Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 147.70%595.9M | 826.52%519.5M | 6.88%76.1M | 33.99%67.8M | -207.67%-67.4M | 170.36%240.57M | 23.28%56.07M | 237.44%71.2M | 62.18%50.6M | 811.36%62.6M |
| Net income from continuing operations | 197.31%341.3M | 106.12%81.2M | 102.48%97.8M | 571.10%116.1M | 376.29%46.2M | 2,520.81%114.8M | 345.57%39.4M | 866.00%48.3M | 203.51%17.3M | 1,516.67%9.7M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | -36.83%1.01M | ---- | ---- | ---- | ---- |
| Depreciation and amortization | 5.71%108.5M | 30.46%23.4M | 33.61%31.8M | 8.82%29.6M | -29.46%23.7M | -23.32%102.64M | -64.03%17.94M | -29.79%23.8M | 25.93%27.2M | 17.89%33.6M |
| Deferred tax | 81.71%-1.5M | --0 | --0 | 86.21%-400K | 35.29%-1.1M | ---8.2M | ---2.7M | 91.15%-1M | 73.64%-2.9M | -70.00%-1.7M |
| Other non cash items | -141.68%-17.7M | -103.91%-300K | 165.45%3.6M | -335.55%-49.7M | 47.94%28.7M | -19.02%42.46M | -54.48%7.66M | -162.50%-5.5M | 322.00%21.1M | -11.01%19.4M |
| Change In working capital | 476.88%165.3M | 1,160.01%415.1M | -1,101.75%-57.1M | -131.67%-27.8M | -10,406.25%-164.9M | 53.42%-43.86M | -29.84%-39.16M | 137.25%5.7M | -221.21%-12M | 102.73%1.6M |
| -Change in receivables | ---- | ---- | ---- | ---- | ---- | -214.32%-232.18M | ---- | ---- | ---- | ---- |
| -Change in inventory | ---- | ---- | ---- | ---- | ---- | -275.52%-13.61M | ---- | ---- | ---- | ---- |
| -Change in prepaid assets | ---- | ---- | ---- | ---- | ---- | 34.31%-18.95M | ---- | ---- | ---- | ---- |
| -Change in payables and accrued expense | ---- | ---- | ---- | ---- | ---- | 184.01%209M | ---- | ---- | ---- | ---- |
| -Change in other current assets | ---- | ---- | ---- | ---- | ---- | 163.03%12.93M | ---- | ---- | ---- | ---- |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | 84.81%-1.04M | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 147.70%595.9M | 828.00%519.4M | 6.73%76.1M | 33.73%67.8M | -207.67%-67.4M | 170.36%240.57M | 23.33%55.97M | 237.91%71.3M | 62.50%50.7M | 819.54%62.6M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -49.46%-678.6M | 92.28%-26.9M | 79.26%-4.5M | -174.18%-13.5M | -519.45%-633.7M | -280.59%-454.02M | -182.66%-348.22M | -323.71%-21.7M | 430.91%18.2M | -34,000.00%-102.3M |
| Net PPE purchase and sale | ---- | ---- | ---- | ---- | ---- | -247.40%-456.3M | ---- | ---- | ---- | ---- |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net other investing changes | -51.00%-678.6M | 92.17%-26.9M | 79.26%-4.5M | -174.32%-13.6M | -518.85%-633.7M | ---449.4M | ---343.5M | -321.43%-21.7M | 426.79%18.3M | -51,100.00%-102.4M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -49.46%-678.6M | 92.28%-26.9M | 79.26%-4.5M | -174.32%-13.6M | -518.85%-633.7M | -280.59%-454.02M | -182.43%-348.22M | -321.43%-21.7M | 426.79%18.3M | -51,100.00%-102.4M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 108.55%656.4M | -104.43%-14.8M | -53.28%-21M | -617.16%-69.3M | 4,046.11%761.6M | 521.56%314.75M | 4,099.61%334.45M | -113.76%-13.7M | 221.82%13.4M | 35.02%-19.3M |
| Net issuance payments of debt | 105.43%656.4M | -104.36%-14.8M | -53.28%-21M | -617.16%-69.3M | 4,046.11%761.6M | 443.66%319.53M | 938.02%339.23M | -15.13%-13.7M | 221.82%13.4M | 35.02%-19.3M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Cash dividends paid | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---100K | ---- | ---- | 0.00%-100K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 108.55%656.4M | -104.43%-14.8M | -53.28%-21M | -621.05%-69.3M | 4,046.11%761.6M | 521.56%314.75M | 4,148.02%334.45M | -113.76%-13.7M | 219.82%13.3M | 35.02%-19.3M |
| Net cash flow | ||||||||||
| Beginning cash position | 110.51%207.1M | 70.60%279.1M | 85.26%232.5M | 511.57%264.2M | 107.10%207.1M | 3.85%98.38M | -16.40%163.6M | 105.07%125.5M | -4.85%43.2M | 3.31%100M |
| Current changes in cash | 466.37%573.7M | 1,029.59%477.75M | 41.06%50.5M | -118.23%-15M | 202.37%60.5M | 398.40%101.29M | 149.14%42.29M | -72.57%35.8M | 463.56%82.28M | -52.71%-59.1M |
| Effect of exchange rate changes | -487.25%-28.8M | -270.96%-4.85M | -269.57%-3.9M | -83,600.00%-16.7M | -247.83%-3.4M | 144.59%7.44M | 130.91%2.84M | -42.50%2.3M | -98.33%20K | 118.11%2.3M |
| End cash Position | 263.09%752M | 263.09%752M | 70.60%279.1M | 85.26%232.5M | 511.57%264.2M | 110.52%207.11M | 110.52%207.11M | -16.40%163.6M | 105.07%125.5M | -4.85%43.2M |
| Free cash flow | 360.34%595.9M | 225.61%519.4M | 6.73%76.1M | 33.73%67.8M | -207.67%-67.4M | -440.31%-228.89M | -381.01%-413.49M | 237.91%71.3M | 62.50%50.7M | 819.54%62.6M |
| Currency Unit | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN | MXN |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |