -66.47%1.74M |
| -Total tax payable | ---- | ---- | ---- | -86.16%40.02M | -86.16%40.02M | -91.29%22.36M | 3,977.20%242.27M | 6,399.04%271.34M | 3,355.26%289.21M | 3,355.26%289.21M |
| -Other payable | ---- | ---- | ---- | 31.52%21.83M | 31.52%21.83M | -48.86%5.27M | --3.4M | ---- | 79.44%16.6M | 79.44%16.6M |
| Current accrued expenses | 220.40%58.41M | 118.53%52.34M | 167.58%66.31M | 22.15%29.83M | 22.15%29.83M | 66.86%18.23M | 107.42%23.95M | 71.02%24.78M | 25.49%24.42M | 25.49%24.42M |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 41.37%3.34M | ---- | ---- |
| Current debt and capital lease obligation | ---- | ---- | ---- | -32.93%275K | -32.93%275K | -50.96%256K | -47.49%324K | -59.28%371K | -42.74%410K | -42.74%410K |
| -Current capital lease obligation | ---- | ---- | ---- | -32.93%275K | -32.93%275K | -50.96%256K | -47.49%324K | -59.28%371K | -42.74%410K | -42.74%410K |
| Current deferred liabilities | 21.30%464.81M | 26.80%459.46M | 31.84%450.67M | 30.81%442.6M | 30.81%442.6M | 33.21%383.18M | 34.76%362.35M | 29.76%341.83M | 33.01%338.35M | 33.01%338.35M |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | --641K | ---- | ---- | 44.32%3.61M | 44.32%3.61M |
| Current liabilities | 21.81%565.81M | -17.02%553.36M | -17.52%556.38M | -19.51%545.03M | -19.51%545.03M | -20.72%464.5M | 107.61%666.85M | 116.86%674.54M | 121.08%677.16M | 121.08%677.16M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | ---- | ---- | ---- | --117K | --117K | ---- | ---- | ---- | --0 | --0 |
| -Long term capital lease obligation | ---- | ---- | ---- | --117K | --117K | ---- | ---- | ---- | --0 | --0 |
| Non current deferred liabilities | 104.96%28.98M | 74.78%25.75M | 70.18%25.98M | -23.12%26.41M | -23.12%26.41M | -64.77%14.14M | -44.65%14.73M | -47.19%15.27M | 17.63%34.35M | 17.63%34.35M |
| Employee benefits | ---- | ---- | ---- | -37.19%1.38M | -37.19%1.38M | ---- | ---- | ---- | -12.26%2.2M | -12.26%2.2M |
| Derivative product liabilities | ---- | ---- | ---- | -83.33%70K | -83.33%70K | ---- | ---- | ---- | -76.67%420K | -76.67%420K |
| Other non current liabilities | 113.37%8.06M | 12.29%7.5M | -59.75%7.03M | -48.21%58K | -48.21%58K | 2.25%3.78M | 82.21%6.68M | 380.20%17.47M | -96.90%112K | -96.90%112K |
| Total non current liabilities | 106.73%37.03M | 55.29%33.25M | 0.85%33.01M | -13.02%32.93M | -13.02%32.93M | -62.52%17.91M | -41.56%21.41M | -12.61%32.73M | -0.85%37.85M | -0.85%37.85M |
| Total liabilities | 24.96%602.84M | -14.77%586.61M | -16.67%589.39M | -19.17%577.96M | -19.17%577.96M | -23.87%482.42M | 92.34%688.26M | 102.94%707.27M | 107.57%715.01M | 107.57%715.01M |
| Shareholders'equity | ||||||||||
| Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -5.08%-1.22B | -1.78%-1.21B | 0.08%-1.2B | -0.54%-1.17B | -0.54%-1.17B | -4.36%-1.16B | -43.87%-1.19B | -54.79%-1.2B | -60.03%-1.16B | -60.03%-1.16B |
| Paid-in capital | 13.22%2.14B | 13.47%2.08B | 13.81%2.01B | 13.58%1.95B | 13.58%1.95B | 14.07%1.89B | 13.89%1.83B | 14.67%1.77B | 14.78%1.72B | 14.78%1.72B |
| Gains losses not affecting retained earnings | 139.15%1.96M | -365.09%-1.51M | -143.42%-1.46M | -454.80%-8.51M | -454.80%-8.51M | -422.95%-5M | -68.01%570K | 235.00%3.36M | 440.14%2.4M | 440.14%2.4M |
| Total stockholders'equity | 27.32%922.72M | 34.80%866.55M | 42.34%808.28M | 38.61%775.91M | 38.61%775.91M | 32.59%724.71M | -17.97%642.84M | -25.82%567.84M | -27.40%559.77M | -27.40%559.77M |
| Noncontrolling interests | -0.52%45.28M | -0.30%45.03M | -4.73%44.32M | -2.63%45.4M | -2.63%45.4M | -2.35%45.52M | -5.08%45.17M | -7.17%46.52M | -13.19%46.62M | -13.19%46.62M |
| Total equity | 25.68%968M | 32.50%911.58M | 38.78%852.6M | 35.44%821.31M | 35.44%821.31M | 29.85%770.22M | -17.23%688M | -24.67%614.36M | -26.47%606.39M | -26.47%606.39M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |