Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Oct 31, 2025 | (Q4)Oct 31, 2025 | (Q3)Jul 31, 2025 | (Q2)Apr 30, 2025 | (Q1)Jan 31, 2025 | (FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 34.35%217.78M | 34.35%217.78M | 29.05%261.89M | 18.69%242.31M | -15.72%165.47M | -5.23%162.1M | -5.23%162.1M | -70.77%202.94M | 60.55%204.16M | 37.66%196.32M |
| -Cash and cash equivalents | 34.35%217.78M | 34.35%217.78M | 29.05%261.89M | 18.69%242.31M | -15.72%165.47M | -5.23%162.1M | -5.23%162.1M | -70.77%202.94M | 60.55%204.16M | 37.66%196.32M |
| Receivables | 16.31%756.87M | 16.31%756.87M | 15.94%730.59M | 16.53%716.09M | 10.49%641.48M | 4.82%650.72M | 4.82%650.72M | 37.49%630.16M | 32.30%614.52M | 35.87%580.59M |
| -Accounts receivable | 18.41%637.62M | 18.41%637.62M | 13.67%597.62M | 17.26%591.4M | 10.93%523.27M | 5.78%538.49M | 5.78%538.49M | 47.89%525.75M | 39.69%504.36M | 44.80%471.7M |
| -Other receivables | 6.26%119.26M | 6.26%119.26M | 27.34%132.96M | 13.19%124.68M | 8.56%118.21M | 0.48%112.24M | 0.48%112.24M | 1.54%104.41M | 6.49%110.16M | 7.24%108.89M |
| Inventory | 10.62%1.3B | 10.62%1.3B | 16.50%1.31B | 14.37%1.24B | 14.03%1.22B | 15.51%1.17B | 15.51%1.17B | 53.66%1.12B | 50.80%1.09B | 53.22%1.07B |
| Other current assets | 10.01%86.38M | 10.01%86.38M | 20.40%83.16M | 29.94%80.46M | 15.50%77.06M | 57.55%78.52M | 57.55%78.52M | 45.80%69.07M | 15.94%61.92M | 29.85%66.72M |
| Total current assets | 14.26%2.36B | 14.26%2.36B | 17.72%2.39B | 15.98%2.28B | 9.95%2.1B | 11.15%2.06B | 11.15%2.06B | 4.92%2.03B | 44.05%1.97B | 45.01%1.91B |
| Non current assets | ||||||||||
| Net PPE | 27.34%431.71M | 27.34%431.71M | 32.51%437.64M | 9.97%359.32M | 6.46%348.84M | 5.34%339.03M | 5.34%339.03M | 15.87%330.25M | 19.31%326.74M | 19.41%327.66M |
| -Gross PPE | 20.71%839.46M | 20.71%839.46M | 23.92%836.46M | 12.58%744.74M | 9.59%716.65M | 9.58%695.46M | 9.58%695.46M | 13.81%674.97M | 15.57%661.52M | 16.01%653.95M |
| -Accumulated depreciation | -14.40%-407.75M | -14.40%-407.75M | -15.70%-398.83M | -15.13%-385.42M | -12.73%-367.82M | -13.94%-356.43M | -13.94%-356.43M | -11.91%-344.72M | -12.14%-334.78M | -12.80%-326.29M |
| Goodwill and other intangible assets | 8.87%5.13B | 8.87%5.13B | 12.37%5.16B | 7.47%4.96B | 6.05%4.94B | 1.80%4.72B | 1.80%4.72B | 61.18%4.59B | 60.62%4.62B | 62.35%4.66B |
| -Goodwill | 8.32%3.66B | 8.32%3.66B | 10.76%3.65B | 7.45%3.53B | 6.11%3.49B | 3.24%3.38B | 3.24%3.38B | 62.46%3.29B | 61.75%3.29B | 64.99%3.29B |
| -Other intangible assets | 10.24%1.47B | 10.24%1.47B | 16.44%1.51B | 7.52%1.43B | 5.93%1.45B | -1.66%1.33B | -1.66%1.33B | 58.03%1.3B | 57.92%1.33B | 56.31%1.37B |
| Other non current assets | 21.59%579.29M | 21.59%579.29M | 15.82%548.33M | 7.56%485.72M | 13.91%501.07M | 23.34%476.43M | 23.34%476.43M | 22.16%473.42M | 27.52%451.6M | 28.11%439.87M |
| Total non current assets | 11.09%6.14B | 11.09%6.14B | 13.90%6.15B | 7.63%5.81B | 6.72%5.79B | 3.57%5.53B | 3.57%5.53B | 53.22%5.4B | 54.05%5.4B | 55.59%5.42B |
| Total assets | 11.95%8.5B | 11.95%8.5B | 14.94%8.53B | 9.86%8.09B | 7.56%7.89B | 5.53%7.59B | 5.53%7.59B | 36.11%7.42B | 51.24%7.37B | 52.69%7.34B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 14.73%491.57M | 14.73%491.57M | 13.57%239.65M | 38.43%278.12M | 17.17%254.86M | 8.10%428.47M | 8.10%428.47M | 43.87%211.01M | 32.34%200.91M | 34.95%217.52M |
| -accounts payable | 16.43%231.04M | 16.43%231.04M | 11.17%230.63M | 18.22%230.37M | 6.80%208.14M | -3.63%198.43M | -3.63%198.43M | 48.70%207.46M | 31.93%194.88M | 44.54%194.89M |
| -Total tax payable | 13.25%260.53M | 13.25%260.53M | 153.96%9.01M | 691.55%47.75M | 106.48%46.72M | 20.78%230.04M | 20.78%230.04M | -50.36%3.55M | 47.09%6.03M | -14.14%22.63M |
