Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
VanEck Oil Services ETF
OIH
5
ProShares Ultra Bloomberg Crude Oil ETF
UCO
| (FY)Dec 31, 2025 | (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 10.62%6.65B | 9.20%6.02B | -0.94%5.51B | -4.45%5.56B | -5.75%5.82B | -1.59%6.17B | 7.21%6.27B | 3.48%5.85B | -0.75%5.66B | 24.25%5.7B |
| Other non cash items | -22.89%1.58B | -0.87%2.05B | 32.58%2.06B | 27.02%1.56B | 31.02%1.23B | -31.70%935M | 1.56%1.37B | 17.73%1.35B | 3.34%1.15B | -15.55%1.11B |
| Change In working capital | -35.08%-2.53B | 10.14%-1.87B | 14.64%-2.08B | -5.00%-2.44B | -35.24%-2.32B | 4.29%-1.72B | -21.30%-1.79B | 10.09%-1.48B | -568.70%-1.65B | 60.58%-246M |
| -Change in receivables | 2.78%-455M | -334.00%-468M | 170.42%200M | 71.99%-284M | -9,318.18%-1.01B | -90.09%11M | 139.64%111M | -817.95%-280M | 106.07%39M | -193.61%-643M |
| -Change in inventory | 93.64%-34M | -221.87%-535M | 206.55%439M | -5.64%-412M | -986.36%-390M | -84.23%44M | 182.30%279M | -527.78%-339M | -22.73%-54M | -375.00%-44M |
| -Change in other current assets | 9.27%-1.67B | -7.40%-1.84B | 3.32%-1.72B | -19.35%-1.78B | -12.05%-1.49B | 9.23%-1.33B | -23.36%-1.46B | -8.81%-1.19B | -27,150.00%-1.09B | -103.88%-4M |
| -Change in other current liabilities | 85.00%-3M | -900.00%-20M | 84.62%-2M | -30.00%-13M | 23.08%-10M | -225.00%-13M | -125.00%-4M | 420.00%16M | 66.67%-5M | -1,400.00%-15M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -2.38%11.63B | 5.77%11.91B | 5.33%11.26B | 0.47%10.69B | 0.96%10.64B | -4.91%10.54B | 3.99%11.08B | 3.88%10.66B | -16.32%10.26B | 7.85%12.26B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Net PPE purchase and sale | 2.85%-1.98B | 4.64%-2.03B | 5.20%-2.13B | 3.72%-2.25B | 1.60%-2.34B | 10.01%-2.37B | -4.15%-2.64B | 2.50%-2.53B | 8.10%-2.6B | 6.73%-2.83B |
| Net intangibles purchase and sale | -15.11%-3.56B | -6.66%-3.09B | -5.46%-2.9B | 4.85%-2.75B | -20.74%-2.89B | 3.86%-2.39B | -16.38%-2.49B | -71.78%-2.14B | 70.76%-1.24B | -13.14%-4.25B |
| Net business purchase and sale | -6.33%-84M | 50.31%-79M | -1.92%-159M | 46.58%-156M | 83.91%-292M | -545.91%-1.82B | -751.52%-281M | ---33M | --0 | 15.19%-229M |
| Net investment purchase and sale | 73.99%-129M | -1,440.54%-496M | -89.61%37M | 456.25%356M | 223.08%64M | -26.83%-52M | 43.84%-41M | -1,316.67%-73M | 101.14%6M | ---527M |
| Net other investing changes | ---- | ---- | ---- | ---- | 20.29%83M | -2.82%69M | 26.79%71M | 80.65%56M | --31M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -0.35%-5.81B | -11.12%-5.79B | -7.68%-5.21B | 10.48%-4.84B | 18.28%-5.41B | -21.72%-6.62B | -13.55%-5.44B | -22.32%-4.79B | 50.66%-3.92B | -9.97%-7.93B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 186.48%2.71B | -156,300.00%-3.13B | -100.62%-2M | -78.15%321M | -19.20%1.47B | 380.95%1.82B | -64.77%378M | 71.68%1.07B | 400.48%625M | -62.50%-208M |
| Net common stock issuance | --31M | --0 | ---- | --43M | --0 | --48M | --0 | ---- | ---- | ---- |
| Cash dividends paid | -3.00%-6.04B | -2.90%-5.86B | -2.43%-5.7B | -2.45%-5.56B | -1.72%-5.43B | -1.87%-5.34B | -5.01%-5.24B | -4.81%-4.99B | -13.58%-4.76B | -12.85%-4.19B |
| Net other financing activities | -87.44%804M | 172.85%6.4B | 79.63%2.35B | -1.58%1.31B | -15.32%1.33B | -7.71%1.57B | 3,187.27%1.7B | -108.27%-55M | 2,193.10%665M | -96.29%29M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 3.11%-5.71B | 8.05%-5.89B | -2.99%-6.41B | -26.53%-6.22B | -14.89%-4.92B | 25.54%-4.28B | 12.14%-5.75B | -8.64%-6.54B | -15.63%-6.02B | -30.08%-5.21B |
| Net cash flow | ||||||||||
| Beginning cash position | 13.50%1.85B | -18.38%1.63B | -17.17%2B | 15.25%2.41B | -13.45%2.09B | -4.62%2.42B | -21.23%2.53B | 11.62%3.22B | -23.51%2.88B | 4.29%3.77B |
| Current changes in cash | -52.86%107M | 163.23%227M | 3.23%-359M | -217.41%-371M | 188.27%316M | -254.46%-358M | 84.95%-101M | -306.46%-671M | 136.97%325M | -682.12%-879M |
| Effect of exchange rate changes | --0 | 12.50%-7M | 81.40%-8M | -1,533.33%-43M | -90.91%3M | 306.25%33M | -33.33%-16M | -220.00%-12M | 242.86%10M | -275.00%-7M |
| End cash Position | 5.78%1.96B | 13.50%1.85B | -18.38%1.63B | -17.17%2B | 15.25%2.41B | -13.45%2.09B | -4.62%2.42B | -21.23%2.53B | 11.62%3.22B | -23.51%2.88B |
| Free cash flow | -10.17%6.09B | 8.96%6.78B | 9.40%6.23B | 5.86%5.69B | -6.86%5.38B | -3.07%5.77B | -0.52%5.96B | -6.69%5.99B | 24.01%6.42B | 13.15%5.17B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |