Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 170.22%4.64M | 205.54%1.72M | -168.26%-1.63M | 137.07%2.38M | -329.66%-6.43M | -1.17M | -213.62%-1.47M | -476.54%-3M | -132.66%-779K | -57.04%2.8M |
| Net profit before non-cash adjustment | 12.56%672K | 30.63%597K | -23.32%457K | -67.07%596K | -20.23%1.81M | ---843K | 253.62%2.54M | 2,966.67%644K | -380.91%-529K | 113.66%2.27M |
| Total adjustment of non-cash items | -34.71%1.3M | 264.71%1.99M | 80.59%-1.21M | -54.01%-6.22M | -69.45%-4.04M | ---246K | -1,219.60%-2.8M | -385.84%-1.1M | 392.86%123K | -113.12%-2.38M |
| -Depreciation and amortization | -3.13%1.05M | -14.93%1.09M | -13.99%1.28M | -11.54%1.49M | -10.92%1.68M | --393K | -12.50%420K | -14.82%431K | -12.60%437K | -43.67%1.89M |
| -Reversal of impairment losses recognized in profit and loss | 105.44%30K | 80.43%-551K | 52.21%-2.82M | -254.79%-5.89M | -88.54%-1.66M | ---509K | -294.38%-351K | ---- | 41.19%-434K | -106.23%-881K |
| -Assets reserve and write-off | -145.05%-341K | 262.80%757K | -5,712.50%-465K | 99.78%-8K | -1,641.13%-3.56M | ---318K | -1,600.00%-3.03M | -238.60%-579K | ---- | 125.05%231K |
| -Disposal profit | 156.00%14K | -316.67%-25K | 99.75%-6K | -122.49%-2.41M | 73.79%-1.09M | ---3K | 99.79%-1K | -48.05%-1.06M | ---- | -843.09%-4.14M |
| -Remuneration paid in stock | -77.11%38K | 591.67%166K | 71.43%24K | --14K | --0 | ---- | ---- | ---- | ---- | ---- |
| -Pension and employee benefit expenses | ---- | --0 | -31.60%223K | --326K | ---- | ---- | ---- | ---- | ---- | ---- |
| -Other non-cash items | -9.04%503K | -0.18%553K | 105.95%554K | -54.17%269K | 13.10%587K | --191K | 30.40%163K | -18.12%113K | -13.67%120K | -50.19%519K |
| Changes in working capital | 406.90%2.67M | 0.80%-869K | -110.94%-876K | 290.69%8.01M | -244.16%-4.2M | ---82K | 15.58%-1.21M | -354.19%-2.55M | -114.70%-373K | -41.36%2.91M |
| -Change in receivables | 237.56%4.38M | -555.51%-3.18M | -77.94%699K | 171.42%3.17M | -466.31%-4.44M | ---2.81M | 121.42%260K | -111,300.00%-2.22M | -62.73%341K | -34.54%1.21M |
| -Change in inventory | -121.65%-244K | 66.72%1.13M | -88.54%676K | 589.25%5.9M | -64.17%856K | --2.88M | -373.24%-1.4M | -1,015.28%-803K | -92.55%179K | -47.04%2.39M |
| -Change in payables | -223.65%-1.47M | 152.78%1.19M | -111.76%-2.25M | -72.01%-1.06M | 10.17%-618K | ---148K | 89.81%-75K | -55.22%480K | -14.19%-893K | 50.68%-688K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | -241.18%-58K | -109.55%-17K | -25.21%178K | 23,900.00%238K | 99.14%-1K | 25K | 158.18%32K | -82.35%-31K | 18.18%-27K | 64.53%-116K |
| Other operating cash inflow (outflow) | 104.23%3K | -239.22%-71K | 51K | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 181.45%4.58M | 216.54%1.63M | -153.32%-1.4M | 140.77%2.62M | -339.63%-6.43M | ---1.15M | -174.67%-1.44M | -488.72%-3.03M | -134.27%-806K | -56.64%2.68M |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 18.44%-345K | 18.50%-423K | -120.53%-519K | 1,473.91%2.53M | 27.27%-184K | --9K | 24.36%-59K | -112.70%-134K | ---- | 84.73%-253K |
| Net business purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,456.81%10.17M |
| Investing cash flow | 18.44%-345K | 18.50%-423K | -120.53%-519K | 1,473.91%2.53M | -101.86%-184K | --9K | -101.11%-59K | -112.70%-134K | ---- | 1,092.29%9.91M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | -526.41%-2.12M | -63.56%496K | 127.91%1.36M | -154.60%-4.88M | 188.85%8.93M | --3.18M | 112.10%584K | 10,219.15%4.85M | 104.29%220K | -118.64%-10.05M |
| Net common stock issuance | ---- | --0 | -41.47%1.85M | --3.15M | --0 | ---- | ---- | ---- | ---- | ---- |
| Increase or decrease of lease financing | 17.89%-624K | 7.54%-760K | 11.71%-822K | -9.79%-931K | -1.56%-848K | ---224K | -134.74%-223K | 54.55%-85K | -20.65%-222K | -26.71%-835K |
| Interest paid (cash flow from financing activities) | 11.31%-502K | -2.17%-566K | -9.92%-554K | -2.65%-504K | 5.39%-491K | ---130K | -27.72%-129K | -6.67%-112K | 13.67%-120K | 39.93%-519K |
| Net other fund-raising expenses | ---- | ---17K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Financing cash flow | -282.64%-3.24M | -146.26%-847K | 157.98%1.83M | -141.59%-3.16M | 166.56%7.59M | --2.83M | 104.62%232K | 1,999.18%4.65M | 97.76%-122K | -86.36%-11.41M |
| Net cash flow | ||||||||||
| Beginning cash position | -27.43%2.5M | -26.17%3.45M | 53.29%4.67M | -1.96%3.04M | 24.25%3.11M | --1.32M | 50.28%3.44M | 36.02%1.96M | 24.25%3.11M | -23.44%2.5M |
| Current changes in cash | 178.21%996K | 521.18%358K | -104.27%-85K | 102.65%1.99M | -17.34%982K | --1.69M | -420.08%-1.27M | 215.04%1.49M | -7.78%-928K | 227.19%1.19M |
| Effect of exchange rate changes | 87.87%-158K | -14.70%-1.3M | -208.70%-1.14M | 64.72%-368K | -79.21%-1.04M | --34K | -39.05%-851K | -102.67%-10K | -10.15%-217K | -444.38%-582K |
| End cash Position | 33.52%3.34M | -27.43%2.5M | -26.17%3.45M | 53.29%4.67M | -1.96%3.04M | --3.04M | -7.97%1.32M | 50.28%3.44M | 36.02%1.96M | 24.25%3.11M |
| Free cash flow | 279.94%4.13M | 155.18%1.09M | -186.33%-1.97M | 134.34%2.28M | -384.46%-6.65M | ---1.14M | -140.73%-1.52M | -572.21%-3.18M | -136.13%-806K | -47.88%2.34M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |