(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 230.37%18.15M | 230.37%18.15M | 171.90%12.22M | -24.63%5.49M | -24.63%5.49M | --4.5M | 55.48%7.29M | --7.29M | 70.90%4.69M | -3.22%2.74M |
-Cash and cash equivalents | 673.92%9.31M | 673.92%9.31M | 225.01%5.5M | -42.47%1.2M | -42.47%1.2M | --1.69M | 12.34%2.09M | --2.09M | 139.82%1.86M | 4.95%776.22K |
-Short-term investments | 105.98%8.84M | 105.98%8.84M | 139.88%6.73M | -17.45%4.29M | -17.45%4.29M | --2.8M | 83.90%5.2M | --5.2M | 43.70%2.83M | -6.10%1.97M |
Receivables | 26.83%6.06M | 26.83%6.06M | 101.93%9.08M | 54.59%4.77M | 54.59%4.77M | --4.5M | -20.70%3.09M | --3.09M | -1.84%3.89M | 110.25%3.97M |
-Accounts receivable | -42.28%2.12M | -42.28%2.12M | -56.24%1.26M | 32.43%3.67M | 32.43%3.67M | --2.89M | -1.90%2.77M | --2.77M | -24.90%2.83M | 190.38%3.76M |
-Loans receivable | 256.14%3.61M | 256.14%3.61M | 401.19%7.49M | 395.57%1.01M | 395.57%1.01M | --1.49M | 27.71%204.44K | --204.44K | --160.09K | ---- |
-Accrued interest receivable | 306.16%171.66K | 306.16%171.66K | 396.41%315.47K | 538.51%42.26K | 538.51%42.26K | --63.55K | --6.62K | --6.62K | ---- | ---- |
-Related party accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.88%701 |
-Other receivables | 223.87%156.49K | 223.87%156.49K | -76.28%12.1K | -54.25%48.32K | -54.25%48.32K | --51.01K | -88.38%105.62K | --105.62K | 344.67%909.05K | --204.43K |
Inventory | -49.03%219.51K | -49.03%219.51K | -25.43%456.52K | 5.29%430.67K | 5.29%430.67K | --612.16K | 241.39%409.02K | --409.02K | -76.65%119.81K | 607.65%513.05K |
Prepaid assets | -25.34%362.94K | -25.34%362.94K | -41.93%617.67K | -57.90%486.11K | -57.90%486.11K | --1.06M | 27.11%1.15M | --1.15M | 9,935.63%908.53K | -98.31%9.05K |
Current deferred assets | ---- | ---- | --0 | ---- | ---- | --935.69K | -11.94%1.03M | --1.03M | 47.76%1.17M | 93.17%788.91K |
Total current assets | 121.61%24.79M | 121.61%24.79M | 92.85%22.37M | -13.75%11.18M | -13.75%11.18M | --11.6M | 20.33%12.97M | --12.97M | 34.34%10.78M | 39.79%8.02M |
Non current assets | ||||||||||
Net PPE | 213.75%406.64K | 213.75%406.64K | 74.16%240.2K | -17.32%129.61K | -17.32%129.61K | --137.91K | -68.91%156.76K | --156.76K | -40.54%504.2K | -31.63%847.95K |
-Gross PPE | 18.12%1.89M | 18.12%1.89M | -2.06%1.61M | -7.58%1.6M | -7.58%1.6M | --1.64M | 2.66%1.73M | --1.73M | 6.46%1.69M | -1.28%1.58M |
-Accumulated depreciation | -0.88%-1.48M | -0.88%-1.48M | 9.04%-1.37M | 6.61%-1.47M | 6.61%-1.47M | ---1.51M | -33.17%-1.57M | ---1.57M | -60.59%-1.18M | -102.00%-736.28K |
Investments and advances | --1M | --1M | --5M | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Long-term notes receivables | -2.65%4.23M | -2.65%4.23M | --0 | --4.34M | --4.34M | --4.48M | --0 | --0 | ---- | ---- |
Non current accounts receivable | 9.21%4.6M | 9.21%4.6M | 28.64%5.17M | 14.30%4.21M | 14.30%4.21M | --4.02M | 30.45%3.68M | --3.68M | 7.91%2.82M | 16.70%2.62M |
Related parties assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.88%701 |
Non current deferred assets | --0 | --0 | ---- | --917.45K | --917.45K | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | -2.65%410.51K | -2.65%410.51K | -7.72%401.65K | 26.36%421.68K | 26.36%421.68K | --435.23K | 10.64%333.72K | --333.72K | --301.63K | --0 |
Total non current assets | 6.20%10.64M | 6.20%10.64M | 19.15%10.81M | 140.11%10.02M | 140.11%10.02M | --9.07M | 15.00%4.17M | --4.17M | 4.76%3.63M | -0.52%3.46M |
Total assets | 67.07%35.43M | 67.07%35.43M | 60.51%33.18M | 23.71%21.21M | 23.71%21.21M | --20.67M | 18.99%17.14M | --17.14M | 25.42%14.41M | 24.57%11.49M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.49%2.53M | 3.49%2.53M | 18.19%2.36M | 33.97%2.44M | 33.97%2.44M | --2M | 37.40%1.82M | --1.82M | 38.91%1.33M | 14.30%955.22K |
-accounts payable | -23.63%532.13K | -23.63%532.13K | 8.12%559.57K | 34.31%696.73K | 34.31%696.73K | --517.54K | 36.72%518.74K | --518.74K | 104.84%379.41K | -16.92%185.22K |
-Total tax payable | 14.74%1.92M | 14.74%1.92M | 21.66%1.71M | 28.65%1.67M | 28.65%1.67M | --1.4M | 37.70%1.3M | --1.3M | 29.87%943.45K | 24.07%726.45K |
-Due to related parties current | --0 | --0 | 80.55%1.11K | -85.64%598 | -85.64%598 | --617 | 38.54%4.16K | --4.16K | --3.01K | --0 |
-Other payable | 5.70%78.03K | 5.70%78.03K | 22.12%93.05K | 6,799.35%73.82K | 6,799.35%73.82K | --76.2K | 2.69%1.07K | --1.07K | -97.61%1.04K | 59.68%43.55K |
Current accrued expenses | -35.45%177.1K | -35.45%177.1K | 14.99%217.72K | 51.69%274.34K | 51.69%274.34K | --189.33K | -40.12%180.86K | --180.86K | 21.95%302.03K | -14.58%247.66K |
Current debt and capital lease obligation | -2.62%496.47K | -2.62%496.47K | 241.87%2.55M | --509.82K | --509.82K | --746.94K | ---- | ---- | ---- | ---- |
-Current debt | -2.65%493.16K | -2.65%493.16K | 241.45%2.55M | --506.58K | --506.58K | --746.94K | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 2.07%3.31K | 2.07%3.31K | --3.16K | --3.24K | --3.24K | ---- | --0 | --0 | ---- | ---- |
Current deferred liabilities | -82.46%171.38K | -82.46%171.38K | -45.22%574.3K | 24.54%977.05K | 24.54%977.05K | --1.05M | 4.29%784.53K | --784.53K | -1.43%752.29K | -4.04%763.19K |
Current liabilities | -19.77%3.37M | -19.77%3.37M | 43.30%5.71M | 50.75%4.2M | 50.75%4.2M | --3.98M | 17.10%2.79M | --2.79M | 21.12%2.38M | 2.35%1.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.80%2.11M | -2.80%2.11M | -99.93%1.64K | --2.17M | --2.17M | --2.24M | --0 | --0 | ---- | ---- |
-Long term debt | -2.65%2.11M | -2.65%2.11M | ---- | --2.17M | --2.17M | --2.24M | ---- | ---- | ---- | ---- |
-Long term capital lease obligation | --0 | --0 | --1.64K | --3.4K | --3.4K | ---- | --0 | --0 | ---- | ---- |
Non current deferred liabilities | 23.36%1.6M | 23.36%1.6M | 14.56%1.52M | 6.10%1.3M | 6.10%1.3M | --1.32M | 42.95%1.23M | --1.23M | 52.11%857.36K | 114.61%563.66K |
Total non current liabilities | 6.99%3.72M | 6.99%3.72M | -57.43%1.52M | 183.51%3.47M | 183.51%3.47M | --3.56M | 42.95%1.23M | --1.23M | 52.11%857.36K | 114.61%563.66K |
Total liabilities | -7.66%7.09M | -7.66%7.09M | -4.27%7.22M | 91.29%7.68M | 91.29%7.68M | --7.55M | 23.95%4.01M | --4.01M | 28.02%3.24M | 15.85%2.53M |
Shareholders'equity | ||||||||||
Share capital | 30.94%1.44K | 30.94%1.44K | 30.94%1.44K | 0.00%1.1K | 0.00%1.1K | --1.1K | 0.00%1.1K | --1.1K | 0.00%1.1K | 0.00%1.1K |
-common stock | 30.94%1.44K | 30.94%1.44K | 30.94%1.44K | 0.00%1.1K | 0.00%1.1K | --1.1K | 0.00%1.1K | --1.1K | 0.00%1.1K | 0.00%1.1K |
Retained earnings | 10.13%11.39M | 10.13%11.39M | -4.75%9.17M | 14.97%10.34M | 14.97%10.34M | --9.63M | 21.90%8.99M | --8.99M | 28.58%7.38M | 49.59%5.74M |
Paid-in capital | 536.20%16.72M | 536.20%16.72M | 536.20%16.72M | 0.00%2.63M | 0.00%2.63M | --2.63M | 0.00%2.63M | --2.63M | 0.00%2.63M | 0.00%2.63M |
Gains losses not affecting retained earnings | -59.27%226.85K | -59.27%226.85K | -93.11%59.62K | -62.95%556.96K | -62.95%556.96K | --864.78K | 29.66%1.5M | --1.5M | 96.99%1.16M | 3.00%588.62K |
Total stockholders'equity | 109.50%28.34M | 109.50%28.34M | 97.75%25.96M | 3.05%13.53M | 3.05%13.53M | --13.13M | 17.55%13.13M | --13.13M | 24.69%11.17M | 27.27%8.96M |
Total equity | 109.50%28.34M | 109.50%28.34M | 97.75%25.96M | 3.05%13.53M | 3.05%13.53M | --13.13M | 17.55%13.13M | --13.13M | 24.69%11.17M | 27.27%8.96M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
No Data