(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 83.63%181.99M | 1,922,250.00%230.66M | 740.25%153.34M | 278.93%71.38M | -160.82%-93.17M | 72.82%99.11M | -100.01%-12K | -61.85%18.25M | 15.08%-39.89M | -160.03%-35.72M |
Net income from continuing operations | 220.10%56.96M | 263.47%89.26M | 1,443.30%40.91M | 130.42%15.67M | 274.22%14.88M | 537.51%17.79M | -853.98%-54.6M | 84.74%2.65M | -957.99%-51.5M | -323.03%-8.54M |
Operating gains losses | 97.65%-196K | -11.42%-7.42M | 113.27%533K | 121.09%151K | 148.78%239K | -481.52%-8.34M | 43.46%-6.66M | -35.95%-4.02M | 75.00%-716K | 88.01%-490K |
Deferred tax | 71.59%5.6M | 88.85%-1.1M | -646,800.00%-6.47M | 126.84%1.56M | -71.17%544K | 154.73%3.27M | -965.24%-9.88M | -100.01%-1K | -78.08%-5.8M | 165.41%1.89M |
Other non cash items | -127.53%-68K | 99.99%-1K | -1,816.67%-115K | 99.62%-48K | ---85K | --247K | -818.96%-13.09M | -101.09%-6K | -1,091.07%-12.65M | ---- |
Change in working capital | 45.32%121.89M | 182.83%138.95M | 794.06%116.65M | 110.08%50.43M | -182.52%-112.01M | 62.17%83.88M | -35.56%49.13M | -63.39%13.05M | 154.67%24.01M | -169.49%-39.65M |
-Change in receivables | -58.30%33.83M | 154.06%313.85M | -55.10%126.39M | 106.15%55.34M | 1,616.18%51.01M | 131.70%81.12M | -6,585.45%-580.51M | 635.75%281.48M | -2,420.12%-899.97M | 110.02%2.97M |
-Change in prepaid assets | 49.49%53.88M | 32.46%-28.33M | -64.16%19.91M | 125.02%12.05M | -46.58%-96.33M | 120.10%36.04M | -314.27%-41.94M | 43.88%55.56M | 24.59%-48.16M | -375.36%-65.72M |
-Change in loss and loss adjustment expense reserves | 91.77%-6.36M | -146.18%-298.56M | 61.03%-124.02M | -104.14%-39.87M | -1,522.45%-57.35M | -3,158.32%-77.32M | 2,486.27%646.46M | -1,036.25%-318.21M | 158,491.12%963.02M | 302.82%4.03M |
-Change in deferred acquisition costs | -101.98%-2.24M | -78.54%2.61M | -22.44%2.12M | 59.57%75K | -71.58%1.53M | -127.58%-1.11M | 187.97%12.17M | 125.89%2.74M | 101.74%47K | 235.45%5.37M |
-Change in payables and accrued expense | -46.19%9.74M | 353.49%9.65M | -236.12%-21.74M | 205.34%14.58M | -106.46%-1.29M | 617.02%18.11M | -168.34%-3.81M | -496.08%-6.47M | -884.58%-13.84M | 80.23%20M |
-Change in funds withheld | 354.72%15.91M | -25.09%18.69M | -20.86%14.67M | -93.36%1.01M | -130.81%-493K | 133.79%3.5M | 133.84%24.94M | 196.70%18.54M | 141.44%15.16M | 178.43%1.6M |
-Change in unearned premiums | -66.84%8.97M | 2,031.36%130.42M | 511.03%88.98M | 20.90%15.37M | -114.64%-960K | 218.22%27.03M | -93.87%6.12M | -179.72%-21.65M | -42.98%12.71M | -84.56%6.56M |
-Change in other current assets | -19.09%-6.66M | -27.67%-19.89M | 59.19%-1.74M | -354.60%-3.54M | 6.05%-9.02M | -80.21%-5.59M | -447.25%-15.58M | -243.87%-4.26M | 134.35%1.39M | -167.52%-9.61M |
-Change in other working capital | 606.24%14.83M | 722.94%10.51M | 126.71%12.08M | 27.74%-4.59M | 118.91%917K | -70.61%2.1M | 171.70%1.28M | 169.56%5.33M | -720.84%-6.35M | -259.91%-4.85M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 83.63%181.99M | 1,922,250.00%230.66M | 740.25%153.34M | 278.93%71.38M | -160.82%-93.17M | 72.82%99.11M | -100.01%-12K | -61.85%18.25M | 15.08%-39.89M | -160.03%-35.72M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 72.56%-4.87M | 100.98%4.27M | 82.59%-21.45M | -169.67%-33.96M | 130.95%77.43M | 83.84%-17.76M | -1,279.14%-434.54M | -7,079.32%-123.19M | 1,893.34%48.74M | -1,440.53%-250.2M |
Net investment purchase and sale | 103.96%1.56M | 102.39%10.57M | 99.72%-342K | -183.63%-27.8M | 131.38%78.02M | 62.62%-39.31M | -1,205.81%-442.47M | -2,486.86%-121.9M | 1,402.66%33.24M | -1,419.81%-248.64M |
Net PPE purchase and sale | 35.60%-946K | -2.54%-6.5M | -44.84%-1.32M | -101.50%-2.42M | 45.40%-1.29M | 21.06%-1.47M | -91.11%-6.34M | -23.81%-910K | 8.10%-1.2M | -309.69%-2.37M |
Net intangibles purchase and sale | ---- | 53.00%-1.79M | --0 | ---1.79M | ---- | ---- | ---3.8M | --0 | --0 | --0 |
Net business purchase and sale | -134.71%-399K | 24.61%-1.48M | -19.18%-727K | -307.51%-868K | 121.78%282K | -212.58%-170K | 47.63%-1.97M | 79.10%-610K | -55.47%-213K | -202.57%-1.3M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | --14.5M | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 72.56%-4.87M | 100.98%4.27M | 82.59%-21.45M | -169.67%-33.96M | 130.95%77.43M | 83.84%-17.76M | -1,279.14%-434.54M | -7,079.32%-123.19M | 1,893.34%48.74M | -1,440.53%-250.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -312.76%-58.2M | 63.43%67.12M | 608.99%80.87M | 44.79%-7.35M | -90.08%7.7M | -92.41%-14.1M | -36.13%41.07M | -255.40%-15.89M | -78.42%-13.31M | 1,579.13%77.6M |
Net issuance payments of debt | 790.70%49.41M | -97.10%4.54M | 50.98%-125K | 56.92%-109K | -92.41%11.93M | -2,772.69%-7.15M | 1,709.99%156.49M | -101.73%-255K | -3.69%-253K | 65,348.13%157.25M |
Net common stock issuance | -82.62%-557K | 194.88%83.79M | 796.30%84.57M | --0 | 99.31%-479K | 23.37%-305K | -6,620.85%-88.31M | -202,333.33%-12.15M | ---6.18M | -5,302.87%-69.59M |
Cash dividends paid | -16.35%-3.99M | 9.94%-13.72M | 1.01%-3.42M | 4.99%-3.43M | 15.03%-3.44M | 16.76%-3.43M | -8.30%-15.23M | 16.08%-3.46M | -8.03%-3.61M | -8.27%-4.05M |
Net other financing charges | -3,110.44%-103.06M | 36.91%-7.5M | -450.00%-154K | -16.52%-3.82M | 94.75%-316K | -25.49%-3.21M | -113.29%-11.88M | 93.03%-28K | 15.60%-3.27M | -31,778.95%-6.02M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -312.76%-58.2M | 63.43%67.12M | 608.99%80.87M | 44.79%-7.35M | -90.08%7.7M | -92.41%-14.1M | -36.13%41.07M | -255.40%-15.89M | -78.42%-13.31M | 1,579.13%77.6M |
Net cash flow | ||||||||||
Beginning cash position | 127.02%539.77M | -62.34%237.76M | -8.81%327.01M | -18.21%296.98M | -46.62%305.01M | -62.34%237.76M | 45.56%631.34M | -37.26%358.6M | -42.25%363.09M | 2.81%571.44M |
Current changes in cash | 76.82%118.92M | 176.76%302.04M | 276.09%212.76M | 774.28%30.07M | 96.14%-8.04M | 212.32%67.25M | -299.07%-393.48M | -301.98%-120.82M | 92.20%-4.46M | -385.66%-208.32M |
Effect of exchange rate changes | 233.33%4K | 57.14%-42K | 83.33%-2K | -26.67%-38K | 103.23%1K | 88.00%-3K | -81.48%-98K | 0.00%-12K | -1,100.00%-30K | 13.89%-31K |
End cash position | 115.95%658.69M | 127.02%539.77M | 127.02%539.77M | -8.81%327.01M | -18.21%296.98M | -46.62%305.01M | -62.34%237.76M | -62.34%237.76M | -37.26%358.6M | -42.25%363.09M |
Free cash flow | 85.42%181.04M | 2,290.19%222.37M | 776.75%152.02M | 263.46%67.17M | -148.00%-94.46M | 88.90%97.64M | -110.90%-10.15M | -63.18%17.34M | 14.90%-41.09M | -164.63%-38.09M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- |
No Data