Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 8.70%73.55M | -5.58%67.66M | 49.11%71.66M | 79.22%48.06M | -26.48%26.82M | -63.27%36.48M | 18.03%99.32M | -10.52%22.43M | 21.46%30.39M | 69.29%38.3M |
| Net profit before non-cash adjustment | 14.44%281.65M | 7.29%246.12M | 44.30%229.39M | 36.83%158.97M | -6.46%116.18M | -36.94%124.21M | 2.44%196.97M | -29.80%15.39M | -0.13%60.82M | 10.56%94.52M |
| Total adjustment of non-cash items | -18.01%-205.84M | -11.29%-174.42M | -46.26%-156.72M | -28.50%-107.15M | 15.66%-83.39M | 9.99%-98.87M | -8.66%-109.84M | 75.06%-303K | -11.67%-42.71M | -5.94%-66.31M |
| -Depreciation and amortization | 4.17%6.37M | 1.04%6.11M | 6.40%6.05M | -12.05%5.68M | -1.19%6.46M | 1.21%6.54M | 2.42%6.46M | 1.44%1.63M | 0.51%1.59M | 2.35%1.61M |
| -Reversal of impairment losses recognized in profit and loss | -153.35%-183K | -28.54%343K | 966.67%480K | -88.72%45K | 30.39%399K | 565.22%306K | -41.77%46K | -47.37%10K | 400.00%20K | -121.74%-10K |
| -Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | --4K | --0 | ---- | ---- | ---- |
| -Share of associates | -14.56%-4.81M | -19.65%-4.2M | -12.38%-3.51M | 3.01%-3.13M | 8.39%-3.22M | -99.26%-3.52M | -36.82%-1.77M | -75.20%-445K | -28.36%-439K | -2.71%-417K |
| -Disposal profit | -26.95%-189.26M | -9.12%-149.09M | -31.44%-136.63M | -22.44%-103.95M | 13.30%-84.9M | 7.89%-97.93M | -8.71%-106.31M | 1.95%-151K | -10.01%-41.17M | -7.94%-65M |
| -Net exchange gains and losses | 381.79%1.46M | -72.39%302K | -44.35%1.09M | 969.91%1.97M | -136.51%-226K | 117.96%619K | 127.33%284K | 2,741.38%824K | -597.30%-774K | 78.42%-413K |
| -Other non-cash items | 30.43%-19.4M | -15.20%-27.88M | -211.44%-24.2M | -308.57%-7.77M | 61.13%-1.9M | 42.79%-4.89M | -16.32%-8.55M | 11.84%-2.17M | 0.92%-1.94M | -24.58%-2.08M |
| Changes in working capital | 43.88%-2.27M | -298.81%-4.04M | 73.08%-1.01M | 37.12%-3.76M | -153.68%-5.98M | -8.63%11.14M | 272.90%12.19M | 68.47%7.34M | 419.64%12.27M | 3,715.41%10.09M |
| -Change in receivables | 420.19%3.7M | 92.90%-1.15M | -349.07%-16.26M | 137.11%6.53M | -222.07%-17.59M | 42.38%14.41M | 228.05%10.12M | 49.93%11.18M | 464.35%8.1M | 191.80%5.98M |
| -Change in inventory | 135.29%1.64M | -1,857.38%-4.64M | 96.13%-237K | -449.80%-6.12M | -61.19%1.75M | 4.89%4.51M | 157.82%4.3M | 85.77%-754K | 166.73%2.33M | 49.05%2.13M |
| -Change in payables | -532.38%-7.6M | -88.65%1.76M | 471.45%15.48M | -142.26%-4.17M | 226.76%9.86M | -248.92%-7.78M | -126.91%-2.23M | -240.07%-3.08M | -58.31%1.84M | -58.73%1.98M |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -18.32%-16.42M | -54.56%-13.88M | -26.13%-8.98M | 10.74%-7.12M | 30.33%-7.98M | 24.53%-11.45M | -3.89%-15.17M | 36.17%-854K | 8.16%-5.83M | -2.39%-6.55M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 6.21%57.13M | -14.20%53.79M | 53.10%62.68M | 117.30%40.94M | -24.72%18.84M | -70.26%25.03M | 21.00%84.15M | -9.07%21.58M | 31.53%24.56M | 95.68%31.74M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 39.22%-2.09M | 55.62%-3.45M | 60.67%-7.76M | -350.55%-19.73M | 41.93%-4.38M | -154.54%-7.54M | 11.66%-2.96M | -1.76%-1.39M | -109.66%-998K | 35.56%-406K |
| Net investment property transactions | 1.56%-821K | -1,245.16%-834K | -106.67%-62K | 93.56%-30K | 76.16%-466K | -1.82%-1.96M | -507.59%-1.92M | -160.00%-624K | -1,146.48%-885K | ---366K |
| Net investment product transactions | 330.34%79.85M | -83.09%18.55M | 131.33%109.72M | -6,420.38%-350.21M | -87.14%5.54M | 111.81%43.09M | -69.56%20.34M | --20.34M | --0 | --0 |
| Dividends received (cash flow from investment activities) | 24.92%191.28M | 12.06%153.12M | 31.34%136.64M | 21.95%104.04M | -13.25%85.31M | -7.86%98.34M | 110.97%106.72M | -0.18%552K | 10.00%41.17M | 415.57%65M |
| Interest received (cash flow from investment activities) | -24.07%24.62M | 66.53%32.43M | 346.91%19.47M | 188.16%4.36M | -75.45%1.51M | -26.70%6.16M | 25.85%8.4M | -39.60%1.57M | 12.84%1.64M | 3.83%1.76M |
| Investing cash flow | 46.55%292.83M | -22.55%199.82M | 198.63%258.01M | -398.90%-261.58M | -36.62%87.52M | 5.74%138.09M | 8.45%130.58M | 1,217.19%20.46M | 6.77%40.92M | 382.53%66M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 20.06%9.39M | --7.82M | --0 | --28.95M | --0 | 49.36%-8.2M | 29.96%-16.19M | ---- | ---- | --0 |
| Net common stock issuance | ---- | ---- | ---- | -85.78%209K | 46.41%1.47M | -51.14%1M | -67.01%2.06M | --0 | -68.95%86K | -80.89%738K |
| Increase or decrease of lease financing | 17.71%-158K | -4.92%-192K | -2.23%-183K | -2.29%-179K | -0.57%-175K | -17.57%-174K | ---148K | ---42K | ---39K | ---34K |
| Cash dividends paid | -250.00%-309.92M | -14.29%-88.55M | -16.67%-77.48M | -0.05%-66.41M | -0.03%-66.38M | 73.90%-66.36M | -360.71%-254.22M | --0 | -0.11%-33.16M | -902.26%-221.06M |
| Interest paid (cash flow from financing activities) | 7.21%-1.74M | -14.08%-1.87M | -381.23%-1.64M | -1,162.96%-341K | 67.07%-27K | 60.19%-82K | 16.94%-206K | 30.30%-23K | -25.53%-59K | -17.02%-55K |
| Net other fund-raising expenses | --6K | ---- | ---- | -4,850.00%-297K | ---6K | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | -265.28%-302.42M | -4.40%-82.79M | -108.33%-79.3M | 41.54%-38.07M | 11.77%-65.12M | 72.53%-73.8M | -272.75%-268.7M | -29,119.64%-16.25M | -0.85%-33.17M | -1,108.32%-220.41M |
| Net cash flow | ||||||||||
| Beginning cash position | 29.94%745.3M | 71.84%573.55M | -44.00%333.78M | 7.55%596.02M | 19.08%554.2M | -10.40%465.39M | 29.67%519.43M | -10.82%440.47M | -13.28%407.35M | 16.04%529.44M |
| Current changes in cash | -72.17%47.54M | -29.24%170.82M | 193.30%241.39M | -727.29%-258.71M | -53.82%41.24M | 265.49%89.31M | -145.78%-53.97M | 1.75%25.78M | 34.02%32.3M | -1,152.24%-122.67M |
| Effect of exchange rate changes | -305.71%-1.91M | 157.64%928K | 54.51%-1.61M | -712.28%-3.54M | 216.53%578K | -618.84%-496K | -106.96%-69K | -653.85%-864K | 768.42%825K | -68.34%575K |
| End cash Position | 6.12%790.93M | 29.94%745.3M | 71.84%573.55M | -44.00%333.78M | 7.55%596.02M | 19.08%554.2M | -10.40%465.39M | -10.40%465.39M | -10.82%440.47M | -13.28%407.35M |
| Free cash flow | 9.30%55.01M | -8.35%50.33M | 158.94%54.92M | 46.69%21.21M | -17.32%14.46M | -78.46%17.49M | 22.66%81.19M | -9.71%20.19M | 29.48%23.56M | 101.00%31.34M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |