Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Amazon
AMZN
5
NVIDIA
NVDA
| (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 12.22%446.2M | 39.58%541.7M | 12.06%496.1M | 12.06%496.1M | -22.74%372.7M | -17.11%397.6M | -18.59%388.1M | -13.50%442.7M | -13.50%442.7M | -21.50%482.4M |
| -Cash and cash equivalents | 12.18%428.4M | 39.68%519.2M | 12.38%486.7M | 12.38%486.7M | -23.79%355.6M | -17.78%381.9M | -20.44%371.7M | -14.07%433.1M | -14.07%433.1M | -22.71%466.6M |
| -Short-term investments | 13.38%17.8M | 37.20%22.5M | -2.08%9.4M | -2.08%9.4M | 8.23%17.1M | 3.29%15.7M | 72.63%16.4M | 23.08%9.6M | 23.08%9.6M | 46.30%15.8M |
| -Accounts receivable | -8.15%16.9M | -2.33%16.8M | 16.29%20.7M | 16.29%20.7M | -6.45%17.4M | -2.65%18.4M | 0.58%17.2M | -15.24%17.8M | -15.24%17.8M | 6.90%18.6M |
| -Taxes receivable | ---- | ---- | 13.95%73.5M | 13.95%73.5M | ---- | ---- | ---- | 85.34%64.5M | 85.34%64.5M | ---- |
| Inventory | -12.01%214M | -6.93%232.2M | 6.65%237.2M | 6.65%237.2M | -3.26%219.6M | 8.33%243.2M | 0.00%249.5M | -16.61%222.4M | -16.61%222.4M | -16.76%227M |
| Prepaid assets | ---- | ---- | -28.28%46.4M | -28.28%46.4M | ---- | ---- | ---- | 8.56%64.7M | 8.56%64.7M | ---- |
| Restricted cash | ---- | ---- | -4.21%9.1M | -4.21%9.1M | ---- | ---- | ---- | 111.11%9.5M | 111.11%9.5M | ---- |
| Other current assets | -3.27%106.6M | 9.18%137.9M | 33.33%4.4M | 33.33%4.4M | -13.61%111.7M | 11.31%110.2M | 40.18%126.3M | -76.09%3.3M | -76.09%3.3M | 21.18%129.3M |
| Total current assets | 1.86%783.7M | 18.88%928.6M | 7.58%887.4M | 7.58%887.4M | -15.85%721.4M | -6.41%769.4M | -6.28%781.1M | -9.57%824.9M | -9.57%824.9M | -15.23%857.3M |
| Non current assets | ||||||||||
| Net PPE | -18.89%1.03B | -17.87%1.07B | -7.51%1.2B | -7.51%1.2B | -5.97%1.24B | -0.34%1.27B | 9.82%1.3B | 11.42%1.3B | 11.42%1.3B | 21.17%1.32B |
| -Gross PPE | ---- | ---- | --2.01B | --2.01B | ---- | ---- | ---- | ---- | ---- | ---- |
| -Accumulated depreciation | ---- | ---- | ---808.3M | ---808.3M | ---- | ---- | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | -4.52%386.5M | 1.47%401.7M | 5.28%411.1M | 5.28%411.1M | -0.45%399.8M | 3.66%404.8M | 3.75%395.9M | 1.43%390.5M | 1.43%390.5M | -2.62%401.6M |
| -Goodwill | -8.82%257.5M | -1.43%275M | 3.41%285.4M | 3.41%285.4M | -4.28%272.7M | 1.15%282.4M | 0.18%279M | -3.06%276M | -3.06%276M | -6.56%284.9M |
| -Other intangible assets | 5.39%129M | 8.38%126.7M | 9.78%125.7M | 9.78%125.7M | 8.91%127.1M | 9.97%122.4M | 13.39%116.9M | 14.16%114.5M | 14.16%114.5M | 8.56%116.7M |
| Non current prepaid assets | --9.6M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non current assets | -37.50%500K | -14.29%600K | -25.00%600K | -25.00%600K | -14.29%600K | 100.00%800K | 75.00%700K | 166.67%800K | 166.67%800K | 250.00%700K |
| Total non current assets | -11.75%1.55B | -8.64%1.62B | -0.63%1.75B | -0.63%1.75B | -4.58%1.72B | 0.84%1.75B | 7.94%1.77B | 8.22%1.76B | 8.22%1.76B | 13.01%1.8B |
| Total assets | -7.60%2.33B | -0.22%2.55B | 1.99%2.63B | 1.99%2.63B | -8.22%2.44B | -1.49%2.52B | 3.16%2.55B | 1.82%2.58B | 1.82%2.58B | 2.05%2.66B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -4.86%550.2M | -5.31%574.5M | -2.58%563.1M | -2.58%563.1M | -6.78%543.1M | 10.34%578.3M | 4.48%606.7M | -7.48%578M | -7.48%578M | -6.32%582.6M |
| -accounts payable | -7.28%532.3M | -8.76%549.6M | -5.96%526.8M | -5.96%526.8M | -4.66%542.4M | 14.07%574.1M | 8.07%602.4M | 0.47%560.2M | 0.47%560.2M | -4.02%568.9M |
| -Total tax payable | 150.00%10.5M | 479.07%24.9M | 103.93%36.3M | 103.93%36.3M | -94.89%700K | -79.81%4.2M | -81.55%4.3M | -73.47%17.8M | -73.47%17.8M | -53.08%13.7M |
| -Other payable | --7.4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current provisions | 779.17%21.1M | 13.53%19.3M | -12.39%19.1M | -12.39%19.1M | -90.67%1.8M | -88.63%2.4M | -36.09%17M | -28.05%21.8M | -28.05%21.8M | -41.16%19.3M |
| Current debt and capital lease obligation | -22.03%116.1M | --136.4M | 120.35%241.5M | 120.35%241.5M | --136.2M | --148.9M | ---- | 22.19%109.6M | 22.19%109.6M | ---- |
| -Current debt | -98.19%2.7M | --136.4M | --135.2M | --135.2M | --136.2M | --148.9M | ---- | --0 | --0 | ---- |
| -Current capital lease obligation | --113.4M | ---- | -3.01%106.3M | -3.01%106.3M | ---- | ---- | ---- | 22.19%109.6M | 22.19%109.6M | ---- |
| Other current liabilities | 8.28%124.2M | 14.50%121.6M | -40.54%6.6M | -40.54%6.6M | 8.17%103.3M | 13.00%114.7M | 18.26%106.2M | 73.44%11.1M | 73.44%11.1M | -8.96%95.5M |
| Current liabilities | -16.96%893.2M | 11.79%1.07B | 6.91%976.1M | 6.91%976.1M | 6.16%1B | 24.95%1.08B | 3.63%961.1M | -5.92%913M | -5.92%913M | -6.99%944.5M |
| Non current liabilities | ||||||||||
| Long term provisions | 31.04%47.7M | 33.24%49.7M | 58.73%50M | 58.73%50M | 13.48%36.2M | 19.34%36.4M | 45.14%37.3M | 35.78%31.5M | 35.78%31.5M | 145.38%31.9M |
| Long term debt and capital lease obligation | --626M | 8.85%178.3M | 11.28%672.8M | 11.28%672.8M | -69.72%50M | --0 | 0.99%163.8M | 4.87%604.6M | 4.87%604.6M | 3.58%165.1M |
| -Long term debt | --178.4M | 8.85%178.3M | 14.90%188.2M | 14.90%188.2M | -69.72%50M | --0 | 0.99%163.8M | 1.87%163.8M | 1.87%163.8M | 3.58%165.1M |
| -Long term capital lease obligation | --447.6M | ---- | 9.94%484.6M | 9.94%484.6M | ---- | ---- | ---- | 6.04%440.8M | 6.04%440.8M | ---- |
| Other non current liabilities | --7.9M | --2M | --2M | --2M | --2M | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 46.33%720.1M | 8.63%721.2M | 18.31%768.2M | 18.31%768.2M | -18.43%535.7M | -25.64%492.1M | 11.13%663.9M | 7.30%649.3M | 7.30%649.3M | 3.94%656.7M |
| Total liabilities | 2.91%1.61B | 10.50%1.8B | 11.65%1.74B | 11.65%1.74B | -3.92%1.54B | 2.96%1.57B | 6.57%1.63B | -0.84%1.56B | -0.84%1.56B | -2.80%1.6B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%173.2M | 0.00%173.2M | 0.00%173.2M | 0.00%173.2M | 0.29%173.2M | 0.46%173.2M | 0.58%173.2M | 0.76%173.2M | 0.76%173.2M | 0.52%172.7M |
| -common stock | 0.00%173.2M | 0.00%173.2M | 0.00%173.2M | 0.00%173.2M | 0.29%173.2M | 0.46%173.2M | 0.58%173.2M | 0.76%173.2M | 0.76%173.2M | 0.52%172.7M |
| Retained earnings | -72.21%66.2M | -76.86%53M | -43.58%176.6M | -43.58%176.6M | -36.88%204.9M | -29.04%238.2M | -14.90%229M | 6.32%313M | 6.32%313M | 11.36%324.6M |
| Paid-in capital | 0.00%355.6M | 0.00%355.6M | 0.00%355.6M | 0.00%355.6M | -0.25%355.4M | -0.17%355.6M | -1.19%355.6M | -0.14%355.6M | -0.14%355.6M | -24.19%356.3M |
| Less: Treasury stock | 104.77%146M | 97.71%120.8M | 220.63%101M | 220.63%101M | 6,769.23%89.3M | 5,384.62%71.3M | 4,600.00%61.1M | 2,323.08%31.5M | 2,323.08%31.5M | -98.95%1.3M |
| Total stockholders'equity | -24.74%720.2M | -18.84%756.7M | -12.72%891.7M | -12.72%891.7M | -14.67%903.9M | -7.97%957M | -2.30%932.3M | 6.23%1.02B | 6.23%1.02B | 10.65%1.06B |
| Noncontrolling interests | -14.29%-3.2M | -28.00%-3.2M | -26.92%-3.3M | -26.92%-3.3M | -6.90%-3.1M | -12.00%-2.8M | -4.17%-2.5M | -23.81%-2.6M | -23.81%-2.6M | -866.67%-2.9M |
| Total equity | -24.86%717M | -18.96%753.5M | -12.82%888.4M | -12.82%888.4M | -14.73%900.8M | -8.02%954.2M | -2.31%929.8M | 6.19%1.02B | 6.19%1.02B | 10.39%1.06B |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |