(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -38.70%107.81M | -37.51%119.92M | -35.60%143.22M | -35.60%143.22M | 107.13%159.48M | --175.87M | --191.88M | 1,113.12%222.41M | 1,113.12%222.41M | --77M |
-Cash and cash equivalents | -28.38%43.5M | -38.36%39.22M | -75.95%45.72M | -75.95%45.72M | -11.67%35.44M | --60.73M | --63.62M | 936.77%190.08M | 936.77%190.08M | --40.13M |
-Short-term investments | -44.15%64.31M | -37.09%80.7M | 201.57%97.5M | 201.57%97.5M | 236.42%124.03M | --115.14M | --128.27M | --32.33M | --32.33M | --36.87M |
Receivables | 1.36%5.82M | -22.35%10.65M | 136.01%9.2M | 136.01%9.2M | 2,513.10%6.59M | --5.74M | --13.71M | --3.9M | --3.9M | --252K |
-Accounts receivable | -98.71%74K | -88.38%1.59M | 24.33%1.12M | 24.33%1.12M | 6,905.32%6.59M | --5.74M | --13.71M | --900K | --900K | --94K |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --158K |
-Other receivables | --5.75M | --9.05M | 169.56%8.08M | 169.56%8.08M | ---- | ---- | ---- | --3M | --3M | ---- |
Inventory | --4.3M | --2.9M | --2.44M | --2.44M | ---- | ---- | ---- | --0 | --0 | ---- |
Prepaid assets | ---- | ---- | ---- | ---- | 443.12%6.12M | --7.22M | --7.26M | ---- | ---- | --1.13M |
Restricted cash | --0 | --528K | --655K | --655K | --655K | --957K | ---- | --0 | --0 | ---- |
Other current assets | --4.52M | --5.09M | 278.26%3.31M | 278.26%3.31M | ---- | ---- | ---- | --874K | --874K | ---- |
Total current assets | -35.48%122.45M | -34.66%139.08M | -30.09%158.82M | -30.09%158.82M | 120.53%172.84M | --189.79M | --212.86M | 1,123.06%227.18M | 1,123.06%227.18M | --78.37M |
Non current assets | ||||||||||
Net PPE | -6.64%20.56M | 2.80%21.15M | 8.16%21.84M | 8.16%21.84M | 36.27%25.26M | --22.02M | --20.57M | 1,601.35%20.2M | 1,601.35%20.2M | --18.53M |
-Gross PPE | 3.45%24.28M | 12.38%24.31M | 16.83%24.42M | 16.83%24.42M | 43.36%27.27M | --23.47M | --21.63M | 1,386.63%20.9M | 1,386.63%20.9M | --19.02M |
-Accumulated depreciation | -156.19%-3.73M | -199.15%-3.16M | -264.50%-2.58M | -264.50%-2.58M | -312.30%-2.01M | ---1.45M | ---1.06M | -222.83%-707K | -222.83%-707K | ---488K |
Goodwill and other intangible assets | -97.51%113K | -97.39%135K | -73.34%1.16M | -73.34%1.16M | -2.62%4.16M | --4.54M | --5.17M | --4.35M | --4.35M | --4.27M |
-Goodwill | --0 | --0 | -76.12%1M | -76.12%1M | -78.31%926K | --984K | --1.11M | --4.2M | --4.2M | --4.27M |
-Other intangible assets | -96.82%113K | -96.68%135K | 6.12%156K | 6.12%156K | --3.23M | --3.56M | --4.06M | --147K | --147K | ---- |
Financial assets | --4.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | -69.35%6.51M | -45.32%9.6M | 71.27%9.8M | 71.27%9.8M | 179.21%15.31M | --21.22M | --17.56M | --5.72M | --5.72M | --5.48M |
Total non current assets | -34.14%31.47M | -28.68%30.89M | 8.37%32.8M | 8.37%32.8M | 58.11%44.72M | --47.78M | --43.31M | 2,449.71%30.27M | 2,449.71%30.27M | --28.29M |
Total assets | -35.21%153.92M | -33.65%169.97M | -25.57%191.62M | -25.57%191.62M | 103.98%217.56M | --237.58M | --256.17M | 1,202.74%257.45M | 1,202.74%257.45M | --106.66M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -78.42%845K | 43.20%3.29M | 49.00%6.92M | 49.00%6.92M | 15.31%2.34M | --3.92M | --2.29M | 1,413.03%4.65M | 1,413.03%4.65M | --2.03M |
-accounts payable | -78.42%845K | 43.20%3.29M | 49.00%6.92M | 49.00%6.92M | 15.31%2.34M | --3.92M | --2.29M | 1,413.03%4.65M | 1,413.03%4.65M | --2.03M |
Current accrued expenses | 73.57%7.62M | -12.89%4.34M | -28.64%3.38M | -28.64%3.38M | 188.66%7.41M | --4.39M | --4.98M | 1,398.10%4.73M | 1,398.10%4.73M | --2.57M |
Current provisions | -11.07%27.5M | -17.05%28.36M | 7,058.19%28.42M | 7,058.19%28.42M | --30.53M | --30.92M | --34.19M | --397K | --397K | ---- |
Current debt and capital lease obligation | 22.21%1.72M | 24.94%1.61M | -29.91%1.57M | -29.91%1.57M | ---- | --1.41M | --1.29M | 320.26%2.24M | 320.26%2.24M | --2.22M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --40K |
-Current capital lease obligation | 22.21%1.72M | 24.94%1.61M | -29.91%1.57M | -29.91%1.57M | ---- | --1.41M | --1.29M | 971.77%2.24M | 971.77%2.24M | --2.18M |
Current deferred liabilities | 43.73%12.25M | 39.41%10.97M | 1,917.15%10.35M | 1,917.15%10.35M | 414.46%8.54M | --8.52M | --7.87M | --513K | --513K | --1.66M |
Other current liabilities | --449K | ---- | --654K | --654K | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 2.49%50.38M | -4.07%48.56M | 309.36%51.29M | 309.36%51.29M | 476.49%48.81M | --49.15M | --50.61M | 983.82%12.53M | 983.82%12.53M | --8.47M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -11.16%13.16M | -10.84%13.48M | -1.85%13.92M | -1.85%13.92M | -2.60%14.38M | --14.81M | --15.12M | 2,794.49%14.18M | 2,794.49%14.18M | --14.77M |
-Long term debt | ---- | ---- | ---- | ---- | --22K | --26K | --31K | ---- | ---- | ---- |
-Long term capital lease obligation | -11.00%13.16M | -10.66%13.48M | -1.85%13.92M | -1.85%13.92M | -2.75%14.36M | --14.79M | --15.09M | 3,419.35%14.18M | 3,419.35%14.18M | --14.77M |
Derivative product liabilities | -82.65%391K | -96.79%338K | -95.59%642K | -95.59%642K | -28.87%1.89M | --2.25M | --10.54M | 31,558.70%14.56M | 31,558.70%14.56M | --2.65M |
Preferred securities outside stock equity | ---- | ---- | --0 | --0 | --0 | --0 | ---- | --0 | --0 | --45.93M |
Other non current liabilities | -30.67%1.67M | -39.60%1.57M | -79.05%443K | -79.05%443K | -99.17%1.23M | --2.41M | --2.59M | --2.12M | --2.12M | --149M |
Total non current liabilities | -21.85%15.22M | -45.54%15.39M | -51.38%15.01M | -51.38%15.01M | -91.76%17.5M | --19.48M | --28.25M | -33.59%30.86M | -33.59%30.86M | --212.35M |
Total liabilities | -4.42%65.6M | -18.92%63.94M | 52.79%66.3M | 52.79%66.3M | -69.97%66.31M | --68.63M | --78.86M | -8.89%43.39M | -8.89%43.39M | --220.82M |
Shareholders'equity | ||||||||||
Share capital | 5.26%20K | 0.00%19K | 5.56%19K | 5.56%19K | 216.67%19K | --19K | --19K | 1,700.00%18K | 1,700.00%18K | --6K |
-common stock | 5.26%20K | 0.00%19K | 5.56%19K | 5.56%19K | 216.67%19K | --19K | --19K | 1,700.00%18K | 1,700.00%18K | --6K |
-Preferred stock | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Retained earnings | -38.67%-340.81M | -41.49%-319.12M | -85.24%-308.58M | -85.24%-308.58M | -132.18%-273.59M | ---245.77M | ---225.55M | -471.03%-166.58M | -471.03%-166.58M | ---117.84M |
Paid-in capital | 3.38%429.56M | 5.55%425.59M | 14.15%434.48M | 14.15%434.48M | 11,292.48%425.85M | --415.53M | --403.22M | 28,977.46%380.62M | 28,977.46%380.62M | --3.74M |
Gains losses not affecting retained earnings | 45.32%-456K | -19.01%-457K | -14,725.00%-593K | -14,725.00%-593K | -1,501.56%-1.03M | ---834K | ---384K | ---4K | ---4K | ---64K |
Total stockholders'equity | -47.72%88.32M | -40.20%106.03M | -41.45%125.32M | -41.45%125.32M | 232.49%151.25M | --168.95M | --177.3M | 868.28%214.06M | 868.28%214.06M | ---114.16M |
Total equity | -47.72%88.32M | -40.20%106.03M | -41.45%125.32M | -41.45%125.32M | 232.49%151.25M | --168.95M | --177.3M | 868.28%214.06M | 868.28%214.06M | ---114.16M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data