| Current accrued expenses | 13.49%47.39M | 13.49%47.39M | 17.14%467.95M | 8.22%382.95M | -5.84%359.53M | -3.38%41.75M | -3.38%41.75M | 26.58%399.49M | 19.49%353.87M | 31.35%381.84M |
| Current debt and capital lease obligation | 5.68%29.09M | 5.68%29.09M | -11.48%3.73M | -13.53%3.79M | -16.65%3.95M | -28.13%27.53M | -28.13%27.53M | -74.92%4.21M | -76.77%4.38M | 193.44%4.74M |
| -Current debt | -18.24%3.36M | -18.24%3.36M | -11.48%3.73M | -13.53%3.79M | -16.65%3.95M | -76.93%4.11M | -76.93%4.11M | -74.92%4.21M | -76.77%4.38M | 193.44%4.74M |
| -Current capital lease obligation | 9.88%25.74M | 9.88%25.74M | ---- | ---- | ---- | 14.24%23.42M | 14.24%23.42M | ---- | ---- | ---- |
| Current deferred liabilities | -5.21%79.53M | -5.21%79.53M | ---- | ---- | ---- | -4.17%83.9M | -4.17%83.9M | ---- | ---- | ---- |
| Other current liabilities | 5.86%80.91M | 5.86%80.91M | ---- | ---- | ---- | -23.51%76.43M | -23.51%76.43M | ---- | ---- | ---- |
| Current liabilities | 25.33%832M | 25.33%832M | 15.72%711.32M | 18.90%664.86M | 2.36%618.34M | -0.22%663.85M | -0.22%663.85M | 28.32%614.71M | 19.78%559.16M | 33.21%604.1M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -2.73%2.16B | -2.73%2.16B | 8.38%2.44B | -4.65%2.27B | -5.85%2.35B | -9.55%2.23B | -9.55%2.23B | 88.15%2.25B | 224.18%2.39B | 219.48%2.5B |
| -Long term debt | -2.73%2.16B | -2.73%2.16B | 8.38%2.44B | -4.65%2.27B | -5.85%2.35B | -9.55%2.23B | -9.55%2.23B | 88.15%2.25B | 224.18%2.39B | 219.48%2.5B |
| Non current deferred liabilities | -6.11%107.19M | -6.11%107.19M | 8.60%127.1M | -16.32%100.4M | -15.15%108.78M | -13.42%114.16M | -13.42%114.16M | 40.40%117.03M | 27.01%119.99M | 12.98%128.2M |
| Preferred securities outside stock equity | 27.64%467.36M | 27.64%467.36M | ---- | ---- | ---- | 0.37%366.16M | 0.37%366.16M | ---- | ---- | ---- |
| Other non current liabilities | 4.59%550.12M | 4.59%550.12M | 17.59%599.27M | 18.46%580.78M | 36.09%579.1M | 38.55%525.99M | 38.55%525.99M | 30.90%509.63M | 33.36%490.25M | 14.39%425.54M |
| Total non current liabilities | 1.79%3.29B | 1.79%3.29B | 10.02%3.17B | -1.33%2.96B | -0.39%3.04B | -3.15%3.23B | -3.15%3.23B | 72.43%2.88B | 150.07%3B | 140.75%3.05B |
| Total liabilities | 5.80%4.12B | 5.80%4.12B | 11.02%3.88B | 1.85%3.62B | 0.06%3.66B | -2.66%3.9B | -2.66%3.9B | 62.60%3.5B | 113.53%3.55B | 112.40%3.65B |
| Shareholders'equity | ||||||||||
| Share capital | 0.36%1.39M | 0.36%1.39M | 0.58%1.39M | 0.43%1.39M | 0.36%1.39M | 0.43%1.39M | 0.43%1.39M | 1.09%1.39M | 1.02%1.38M | 1.10%1.38M |
| -common stock | 0.36%1.39M | 0.36%1.39M | 0.58%1.39M | 0.43%1.39M | 0.36%1.39M | 0.43%1.39M | 0.43%1.39M | 1.09%1.39M | 1.02%1.38M | 1.10%1.38M |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 19.12%3.65B | 19.12%3.65B | 18.11%3.49B | 17.83%3.33B | 17.56%3.18B | 17.51%3.06B | 17.51%3.06B | 17.07%2.95B | 16.01%2.83B | 16.17%2.71B |
| Paid-in capital | 8.55%650.67M | 8.55%650.67M | 5.97%650.31M | 6.56%637.98M | 5.59%618.62M | 3.56%599.4M | 3.56%599.4M | 50.99%613.68M | 50.05%598.7M | 50.77%585.89M |
| Gains losses not affecting retained earnings | 121.40%5.58M | 121.40%5.58M | 103.05%882K | 98.85%-411K | -106.40%-53.59M | 35.10%-26.08M | 35.10%-26.08M | -73.77%-28.95M | -102.41%-35.68M | -34.12%-25.96M |
| Total stockholders'equity | 18.38%4.31B | 18.38%4.31B | 16.99%4.14B | 17.06%3.97B | 14.70%3.75B | 15.60%3.64B | 15.60%3.64B | 21.47%3.54B | 20.28%3.39B | 21.02%3.27B |
| Noncontrolling interests | 22.02%73.86M | 22.02%73.86M | 31.71%508.67M | 19.56%504.23M | 17.36%488.28M | 28.36%60.53M | 28.36%60.53M | -0.65%386.2M | 8.81%421.75M | 7.98%416.07M |
| Total equity | 18.44%4.38B | 18.44%4.38B | 18.44%4.65B | 17.33%4.47B | 15.00%4.23B | 15.79%3.7B | 15.79%3.7B | 18.86%3.93B | 18.89%3.81B | 19.39%3.68B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |