(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.22%18.22M | -37.29%15.23M | -37.29%15.23M | -19.69%14.3M | -20.58%14.95M | 6.40%17.48M | 64.20%24.29M | 64.20%24.29M | 14.56%17.81M | 40.16%18.82M |
-Cash and cash equivalents | 4.22%18.22M | -37.29%15.23M | -37.29%15.23M | -19.69%14.3M | -20.58%14.95M | 6.40%17.48M | 64.20%24.29M | 64.20%24.29M | 14.56%17.81M | 40.16%18.82M |
Receivables | 14.35%50M | 7.73%47.83M | 7.73%47.83M | -2.78%43.46M | 6.00%46.19M | -1.16%43.72M | 21.54%44.4M | 21.54%44.4M | 27.51%44.7M | 35.21%43.58M |
-Accounts receivable | 14.35%50M | 7.73%47.83M | 7.73%47.83M | -2.78%43.46M | 6.00%46.19M | -1.16%43.72M | 21.54%44.4M | 21.54%44.4M | 27.51%44.7M | 35.21%43.58M |
Inventory | -2.32%107.91M | -12.20%105.62M | -12.20%105.62M | -12.51%115.94M | -14.69%111.07M | -3.74%110.47M | 17.14%120.29M | 17.14%120.29M | 71.58%132.52M | 103.24%130.2M |
Prepaid assets | --8.11M | ---- | ---- | --18.55M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -83.73%1.25M | 13.52%10.15M | 13.52%10.15M | -48.80%5.06M | 24.37%12.48M | -8.21%7.7M | 60.77%8.94M | 60.77%8.94M | 274.59%9.89M | 162.76%10.04M |
Total current assets | 3.41%185.49M | -9.65%178.83M | -9.65%178.83M | -3.71%197.31M | -8.86%184.69M | -2.42%179.37M | 24.03%197.92M | 24.03%197.92M | 57.05%204.92M | 78.47%202.63M |
Non current assets | ||||||||||
Net PPE | -1.61%149.8M | -5.60%145.85M | -5.60%145.85M | -5.95%147.87M | -4.45%149.06M | -4.63%152.26M | -1.95%154.49M | -1.95%154.49M | 8.96%157.22M | 3.26%156.01M |
-Gross PPE | 1.65%204.05M | -0.98%198.36M | -0.98%198.36M | -0.51%200.5M | 0.85%199.77M | 0.00%200.74M | 1.70%200.32M | 1.70%200.32M | 11.03%201.53M | 5.47%198.09M |
-Accumulated depreciation | -11.90%-54.24M | -14.57%-52.51M | -14.57%-52.51M | -18.77%-52.63M | -20.49%-50.71M | -18.01%-48.47M | -16.29%-45.83M | -16.29%-45.83M | -19.07%-44.31M | -14.59%-42.08M |
Goodwill and other intangible assets | -5.92%258.85M | -5.83%262.92M | -5.83%262.92M | -5.75%267M | -5.67%271.07M | 1.10%275.14M | 1.42%279.21M | 1.42%279.21M | 19.96%283.28M | 20.30%287.35M |
-Goodwill | 0.00%85.12M | 0.00%85.12M | 0.00%85.12M | 0.00%85.12M | 0.00%85.12M | 6.06%85.12M | 6.06%85.12M | 6.06%85.12M | 24.24%85.12M | 24.24%85.12M |
-Other intangible assets | -8.57%173.74M | -8.39%177.81M | -8.39%177.81M | -8.22%181.88M | -8.05%185.95M | -0.98%190.02M | -0.49%194.09M | -0.49%194.09M | 18.21%198.16M | 18.72%202.23M |
Investments and advances | -10.39%2.39M | -10.86%2.39M | -10.86%2.39M | -8.78%2.4M | -11.64%2.41M | -0.71%2.67M | 8.81%2.68M | 8.81%2.68M | 7.70%2.63M | 12.63%2.73M |
Other non current assets | 65.62%6.53M | 102.14%6.53M | 102.14%6.53M | 212.73%8.2M | 92.55%4.86M | 123.96%3.94M | 59.01%3.23M | 59.01%3.23M | 129.05%2.62M | 101.40%2.52M |
Total non current assets | -3.79%417.58M | -4.99%417.69M | -4.99%417.69M | -4.55%425.47M | -4.73%427.4M | -0.51%434.01M | 0.51%439.61M | 0.51%439.61M | 16.07%445.75M | 13.95%448.61M |
Total assets | -1.68%603.07M | -6.43%596.52M | -6.43%596.52M | -4.29%622.78M | -6.01%612.09M | -1.08%613.38M | 6.80%637.53M | 6.80%637.53M | 26.47%650.68M | 28.39%651.24M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.30%57.83M | -8.82%52.01M | -8.82%52.01M | 54.90%78.62M | -5.89%55.72M | -0.44%58.6M | -7.39%57.04M | -7.39%57.04M | 13.95%50.76M | 35.72%59.21M |
-accounts payable | -0.26%57.69M | -7.02%51.62M | -7.02%51.62M | 58.61%78.13M | -3.96%54.85M | 1.09%57.84M | -3.86%55.52M | -3.86%55.52M | 17.16%49.26M | 37.05%57.11M |
-Due to related parties current | -81.01%143K | -74.04%397K | -74.04%397K | -67.29%490K | -58.59%870K | -53.86%753K | -21.23%1.53M | -21.23%1.53M | -40.08%1.5M | 7.38%2.1M |
