Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q4)Dec 31, 2019 | (Q3)Sep 30, 2019 | (Q2)Jun 30, 2019 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | 0.03%52.7M | -13.85%52.68M | -42.22%61.15M | 98.70%105.84M | 75.74%53.27M | -49.92%30.31M | -27.28%60.52M | -51.76%14.24M | -23.04%30.23M | -28.86%10.85M |
| Net profit before non-cash adjustment | 117.29%33.96M | -84.22%15.63M | -58.60%99.07M | 386.55%239.29M | 322.38%49.18M | -118.46%-22.12M | -56.22%119.78M | -59.02%103.41M | -48.59%7.68M | -53.81%2.26M |
| Total adjustment of non-cash items | -59.49%9.04M | 143.82%22.31M | 69.93%-50.91M | -1,053.81%-169.28M | -126.61%-14.67M | 173.23%55.13M | 66.07%-75.29M | 59.93%-97.74M | 2.80%9.7M | 6.52%6.81M |
| -Depreciation and amortization | 12.50%891K | -20.24%792K | -29.77%993K | -15.23%1.41M | -14.90%1.67M | 6.18%1.96M | 143.86%1.85M | 162.69%528K | 166.29%466K | 76.17%451K |
| -Reversal of impairment losses recognized in profit and loss | -54.55%25K | -1.79%55K | 286.67%56K | -400.00%-30K | -88.76%10K | 304.55%89K | -87.36%22K | -80.00%24K | -162.96%-71K | -71.30%33K |
| -Disposal profit | -41.46%-18.71M | 85.21%-13.23M | 54.52%-89.43M | -454.36%-196.62M | -215.58%-35.47M | 128.78%30.69M | 57.29%-106.64M | 58.45%-104.87M | -32.30%1.84M | -2,828.95%-1.04M |
| -Net exchange gains and losses | 348.71%965K | -209.60%-388K | 91.35%354K | 133.70%185K | -535.71%-549K | --126K | --0 | ---- | ---- | ---- |
| -Remuneration paid in stock | ---- | ---- | ---- | ---- | ---- | --165K | --0 | ---- | ---- | ---- |
| -Other non-cash items | -26.26%25.87M | -5.51%35.08M | 44.01%37.12M | 31.06%25.78M | -11.03%19.67M | -25.02%22.11M | 9.95%29.48M | -13.67%7.02M | 13.62%7.47M | 23.03%7.37M |
| Changes in working capital | -34.20%9.7M | 13.56%14.74M | -63.76%12.98M | 91.00%35.83M | 792.65%18.76M | -116.89%-2.71M | -49.18%16.03M | -59.47%8.57M | -13.78%12.85M | -55.11%1.78M |
| -Change in receivables | 200.45%2.47M | -526.28%-2.46M | -143.56%-392K | -31.14%900K | 181.53%1.31M | -229.07%-1.6M | 229.11%1.24M | 221.04%811K | -75.24%237K | 132.64%553K |
| -Change in inventory | -48.83%6.59M | -3.41%12.87M | -62.77%13.33M | 133.91%35.79M | 101.37%15.3M | -57.64%7.6M | -52.21%17.94M | -84.29%1.56M | -29.95%13.05M | -114.57%-1.31M |
| -Change in payables | -84.26%672K | 3,548.72%4.27M | 112.79%117K | -139.78%-915K | 126.03%2.3M | -175.52%-8.84M | 34.13%-3.21M | -48.20%6.18M | 90.10%-456K | 174.84%2.51M |
| -Changes in other current assets | -136.67%-22K | 190.91%60K | -240.43%-66K | 130.92%47K | -215.15%-152K | 149.06%132K | 131.74%53K | 177.78%21K | 118.75%15K | 31.25%21K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | 31.32%-1.79M | 60.69%-2.61M | -53.39%-6.65M | -9.89%-4.33M | 1.15%-3.94M | 24.01%-3.99M | -203.18%-5.25M | -82.06%185K | -116.88%-2.89M | -79.62%-2.54M |
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | 1.67%50.91M | -8.14%50.07M | -46.30%54.51M | 105.80%101.51M | 87.39%49.33M | -52.38%26.32M | -32.17%55.27M | -52.78%14.42M | -27.96%27.34M | -39.93%8.32M |
| Investing cash flow | ||||||||||
| Capital expenditures | -406.83%-2.52M | 7.61%-498K | -670.00%-539K | 64.82%-70K | 46.93%-199K | 84.43%-375K | 83.05%-2.41M | 96.72%-257K | 65.38%-456K | 68.98%-559K |
| Net PPE purchase and sale | 51.90%-545K | -255.17%-1.13M | -443.01%-319K | 119.70%93K | -88.80%-472K | 88.03%-250K | -39.39%-2.09M | -1,225.33%-994K | 79.83%-95K | -133.50%-481K |
| Net investment property transactions | ---29.57M | --0 | --1.83M | --0 | ---- | ---- | 4.67%1.7M | --0 | --0 | ---- |
| Net investment product transactions | -269.66%-11.68M | 76.84%6.89M | 450.78%3.89M | -85.87%707K | -29.30%5M | 160.18%7.08M | 40.75%-11.76M | -545.07%-4.32M | 137.99%1.96M | 82.40%-2.71M |
| Interest received (cash flow from investment activities) | -47.24%745K | 1.00%1.41M | 84.92%1.4M | 49.70%756K | -35.91%505K | -21.20%788K | -34.64%1M | -110.90%-29K | -54.95%250K | -2.29%512K |
| Net changes in other investments | ---- | 152.78%19K | -100.59%-36K | 200.61%6.12M | -5,951.92%-6.09M | 246.67%104K | 118.75%30K | -440.91%-75K | 117.24%10K | 48.00%-26K |
| Investing cash flow | -751.81%-43.58M | 7.42%6.69M | -18.20%6.22M | 709.21%7.61M | -117.01%-1.25M | 154.30%7.34M | 58.47%-13.52M | 31.76%-5.68M | 134.75%1.67M | 80.72%-3.26M |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | 158.24%28.91M | -599.48%-49.64M | 116.39%9.94M | -163.41%-60.64M | -519.65%-23.02M | 414.63%5.49M | 106.79%1.07M | 41.80%-8.56M | 4.81%-26.05M | 935.97%24.37M |
| Net common stock issuance | ---4.25M | --0 | 99.58%-97K | ---23.2M | --0 | 9.27%-9.19M | ---10.13M | --0 | ---1.99M | ---2.18M |
| Increase or decrease of lease financing | 3.61%-320K | 22.43%-332K | 0.93%-428K | 26.03%-432K | 41.83%-584K | -5.68%-1M | -4,650.00%-950K | -4,800.00%-245K | -4,660.00%-238K | -4,540.00%-232K |
| Issuance fees | ---3.6M | --0 | ---- | 26.92%-4.6M | ---6.3M | --0 | -402.78%-905K | ---- | ---- | ---- |
| Cash dividends paid | 0.00%-6.42M | 0.00%-6.42M | 2.18%-6.42M | 1.66%-6.56M | 0.48%-6.67M | 24.60%-6.7M | -28.28%-8.89M | ---- | ---- | -28.28%-8.89M |
| Interest paid (cash flow from financing activities) | 33.10%-22.66M | -6.42%-33.87M | -47.27%-31.83M | -46.75%-21.61M | 15.30%-14.73M | 32.32%-17.39M | 0.58%-25.69M | 0.98%-4.55M | 0.76%-7.27M | -27.65%-5.29M |
| Net other fund-raising expenses | -48.78%650K | 1,250.00%1.27M | 101.17%94K | -182.62%-8.05M | 391.38%9.74M | 41.92%-3.34M | -244.14%-5.75M | -273.23%-1.15M | 247.51%1.69M | -700.24%-6.75M |
| Financing cash flow | 91.36%-7.69M | -209.67%-89M | 77.03%-28.74M | -200.95%-125.09M | -29.31%-41.57M | 37.29%-32.15M | -1.80%-51.26M | 21.97%-14.55M | 5.53%-33.86M | 110.69%1.02M |
| Net cash flow | ||||||||||
| Beginning cash position | -47.22%33.51M | 97.74%63.48M | -33.46%32.1M | 17.28%48.25M | 2.17%41.14M | -19.57%40.26M | -1.12%50.06M | 0.54%46.76M | 4.18%50.99M | -25.19%44.79M |
| Current changes in cash | 98.88%-360K | -200.78%-32.24M | 300.27%31.99M | -345.38%-15.97M | 328.29%6.51M | 115.98%1.52M | -567.37%-9.51M | -261.92%-5.8M | -81.01%-4.85M | 148.00%6.08M |
| Effect of exchange rate changes | -174.20%-1.68M | 469.33%2.26M | -262.72%-613K | -128.26%-169K | 192.57%598K | -127.46%-646K | -133.10%-284K | -1,838.89%-698K | 153.88%622K | -92.88%123K |
| End cash Position | -6.09%31.47M | -47.22%33.51M | 97.74%63.48M | -33.46%32.1M | 17.28%48.25M | 2.17%41.14M | -19.57%40.26M | -19.57%40.26M | 0.54%46.76M | 4.18%50.99M |
| Free cash flow | -1.18%47.81M | -9.68%48.38M | -46.96%53.57M | 107.62%101M | 89.33%48.65M | -49.21%25.7M | -22.81%50.59M | -41.78%13.17M | -25.46%26.79M | -38.50%7.28M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |