Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Current assets | |||||||
| Cash, cash equivalents and short term investments | -4.33%281.74M | -4.33%281.74M | --294.48M | --294.48M | ---- | ---- | ---- |
| -Cash and cash equivalents | -4.33%281.74M | -4.33%281.74M | --294.48M | --294.48M | ---- | ---- | ---- |
| Receivables | -5.06%24.7M | -5.06%24.7M | --26.02M | --26.02M | ---- | ---- | ---- |
| -Accounts receivable | 9.98%11.55M | 9.98%11.55M | --10.5M | --10.5M | ---- | ---- | ---- |
| -Loans receivable | 38.64%244K | 38.64%244K | --176K | --176K | ---- | ---- | ---- |
| -Other receivables | -17.53%12.91M | -17.53%12.91M | --15.66M | --15.66M | ---- | ---- | ---- |
| -Recievables adjustments allowances | ---- | ---- | ---311K | ---311K | ---- | ---- | ---- |
| Inventory | 33.13%3.76M | 33.13%3.76M | --2.83M | --2.83M | ---- | ---- | ---- |
| Prepaid assets | 36.58%4.51M | 36.58%4.51M | --3.3M | --3.3M | ---- | ---- | ---- |
| Other current assets | 4.15%12.5M | 4.15%12.5M | --12M | --12M | ---- | ---- | ---- |
| Total current assets | -3.37%327.21M | -3.37%327.21M | --338.63M | --338.63M | --0 | --0 | --0 |
| Non current assets | |||||||
| Net PPE | 40.82%255.49M | 40.82%255.49M | --181.43M | --181.43M | ---- | ---- | ---- |
| -Gross PPE | 40.18%360.87M | 40.18%360.87M | --257.43M | --257.43M | ---- | ---- | ---- |
| -Accumulated depreciation | -38.65%-105.38M | -38.65%-105.38M | ---76.01M | ---76.01M | ---- | ---- | ---- |
| Non current accounts receivable | -71.40%137K | -71.40%137K | --479K | --479K | ---- | ---- | ---- |
| Goodwill and other intangible assets | 72.92%18.31M | 72.92%18.31M | --10.59M | --10.59M | ---- | ---- | ---- |
| -Goodwill | 640.54%10.06M | 640.54%10.06M | --1.36M | --1.36M | ---- | ---- | ---- |
| -Other intangible assets | -10.69%8.24M | -10.69%8.24M | --9.23M | --9.23M | ---- | ---- | ---- |
| Non current deferred assets | 21.09%19.71M | 21.09%19.71M | --16.28M | --16.28M | ---- | ---- | ---- |
| Other non current assets | 41.91%162.35M | 41.91%162.35M | --114.4M | --114.4M | ---- | ---- | ---- |
| Total non current assets | 41.10%455.98M | 41.10%455.98M | --323.17M | --323.17M | --0 | --0 | --0 |
| Total assets | 18.34%783.2M | 18.34%783.2M | --661.8M | --661.8M | --0 | --0 | --0 |
| Liabilities | |||||||
| Current liabilities | |||||||
| Current debt and capital lease obligation | 6.54%23.65M | 6.54%23.65M | --22.2M | --22.2M | ---- | ---- | ---- |
| -Current capital lease obligation | 6.54%23.65M | 6.54%23.65M | --22.2M | --22.2M | ---- | ---- | ---- |
| Payables | 2.67%40.44M | 2.67%40.44M | --39.39M | --39.39M | ---- | ---- | ---- |
| -accounts payable | 6.79%13.5M | 6.79%13.5M | --12.64M | --12.64M | ---- | ---- | ---- |
| -Other payable | 0.73%26.94M | 0.73%26.94M | --26.75M | --26.75M | ---- | ---- | ---- |
| Current provisions | -1.20%988K | -1.20%988K | --1M | --1M | ---- | ---- | ---- |
| Pension and other retirement benefit plans | 2.85%9.78M | 2.85%9.78M | --9.51M | --9.51M | ---- | ---- | ---- |
| Current deferred liabilities | -12.05%8.92M | -12.05%8.92M | --10.14M | --10.14M | ---- | ---- | ---- |
| Other current liabilities | 10.37%2.27M | 10.37%2.27M | --2.05M | --2.05M | ---- | ---- | ---- |
| Current liabilities | 2.08%86.04M | 2.08%86.04M | --84.29M | --84.29M | --0 | --0 | --0 |
| Non current liabilities | |||||||
| Long term debt and capital lease obligation | 41.58%307.66M | 41.58%307.66M | --217.3M | --217.3M | ---- | ---- | ---- |
| -Long term capital lease obligation | 41.58%307.66M | 41.58%307.66M | --217.3M | --217.3M | ---- | ---- | ---- |
| Long term provisions | 48.52%4.66M | 48.52%4.66M | --3.14M | --3.14M | ---- | ---- | ---- |
| Employee benefits | 166.12%1.78M | 166.12%1.78M | --670K | --670K | ---- | ---- | ---- |
| Other non current liabilities | 20.87%2.94M | 20.87%2.94M | --2.43M | --2.43M | ---- | ---- | ---- |
| Total non current liabilities | 41.83%317.03M | 41.83%317.03M | --223.53M | --223.53M | --0 | --0 | --0 |
| Total liabilities | 30.95%403.07M | 30.95%403.07M | --307.82M | --307.82M | --0 | --0 | --0 |
| Shareholders'equity | |||||||
| Share capital | 0.61%374.99M | 0.61%374.99M | --372.71M | --372.71M | ---- | ---- | ---- |
| -common stock | 0.61%374.99M | 0.61%374.99M | --372.71M | --372.71M | ---- | ---- | ---- |
| Retained earnings | 40.05%-21.67M | 40.05%-21.67M | ---36.15M | ---36.15M | ---- | ---- | ---- |
| Gains losses not affecting retained earnings | 53.90%26.81M | 53.90%26.81M | --17.42M | --17.42M | ---- | ---- | ---- |
| Total stockholders'equity | 7.39%380.12M | 7.39%380.12M | --353.98M | --353.98M | --0 | --0 | --0 |
| Total equity | 7.39%380.12M | 7.39%380.12M | --353.98M | --353.98M | --0 | --0 | --0 |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |