(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.98%1.23M | -7.98%1.23M | -98.19%75K | -90.32%132K | -82.91%267K | -24.24%1.34M | -24.24%1.34M | 260.84%4.14M | -12.06%1.36M | --1.56M |
-Cash and cash equivalents | -7.98%1.23M | -7.98%1.23M | -98.19%75K | -90.32%132K | -82.91%267K | -24.24%1.34M | -24.24%1.34M | 260.84%4.14M | -12.06%1.36M | --1.56M |
Receivables | -42.13%3.24M | -42.13%3.24M | -37.39%4.2M | -31.63%4.48M | -18.21%5.51M | -42.18%5.59M | -42.18%5.59M | 0.43%6.7M | -19.63%6.55M | --6.74M |
-Accounts receivable | -42.13%3.24M | -42.13%3.24M | -37.39%4.2M | -31.63%4.48M | -18.21%5.51M | -42.18%5.59M | -42.18%5.59M | 13.41%6.7M | -4.11%6.55M | --6.74M |
Other current assets | 54.29%1.26M | 54.29%1.26M | 166.95%622K | 22.16%816K | -52.55%661K | 125.41%816K | 125.41%816K | -66.30%233K | 26.52%668K | --1.39M |
Total current assets | -26.07%5.73M | -26.07%5.73M | -55.84%4.89M | -36.77%5.42M | -33.57%6.44M | -34.35%7.75M | -34.35%7.75M | 30.14%11.08M | -16.10%8.58M | --9.69M |
Non current assets | ||||||||||
Net PPE | -45.00%44K | -45.00%44K | -58.82%49K | -65.87%57K | -69.41%67K | -67.48%80K | -67.48%80K | 129.69%119K | 257.96%167K | --219K |
-Gross PPE | 10.92%132K | 10.92%132K | -15.44%126K | -34.57%123K | -46.75%123K | -52.78%119K | -52.78%119K | 26.40%149K | 59.49%188K | --231K |
-Accumulated depreciation | -125.64%-88K | -125.64%-88K | -156.67%-77K | -214.29%-66K | -366.67%-56K | -550.00%-39K | -550.00%-39K | 54.59%-30K | 70.52%-21K | ---12K |
Goodwill and other intangible assets | -66.51%3.97M | -66.51%3.97M | -25.22%9.51M | -16.95%10.21M | -0.77%11M | 0.95%11.86M | 0.95%11.86M | 535.76%12.72M | 457.19%12.29M | --11.09M |
-Goodwill | --0 | --0 | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | 0.00%1.29M | --1.29M | --1.29M | --1.29M |
-Other intangible assets | -62.42%3.97M | -62.42%3.97M | -28.07%8.22M | -18.94%8.92M | -0.87%9.71M | 1.07%10.57M | 1.07%10.57M | 471.32%11.43M | 398.77%11.01M | --9.8M |
Non current accounts receivable | -71.72%304K | -71.72%304K | -98.42%15K | 2.00%1.38M | 6.63%1.35M | 31.74%1.08M | 31.74%1.08M | 14.97%950K | 63.38%1.35M | --1.27M |
Total non current assets | -66.80%4.32M | -66.80%4.32M | -30.55%9.57M | -15.69%11.64M | -1.22%12.42M | 1.60%13.01M | 1.60%13.01M | 378.94%13.79M | 348.50%13.81M | --12.57M |
Total assets | -51.60%10.05M | -51.60%10.05M | -41.82%14.47M | -28.23%16.07M | -15.30%18.86M | -15.64%20.76M | -15.64%20.76M | 118.28%24.86M | 68.30%22.39M | --22.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 31.87%1.95M | 31.87%1.95M | -20.91%1.16M | -27.09%926K | -17.12%1.31M | -20.93%1.48M | -20.93%1.48M | -44.23%1.47M | -47.96%1.27M | --1.58M |
-accounts payable | 31.87%1.95M | 31.87%1.95M | -20.91%1.16M | -27.09%926K | -17.12%1.31M | -20.93%1.48M | -20.93%1.48M | -44.23%1.47M | -47.96%1.27M | --1.58M |
Current debt and capital lease obligation | 42.16%3.43M | 42.16%3.43M | 39.49%3.48M | 7.06%3.53M | 1.20%2.95M | -30.17%2.41M | -30.17%2.41M | -17.45%2.49M | 9.16%3.3M | --2.91M |
-Current debt | 42.16%3.43M | 42.16%3.43M | 41.83%3.48M | 9.93%3.53M | 6.01%2.95M | -26.42%2.41M | -26.42%2.41M | -18.81%2.45M | 6.32%3.21M | --2.78M |
-Current capital lease obligation | --0 | --0 | ---- | ---- | ---- | --0 | --0 | --41K | --86K | --132K |
Other current liabilities | 21.55%2.74M | 21.55%2.74M | 101.46%2.21M | -10.42%1.33M | 192.03%3.08M | 144.05%2.26M | 144.05%2.26M | -60.26%1.1M | -52.46%1.49M | --1.05M |
Current liabilities | 32.12%8.12M | 32.12%8.12M | 35.42%6.85M | -4.39%5.79M | 32.29%7.33M | -1.65%6.15M | -1.65%6.15M | -41.73%5.06M | -31.64%6.06M | --5.54M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | --888K | --888K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Long term debt | --888K | --888K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current liabilities | -77.55%500K | -77.55%500K | -33.23%1.49M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | --2.23M | --2.23M | --2.23M |
Total non current liabilities | -37.67%1.39M | -37.67%1.39M | -33.23%1.49M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | 0.00%2.23M | --2.23M | --2.23M | --2.23M |
Total liabilities | 13.56%9.51M | 13.56%9.51M | 14.44%8.34M | -3.21%8.02M | 23.03%9.56M | -1.21%8.38M | -1.21%8.38M | -16.08%7.29M | -6.50%8.28M | --7.77M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -98.16%-24.91M | -98.16%-24.91M | -163.86%-19.58M | -247.09%-17.63M | -238.89%-15.84M | -371.77%-12.57M | -371.77%-12.57M | -1,047.98%-7.42M | -283.08%-5.08M | ---4.68M |
Paid-in capital | 1.95%25.44M | 1.95%25.44M | 2.83%25.7M | 33.86%25.68M | 31.15%25.15M | 32.75%24.96M | 32.75%24.96M | 1,198.59%25M | 1,049.02%19.19M | --19.17M |
Total stockholders'equity | -95.66%538K | -95.66%538K | -65.14%6.13M | -42.92%8.05M | -35.84%9.3M | -23.22%12.39M | -23.22%12.39M | 549.13%17.58M | 217.36%14.11M | --14.5M |
Total equity | -95.66%538K | -95.66%538K | -65.14%6.13M | -42.92%8.05M | -35.84%9.3M | -23.22%12.39M | -23.22%12.39M | 549.13%17.58M | 217.36%14.11M | --14.5M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data