Current accrued expenses | -34.15%10.81M | -27.27%9.35M | -27.27%9.35M | -27.17%11.45M | 10.52%13.76M | 6.84%16.41M | 147.50%12.85M | 147.50%12.85M | 309.16%15.72M | 142.94%12.45M |
Current debt and capital lease obligation | 7.20%75.35M | -15.18%73.96M | -15.18%73.96M | -35.74%65.85M | -19.63%74.5M | -28.01%70.29M | 4.50%87.2M | 4.50%87.2M | 108.79%102.47M | 127.12%92.7M |
-Current debt | 7.28%69.28M | -15.70%68.51M | -15.70%68.51M | -37.27%60.4M | -20.56%68.98M | -30.03%64.58M | 3.28%81.27M | 3.28%81.27M | 100.10%96.29M | 117.45%86.84M |
-Current capital lease obligation | 6.25%6.07M | -8.01%5.46M | -8.01%5.46M | -11.94%5.44M | -5.92%5.52M | 6.89%5.71M | 24.68%5.93M | 24.68%5.93M | 545.53%6.18M | 564.29%5.87M |
Current liabilities | 3.68%150.64M | -12.59%143.26M | -12.59%143.26M | -4.33%161.63M | -8.75%149.98M | -15.45%145.29M | 5.56%163.89M | 5.56%163.89M | 72.73%168.94M | 82.70%164.36M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.62%130.51M | -5.91%129.35M | -5.91%129.35M | -9.77%131.57M | -9.09%133.05M | 21.15%135.42M | 28.20%137.48M | 28.20%137.48M | 47.04%145.81M | 36.52%146.35M |
-Long term debt | -5.89%107.33M | -5.83%108.71M | -5.83%108.71M | -4.93%111.22M | -4.97%112.62M | 34.56%114.05M | 33.75%115.44M | 33.75%115.44M | 31.88%116.99M | 30.75%118.51M |
-Long term capital lease obligation | 8.48%23.18M | -6.30%20.64M | -6.30%20.64M | -29.41%20.35M | -26.63%20.43M | -20.93%21.37M | 5.28%22.03M | 5.28%22.03M | 175.55%28.82M | 68.10%27.84M |
Non current deferred liabilities | -13.77%28.56M | -15.72%29.03M | -15.72%29.03M | -11.34%31.98M | -9.95%33.12M | -11.21%33.12M | -12.70%34.44M | -12.70%34.44M | -18.41%36.06M | -18.41%36.78M |
Other non current liabilities | -35.33%5.2M | 25.93%6.89M | 25.93%6.89M | --5.26M | --5.34M | --8.04M | --5.47M | --5.47M | ---- | ---- |
Total non current liabilities | -6.97%164.27M | -6.83%165.27M | -6.83%165.27M | -7.19%168.8M | -6.35%171.51M | 18.44%176.57M | 20.93%177.39M | 20.93%177.39M | 26.86%181.88M | 20.26%183.13M |
Total liabilities | -2.16%314.9M | -9.59%308.54M | -9.59%308.54M | -5.81%330.43M | -7.48%321.49M | 0.29%321.87M | 13.02%341.28M | 13.02%341.28M | 45.46%350.82M | 43.45%347.49M |
Shareholders'equity | ||||||||||
Share capital | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | -3.68%5K | -3.68%5K |
-common stock | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | 0.00%5K | -3.68%5K | -3.68%5K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 0.98%-309.38M | -0.71%-308.69M | -0.71%-308.69M | -2.96%-311.41M | -4.92%-313.3M | -3.06%-312.45M | -0.08%-306.51M | -0.08%-306.51M | 3.73%-302.47M | 7.27%-298.61M |
Paid-in capital | 0.74%603.83M | 0.80%603.09M | 0.80%603.09M | 0.49%600.7M | 0.38%600.03M | 0.31%599.38M | 0.18%598.32M | 0.18%598.32M | 2.36%597.74M | 2.40%597.74M |
Less: Treasury stock | --7.75M | --7.75M | --7.75M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total stockholders'equity | -0.08%286.71M | -1.77%286.66M | -1.77%286.66M | -2.03%289.29M | -4.14%286.74M | -2.52%286.94M | 0.30%291.81M | 0.30%291.81M | 9.46%295.27M | 14.31%299.14M |
Noncontrolling interests | -68.13%1.46M | -70.20%1.32M | -70.20%1.32M | -33.12%3.07M | -16.35%3.86M | -4.43%4.57M | 9.77%4.44M | 9.77%4.44M | 28.23%4.59M | 40.69%4.62M |
Total equity | -1.15%288.16M | -2.79%287.98M | -2.79%287.98M | -2.50%292.36M | -4.33%290.6M | -2.55%291.51M | 0.43%296.25M | 0.43%296.25M | 9.71%299.86M | 14.63%303.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data