(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -77.82%5.08M | -77.82%5.08M | -76.22%7.14M | -56.16%8.48M | -4.09%19.77M | -13.60%22.91M | -13.60%22.91M | 6.45%30.03M | -34.12%19.35M | 284.24%20.61M |
-Cash and cash equivalents | -77.82%5.08M | -77.82%5.08M | -76.21%7.14M | -56.11%8.48M | -3.99%19.77M | -13.53%22.91M | -13.53%22.91M | 6.52%30.01M | -34.14%19.32M | 287.27%20.59M |
-Short-term investments | ---- | ---- | -90.00%1.71K | -95.18%1.37K | -80.07%5.31K | ---- | ---- | -49.11%17.14K | -16.89%28.46K | -45.44%26.66K |
Receivables | -47.69%128.17K | -47.69%128.17K | -49.40%130.91K | -0.99%248.95K | 0.69%273.54K | -11.34%245.04K | -11.34%245.04K | 344.96%258.7K | 367.89%251.43K | 378.65%271.66K |
-Accounts receivable | 129.64%128.17K | 129.64%128.17K | 144.97%130.91K | 202.40%92.65K | 168.27%100.63K | 95.97%55.82K | 95.97%55.82K | -8.09%53.44K | -42.99%30.64K | -33.90%37.51K |
-Notes receivable | --0 | --0 | --0 | -29.21%156.3K | -26.15%172.91K | -23.67%189.23K | -23.67%189.23K | --205.26K | --220.79K | --234.14K |
Inventory | 10.79%4.23M | 10.79%4.23M | 47.96%3.55M | 54.23%3.77M | 67.39%3.97M | 150.93%3.82M | 150.93%3.82M | 23.56%2.4M | 28.03%2.44M | 39.36%2.37M |
Prepaid assets | 417.82%1.67M | 417.82%1.67M | 490.37%1.75M | 238.54%826.61K | 93.32%577.57K | -29.41%322.18K | -29.41%322.18K | -0.68%295.82K | -9.06%244.17K | 25.62%298.76K |
Restricted cash | -68.89%553.23K | -68.89%553.23K | -52.59%628.23K | --628.23K | --1.73M | --1.78M | --1.78M | --1.33M | ---- | ---- |
Other current assets | -94.69%65.56K | -94.69%65.56K | --398.91K | --1M | --944.47K | --1.23M | --1.23M | ---- | ---- | ---- |
Total current assets | -61.31%11.73M | -61.31%11.73M | -60.36%13.6M | -32.89%14.96M | 15.74%27.26M | 5.33%30.31M | 5.33%30.31M | 12.46%34.31M | -29.47%22.29M | 220.03%23.56M |
Non current assets | ||||||||||
Net PPE | 3.85%14.25M | 3.85%14.25M | 104.76%12.93M | 108.76%13.61M | 110.56%14.1M | 268.67%13.72M | 268.67%13.72M | 63.02%6.31M | 62.20%6.52M | 60.24%6.7M |
-Gross PPE | 7.39%15.8M | 7.39%15.8M | 99.66%14.34M | 103.27%14.89M | 97.21%15.24M | 212.98%14.71M | 212.98%14.71M | 85.50%7.18M | 82.24%7.32M | 84.87%7.73M |
-Accumulated depreciation | -56.33%-1.55M | -56.33%-1.55M | -62.66%-1.42M | -58.80%-1.28M | -10.33%-1.14M | -1.40%-993.03K | -1.40%-993.03K | ---870.61K | ---805.63K | ---1.03M |
Goodwill and other intangible assets | -59.30%4.38M | -59.30%4.38M | 112.25%10.06M | 109.81%10.29M | 107.52%10.52M | 476.98%10.75M | 476.98%10.75M | 151.26%4.74M | 149.08%4.91M | 145.37%5.07M |
-Goodwill | --0 | --0 | 116.30%5.75M | 116.30%5.75M | 116.30%5.75M | 527.40%5.75M | 527.40%5.75M | 190.07%2.66M | 190.07%2.66M | 190.07%2.66M |
-Other intangible assets | -12.56%4.38M | -12.56%4.38M | 107.09%4.31M | 102.14%4.54M | 97.85%4.77M | 428.23%5.01M | 428.23%5.01M | 114.64%2.08M | 113.43%2.25M | 109.78%2.41M |
Other non current assets | 30.49%621.39K | 30.49%621.39K | 370.55%510.86K | 303.28%481.43K | 321.17%475.43K | 457.37%476.2K | 457.37%476.2K | 27.07%108.57K | 38.92%119.38K | 27.41%112.88K |
Total non current assets | -22.86%19.24M | -22.86%19.24M | 110.52%23.5M | 111.22%24.38M | 111.26%25.1M | 339.98%24.95M | 339.98%24.95M | 82.73%11.16M | 81.75%11.54M | 79.31%11.88M |
Total assets | -43.95%30.97M | -43.95%30.97M | -18.41%37.1M | 16.28%39.34M | 47.76%52.36M | 60.42%55.26M | 60.42%55.26M | 24.19%45.47M | -10.86%33.83M | 153.37%35.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 24.24%4M | 24.24%4M | 237.40%3.34M | 191.67%2.97M | 185.38%3.03M | 275.15%3.22M | 275.15%3.22M | 31.67%989.2K | 35.05%1.02M | -19.82%1.06M |
-Current debt | 16.79%1.16M | 16.79%1.16M | 122.90%1.01M | 120.75%1.01M | 118.74%997.18K | 135.30%989.77K | 135.30%989.77K | 60.92%454.71K | 61.17%455.37K | -45.87%455.87K |
-Current capital lease obligation | 27.55%2.84M | 27.55%2.84M | 334.80%2.32M | 248.99%1.97M | 235.42%2.04M | 409.65%2.23M | 409.65%2.23M | 14.04%534.49K | 19.41%563.3K | 25.57%607.12K |
Current deferred liabilities | 4.48%207.51K | 4.48%207.51K | 152.89%144.86K | 162.84%147.47K | -17.83%200.37K | 756.87%198.61K | 756.87%198.61K | 171.26%57.28K | 195.37%56.11K | 1,241.99%243.84K |
Other current liabilities | ---- | ---- | ---- | --372K | --797K | --774.9K | --774.9K | ---- | ---- | ---- |
Current liabilities | 23.45%12.23M | 23.45%12.23M | 118.51%9.29M | 165.69%8.62M | 167.65%9.01M | 292.53%9.91M | 292.53%9.91M | 127.33%4.25M | 18.53%3.25M | 55.98%3.37M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.32%10.87M | 4.32%10.87M | 143.32%9.45M | 161.28%10.49M | 162.36%10.9M | 287.94%10.42M | 287.94%10.42M | 27.78%3.89M | 24.48%4.02M | 9.88%4.15M |
-Long term debt | 1.08%2.4M | 1.08%2.4M | --1.95M | --2.1M | 1,565,665.03%2.24M | 291,686.63%2.38M | 291,686.63%2.38M | ---- | ---- | -99.98%143 |
-Long term capital lease obligation | 5.27%8.47M | 5.27%8.47M | 93.01%7.5M | 109.04%8.4M | 108.46%8.66M | 199.50%8.04M | 199.50%8.04M | 40.17%3.89M | 39.11%4.02M | 38.37%4.15M |
Preferred securities outside stock equity | -92.45%1.11M | -92.45%1.11M | -86.79%1.94M | --1.94M | --13.5M | --14.72M | --14.72M | --14.72M | ---- | ---- |
Total non current liabilities | -52.35%11.98M | -52.35%11.98M | -38.74%11.4M | 209.69%12.44M | 487.33%24.39M | 836.08%25.14M | 836.08%25.14M | 511.94%18.61M | 24.48%4.02M | 9.88%4.15M |
Total liabilities | -30.92%24.21M | -30.92%24.21M | -9.50%20.69M | 190.03%21.06M | 344.23%33.4M | 572.75%35.05M | 572.75%35.05M | 365.51%22.86M | 21.75%7.26M | 26.63%7.52M |
Shareholders'equity | ||||||||||
Share capital | 37.54%47.83M | 37.54%47.83M | 36.67%47.53M | 35.52%47.13M | 1.93%35.44M | 0.00%34.77M | 0.00%34.77M | 0.00%34.77M | -9.25%34.77M | -2.79%34.77M |
-common stock | 40.77%47.83M | 40.77%47.83M | 39.89%47.53M | 36.36%46.33M | 1.97%34.64M | 0.00%33.97M | 0.00%33.97M | 0.00%33.97M | 1.97%33.97M | 10.40%33.97M |
-Preferred stock | --0 | --0 | --0 | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | 0.00%800K | -84.00%800K | -84.00%800K |
Retained earnings | -42.38%-62.1M | -42.38%-62.1M | -24.38%-51.16M | -23.33%-48.17M | -20.70%-45.52M | -19.83%-43.61M | -19.83%-43.61M | -21.25%-41.13M | -18.81%-39.06M | -14.09%-37.71M |
Paid-in capital | -27.60%21.03M | -27.60%21.03M | -30.79%20.05M | -37.37%19.32M | -5.90%29.03M | -5.87%29.05M | -5.87%29.05M | -6.10%28.97M | 16.23%30.86M | 478.85%30.86M |
Total stockholders'equity | -66.55%6.76M | -66.55%6.76M | -27.42%16.41M | -31.21%18.28M | -32.09%18.96M | -30.88%20.21M | -30.88%20.21M | -28.68%22.61M | -16.94%26.57M | 246.86%27.92M |
Total equity | -66.55%6.76M | -66.55%6.76M | -27.42%16.41M | -31.21%18.28M | -32.09%18.96M | -30.88%20.21M | -30.88%20.21M | -28.68%22.61M | -16.94%26.57M | 246.86%27.92M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data