Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUAISHOU-W
01024
5
BABA-W
09988
| (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -6.96%96.42M | 38.51%131.31M | 38.51%131.31M | 2.54%103.64M | -12.06%94.8M | -12.06%94.8M | 17.23%101.07M | 21.01%107.8M | 21.01%107.8M | 1.28%86.21M |
| -Cash and cash equivalents | -6.96%96.42M | 38.51%131.31M | 38.51%131.31M | 2.54%103.64M | -9.98%94.8M | -9.98%94.8M | 20.65%101.07M | 23.01%105.31M | 23.01%105.31M | 6.13%83.77M |
| -Short-term investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28.37%2.49M | -28.37%2.49M | -60.55%2.45M |
| -Accounts receivable | -19.73%69.03M | 5.67%24.59M | 5.67%24.59M | 9.19%86M | -70.88%23.27M | -70.88%23.27M | -9.09%78.77M | 5.52%79.9M | 5.52%79.9M | 29.50%86.64M |
| -Gross accounts receivable | ---- | 5.41%25.03M | 5.41%25.03M | ---- | --23.74M | --23.74M | ---- | ---- | ---- | ---- |
| -Bad debt provision | ---- | 7.38%-439K | 7.38%-439K | ---- | ---474K | ---474K | ---- | ---- | ---- | ---- |
| -Other receivables | 3.01%57.31M | -19.15%63.69M | -19.15%63.69M | -1.45%55.64M | 60.33%78.78M | 60.33%78.78M | 5.96%56.46M | -52.22%49.14M | -52.22%49.14M | -49.26%53.28M |
| Inventory | 1.33%22.69M | 7.45%24.64M | 7.45%24.64M | 8.11%22.39M | 5.64%22.93M | 5.64%22.93M | 0.84%20.71M | 7.55%21.7M | 7.55%21.7M | 6.71%20.54M |
| Prepaid assets | ---- | 65.52%82.55M | 65.52%82.55M | ---- | --49.88M | --49.88M | ---- | ---- | ---- | ---- |
| Total current assets | -8.30%245.45M | 21.19%326.78M | 21.19%326.78M | 4.15%267.66M | -22.14%269.65M | -22.14%269.65M | 4.19%257M | 20.33%346.34M | 20.33%346.34M | -10.72%246.67M |
| Non current assets | ||||||||||
| Net PPE | 0.32%1.78B | 9.22%1.84B | 9.22%1.84B | 9.69%1.78B | 4.36%1.69B | 4.36%1.69B | 2.13%1.62B | 2.38%1.62B | 2.38%1.62B | -0.63%1.59B |
| -Gross PP&E | ---- | 8.94%3.13B | 8.94%3.13B | ---- | 4.60%2.87B | 4.60%2.87B | ---- | 3.42%2.75B | 3.42%2.75B | ---- |
| -Accumulated depreciation | ---- | -8.56%-1.29B | -8.56%-1.29B | ---- | -4.95%-1.19B | -4.95%-1.19B | ---- | -4.94%-1.13B | -4.94%-1.13B | ---- |
| Prepaid assets-Non current | --92.29M | ---- | ---- | ---- | ---- | ---- | 107.02%43.67M | -14.93%24.92M | -14.93%24.92M | --21.1M |
| Total investment | -5.97%939.28M | -2.87%886.57M | -2.87%886.57M | -16.92%998.87M | -19.06%912.72M | -19.06%912.72M | 2.77%1.2B | 18.48%1.13B | 18.48%1.13B | 26.42%1.17B |
| -Long-term equity investment | 6.07%813.85M | 8.95%753.22M | 8.95%753.22M | -19.80%767.24M | -21.27%691.32M | -21.27%691.32M | 4.97%956.64M | 27.24%878.09M | 27.24%878.09M | 35.81%911.39M |
| Goodwill and other intangible assets | -0.56%9.58M | -0.32%9.62M | -0.32%9.62M | -0.55%9.63M | -0.57%9.65M | -0.57%9.65M | 1.01%9.69M | 0.18%9.7M | 0.18%9.7M | -1.98%9.59M |
| -Goodwill | ---- | 0.00%9.21M | 0.00%9.21M | ---- | 0.00%9.21M | 0.00%9.21M | ---- | 0.00%9.21M | 0.00%9.21M | ---- |
| -Other intangible assets | ---- | -7.14%403K | -7.14%403K | ---- | -11.25%434K | -11.25%434K | ---- | 3.60%489K | 3.60%489K | ---- |
| Total non current assets | 3.97%4.27B | 5.76%4.16B | 5.76%4.16B | 15.62%4.11B | 13.74%3.93B | 13.74%3.93B | 2.17%3.55B | 6.04%3.46B | 6.04%3.46B | 8.11%3.48B |
| Total assets | 3.22%4.52B | 6.75%4.48B | 6.75%4.48B | 14.84%4.38B | 10.47%4.2B | 10.47%4.2B | 2.30%3.81B | 7.20%3.8B | 7.20%3.8B | 6.62%3.72B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | -86.17%40.49M | 360.89%238.6M | 360.89%238.6M | 108.19%292.78M | -76.15%51.77M | -76.15%51.77M | 4.27%140.64M | 36.86%217.03M | 36.86%217.03M | 121.44%134.88M |
| -Including:Current debt | -86.17%40.49M | 379.50%236.05M | 379.50%236.05M | 108.19%292.78M | -77.09%49.23M | -77.09%49.23M | 4.27%140.64M | 37.22%214.88M | 37.22%214.88M | 121.44%134.88M |
| -Including:Current capital Lease obligation | ---- | 0.20%2.55M | 0.20%2.55M | ---- | 17.81%2.54M | 17.81%2.54M | ---- | 8.89%2.16M | 8.89%2.16M | ---- |
| Payables | 7.43%155.23M | 10.86%130.07M | 10.86%130.07M | -1.47%144.49M | 3.11%117.32M | 3.11%117.32M | 32.22%146.64M | 41.10%113.78M | 41.10%113.78M | 21.11%110.91M |
| -accounts payable | 8.39%147.85M | 8.53%102.7M | 8.53%102.7M | -1.18%136.41M | -5.11%94.62M | -5.11%94.62M | 29.48%138.03M | 47.91%99.72M | 47.91%99.72M | 21.15%106.6M |
| -Total tax payable | -8.70%7.38M | -8.04%9.07M | -8.04%9.07M | -6.11%8.08M | 160.96%9.86M | 160.96%9.86M | 99.81%8.61M | -3.40%3.78M | -3.40%3.78M | 20.13%4.31M |
| -Other payable | ---- | 42.59%18.31M | 42.59%18.31M | ---- | 24.81%12.84M | 24.81%12.84M | ---- | 10.48%10.29M | 10.48%10.29M | ---- |
| Other current liabilities | ---- | 3.03%272K | 3.03%272K | ---- | -1.86%264K | -1.86%264K | ---- | -0.37%269K | -0.37%269K | ---- |
| Current liabilities | -55.24%195.73M | 93.69%420.54M | 93.69%420.54M | 52.21%437.28M | -42.35%217.12M | -42.35%217.12M | 16.88%287.28M | 36.36%376.64M | 36.36%376.64M | 61.19%245.79M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | 23.82%1.92B | 4.84%1.65B | 4.84%1.65B | -1.65%1.55B | 5.88%1.57B | 5.88%1.57B | 3.75%1.57B | 27.32%1.48B | 27.32%1.48B | 23.59%1.52B |
| -Including:Long term debt | 26.21%1.82B | 5.14%1.54B | 5.14%1.54B | -1.99%1.44B | 7.04%1.46B | 7.04%1.46B | 4.10%1.47B | 28.89%1.37B | 28.89%1.37B | 25.72%1.41B |
| -Including:Long term capital lease obligation | -7.97%99.76M | 0.55%105.98M | 0.55%105.98M | 3.12%108.4M | -7.98%105.4M | -7.98%105.4M | -0.90%105.12M | 11.12%114.54M | 11.12%114.54M | 0.83%106.08M |
| Other non current liabilities | ---- | -69.41%115K | -69.41%115K | ---- | -42.24%376K | -42.24%376K | ---- | -29.62%651K | -29.62%651K | ---- |
| Total non current liabilities | 23.65%1.94B | 4.90%1.66B | 4.90%1.66B | -1.56%1.57B | 5.91%1.59B | 5.91%1.59B | 3.90%1.59B | 26.92%1.5B | 26.92%1.5B | 23.17%1.53B |
| Total liabilities | 6.42%2.13B | 15.59%2.08B | 15.59%2.08B | 6.67%2B | -3.79%1.8B | -3.79%1.8B | 5.69%1.88B | 28.71%1.87B | 28.71%1.87B | 27.33%1.78B |
| Shareholders'equity | ||||||||||
| Share capital | 2.38%751.18M | 1.17%735.27M | 1.17%735.27M | 0.95%733.7M | 0.00%726.78M | 0.00%726.78M | 0.00%726.78M | 0.18%726.78M | 0.18%726.78M | 0.18%726.78M |
| -common stock | 2.38%751.18M | 1.17%735.27M | 1.17%735.27M | 0.95%733.7M | 0.00%726.78M | 0.00%726.78M | 0.00%726.78M | 0.18%726.78M | 0.18%726.78M | 0.18%726.78M |
| Retained earnings | ---- | -0.68%1.52B | -0.68%1.52B | ---- | 52.73%1.53B | 52.73%1.53B | ---- | --1B | --1B | ---- |
| Other equity interest | -0.26%158.8M | -0.26%158.8M | -0.26%158.8M | 0.00%159.21M | 0.00%159.21M | 0.00%159.21M | 0.00%159.21M | -48.30%159.21M | -48.30%159.21M | -48.30%159.21M |
| Total stockholders'equity | 1.48%2.31B | 0.45%2.32B | 0.45%2.32B | 28.49%2.28B | 30.50%2.31B | 30.50%2.31B | 0.28%1.77B | -11.39%1.77B | -11.39%1.77B | -11.80%1.77B |
| Noncontrolling interests | -22.93%72.16M | -9.30%76.52M | -9.30%76.52M | -40.97%93.62M | -45.87%84.36M | -45.87%84.36M | -11.30%158.61M | 71.49%155.86M | 71.49%155.86M | 93.85%178.82M |
| Total equity | 0.51%2.38B | 0.11%2.4B | 0.11%2.4B | 22.79%2.37B | 24.33%2.4B | 24.33%2.4B | -0.79%1.93B | -7.79%1.93B | -7.79%1.93B | -7.15%1.95B |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |