(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 983.11%20.66M | -52.95%3.09M | -52.95%3.09M | -66.12%5.29M | -58.11%2.01M | -82.87%1.91M | -48.08%6.56M | -48.08%6.56M | -26.50%15.61M | -75.24%4.79M |
-Cash and cash equivalents | 983.11%20.66M | -52.95%3.09M | -52.95%3.09M | -66.12%5.29M | -58.11%2.01M | -82.87%1.91M | -48.08%6.56M | -48.08%6.56M | -26.50%15.61M | -75.24%4.79M |
Receivables | 44.66%7.91M | 13.69%8.64M | 13.69%8.64M | 57.35%8.74M | 14.12%6.44M | 13.12%5.47M | 61.47%7.6M | 61.47%7.6M | 12.88%5.56M | 14.16%5.65M |
-Accounts receivable | 7.84%3.01M | 30.26%3.39M | 30.26%3.39M | 30.85%3.65M | 22.44%3.31M | 24.18%2.79M | 18.50%2.6M | 18.50%2.6M | 24.97%2.79M | 32.92%2.71M |
-Taxes receivable | --2.06M | 2.26%2.49M | 2.26%2.49M | --2.04M | ---- | ---- | --2.44M | --2.44M | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | -4.51%1.42M | -25.27%1.4M | ---- | ---- | 42.60%1.84M | 44.83%1.49M |
Total current assets | 225.45%28.57M | -17.19%11.72M | -17.19%11.72M | -39.02%14.03M | -17.23%9.87M | -50.82%8.78M | -25.43%14.16M | -25.43%14.16M | -16.19%23.01M | -52.91%11.92M |
Non current assets | ||||||||||
Net PPE | 6.15%328.25M | 12.23%325.06M | 12.23%325.06M | 13.00%319.33M | 15.32%315.38M | 19.00%309.24M | 13.20%289.63M | 13.20%289.63M | 13.15%282.59M | 10.49%273.48M |
-Gross PPE | 6.72%473.56M | 12.86%467.43M | 12.86%467.43M | 13.35%458.78M | 15.12%452.53M | 17.72%443.76M | 12.16%414.15M | 12.16%414.15M | 13.07%404.75M | 11.25%393.1M |
-Accumulated depreciation | -8.02%-145.31M | -14.33%-142.37M | -14.33%-142.37M | -14.16%-139.45M | -14.65%-137.15M | -14.88%-134.51M | -9.83%-124.52M | -9.83%-124.52M | -12.86%-122.16M | -13.03%-119.62M |
Goodwill and other intangible assets | -6.70%19.66M | 30.24%19.66M | 30.24%19.66M | 28.34%19.69M | 37.27%21.06M | 30.75%21.08M | -6.06%15.1M | -6.06%15.1M | 1.35%15.34M | 0.43%15.34M |
-Goodwill | -1.00%10.82M | 118.28%10.82M | 118.28%10.82M | 114.94%10.92M | 114.74%10.91M | 89.74%10.93M | -13.49%4.96M | -13.49%4.96M | 10.60%5.08M | 10.60%5.08M |
-Other intangible assets | -12.85%8.84M | -12.80%8.84M | -12.80%8.84M | -14.56%8.77M | -1.10%10.15M | -2.06%10.15M | -1.93%10.14M | -1.93%10.14M | -2.68%10.26M | -3.95%10.26M |
Other non current assets | 94.91%2.3M | 69.08%1.75M | 69.08%1.75M | 140.08%2.42M | 21.64%2.38M | 40.24%1.18M | 26.84%1.04M | 26.84%1.04M | 18.31%1.01M | 47.85%1.96M |
Total non current assets | 5.51%353.1M | 13.09%349.37M | 13.09%349.37M | 13.98%344.42M | 16.27%341.89M | 19.70%334.66M | 12.30%308.93M | 12.30%308.93M | 12.72%302.18M | 10.40%294.05M |
Total assets | 11.13%381.66M | 11.76%361.1M | 11.76%361.1M | 10.23%358.45M | 14.97%351.76M | 15.47%343.44M | 9.87%323.09M | 9.87%323.09M | 10.04%325.19M | 4.90%305.97M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -24.65%3.1M | -27.42%2.88M | -27.42%2.88M | -44.20%3.4M | -24.08%2.9M | 22.79%4.12M | 1.43%3.96M | 1.43%3.96M | 104.29%6.09M | 43.80%3.83M |
-accounts payable | -63.96%609K | -52.74%1.03M | -52.74%1.03M | -83.68%661K | -72.98%378K | 180.73%1.69M | 2.50%2.17M | 2.50%2.17M | 754.43%4.05M | 72.50%1.4M |
-Total tax payable | 2.89%1.89M | 3.93%1.24M | 3.93%1.24M | 43.13%2.14M | 2.50%1.93M | -18.60%1.83M | -3.47%1.2M | -3.47%1.2M | -23.79%1.49M | 44.76%1.88M |
-Dividends payable | 2.19%606K | 2.19%606K | 2.19%606K | 9.69%600K | 9.69%600K | 19.08%593K | 8.41%593K | 8.41%593K | -0.18%547K | -0.73%547K |
Current accrued expenses | 8.24%5.64M | -16.88%3.46M | -16.88%3.46M | -20.16%4.93M | -17.94%3.9M | -16.53%5.21M | -17.69%4.17M | -17.69%4.17M | 15.59%6.18M | 30.03%4.75M |
Current provisions | ---- | 0.00%697K | 0.00%697K | 0.00%697K | 0.00%697K | 0.00%697K | 0.00%697K | 0.00%697K | 0.00%697K | 0.00%697K |
Current debt and capital lease obligation | 2.68%4.45M | 2.19%4.43M | 2.19%4.43M | -0.94%4.4M | 10.60%4.38M | 8.79%4.33M | 9.13%4.34M | 9.13%4.34M | 11.54%4.45M | -0.80%3.96M |
-Current debt | 1.25%3.88M | 1.23%3.88M | 1.23%3.88M | 1.23%3.88M | 1.17%3.88M | 0.00%3.83M | 0.00%3.83M | 0.00%3.83M | 0.00%3.83M | 0.00%3.83M |
-Current capital lease obligation | 13.65%566K | 9.50%553K | 9.50%553K | -14.54%523K | 290.70%504K | 236.49%498K | 255.63%505K | 255.63%505K | 302.63%612K | -19.88%129K |
Current deferred liabilities | -19.40%2.42M | -10.95%2.75M | -10.95%2.75M | 25.85%2.96M | 12.53%2.95M | 4.82%3M | -6.28%3.09M | -6.28%3.09M | -21.45%2.35M | -18.57%2.62M |
Current liabilities | -10.08%15.6M | -12.51%14.22M | -12.51%14.22M | -17.07%16.38M | -6.47%14.83M | 1.29%17.35M | -4.03%16.25M | -4.03%16.25M | 23.51%19.76M | 11.49%15.85M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 11.18%122.26M | -1.44%105.03M | -1.44%105.03M | -3.62%104.65M | 2.78%111.44M | 0.92%109.97M | -2.18%106.56M | -2.18%106.56M | -2.07%108.58M | -2.23%108.42M |
-Long term debt | 11.54%120.98M | -1.23%103.66M | -1.23%103.66M | -3.35%103.27M | 2.98%110.02M | -0.27%108.46M | -3.48%104.95M | -3.48%104.95M | -3.42%106.85M | -3.42%106.84M |
-Long term capital lease obligation | -15.31%1.28M | -15.22%1.37M | -15.22%1.37M | -20.53%1.37M | -10.74%1.41M | 601.86%1.51M | 712.06%1.62M | 712.06%1.62M | 648.48%1.73M | 499.62%1.58M |
Non current deferred liabilities | 11.33%141.01M | 15.67%139.47M | 15.67%139.47M | 21.53%141.5M | 13.10%131.66M | 16.00%126.66M | 12.82%120.58M | 12.82%120.58M | 7.70%116.43M | 9.07%116.4M |
Other non current liabilities | 30.01%49.03M | 64.82%47.69M | 64.82%47.69M | 40.86%40.75M | 36.76%39.45M | 50.29%37.72M | 21.17%28.93M | 21.17%28.93M | 31.12%28.93M | 35.93%28.85M |
Total non current liabilities | 13.42%318.37M | 13.65%298.26M | 13.65%298.26M | 12.52%292.99M | 11.01%288.91M | 11.98%280.7M | 6.20%262.44M | 6.20%262.44M | 4.75%260.4M | 5.59%260.26M |
Total liabilities | 12.05%333.97M | 12.12%312.48M | 12.12%312.48M | 10.43%309.37M | 10.01%303.73M | 11.30%298.05M | 5.55%278.69M | 5.55%278.69M | 5.88%280.15M | 5.91%276.11M |
Shareholders'equity | ||||||||||
Share capital | 0.42%240K | 0.42%240K | 0.42%240K | 0.42%240K | 5.26%240K | 4.82%239K | 4.82%239K | 4.82%239K | 4.82%239K | 0.44%228K |
-common stock | 0.42%240K | 0.42%240K | 0.42%240K | 0.42%240K | 5.26%240K | 4.82%239K | 4.82%239K | 4.82%239K | 4.82%239K | 0.44%228K |
Retained earnings | 15.84%797K | --797K | --797K | --1.52M | --688K | --688K | --0 | --0 | --0 | --0 |
Paid-in capital | 4.95%46.66M | 7.76%47.59M | 7.76%47.59M | 5.63%47.32M | 58.94%47.1M | 51.14%44.46M | 48.16%44.16M | 48.16%44.16M | 45.92%44.8M | -3.59%29.64M |
Less: Treasury stock | 0.00%2K | ---- | ---- | 0.00%2K | 0.00%2K | 0.00%2K | ---- | ---- | 0.00%2K | 100.00%2K |
Total stockholders'equity | 5.09%47.69M | 9.52%48.62M | 9.52%48.62M | 8.98%49.08M | 60.84%48.03M | 53.11%45.38M | 47.84%44.4M | 47.84%44.4M | 45.62%45.03M | -3.56%29.86M |
Total equity | 5.09%47.69M | 9.52%48.62M | 9.52%48.62M | 8.98%49.08M | 60.84%48.03M | 53.11%45.38M | 47.84%44.39M | 47.84%44.39M | 45.62%45.03M | -3.56%29.86M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data