Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 5.30%1.84B | -8.12%1.75B | -22.45%1.9B | 15.34%2.46B | 12.09%2.13B | 1.11%1.9B | 4.91%1.88B | 3.93%1.79B | -0.81%1.72B | 6.10%1.74B |
| Revenue from customers | 5.30%1.84B | -8.12%1.75B | -22.45%1.9B | 15.34%2.46B | 12.09%2.13B | 1.11%1.9B | 4.91%1.88B | 3.93%1.79B | -0.81%1.72B | 6.10%1.74B |
| Cash paid | -3.29%-1.56B | -0.48%-1.51B | 15.67%-1.5B | -14.21%-1.78B | -4.21%-1.56B | 11.25%-1.49B | -9.71%-1.68B | -6.77%-1.54B | -3.91%-1.44B | -9.71%-1.38B |
| Payments to suppliers for goods and services | -3.29%-1.56B | -0.48%-1.51B | 15.67%-1.5B | -14.21%-1.78B | -4.21%-1.56B | 11.25%-1.49B | -9.71%-1.68B | -6.77%-1.54B | -3.91%-1.44B | -9.71%-1.38B |
| Direct interest paid | ---- | ---- | ---- | ---- | ---- | -123.13%-68.5M | 5.54%-30.7M | 22.80%-32.5M | 29.36%-42.1M | 10.90%-59.6M |
| Direct interest received | ---- | ---- | ---- | ---- | ---- | -33.33%800K | 20.00%1.2M | 42.86%1M | -50.00%700K | 106.19%1.4M |
| Direct tax refund paid | ---- | 134.04%24.2M | 21.26%-71.1M | -96.30%-90.3M | -2,805.88%-46M | 104.49%1.7M | -69.20%-37.9M | 30.43%-22.4M | -203.77%-32.2M | 83.02%-10.6M |
| Operating cash flow | 7.08%285.7M | -19.95%266.8M | -43.20%333.3M | 11.58%586.8M | 55.04%525.9M | 165.83%339.2M | -36.89%127.6M | -4.71%202.2M | -25.57%212.2M | 15.08%285.1M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 1,258.73%730M | -193.61%-63M | 116.75%67.3M | -203.83%-401.7M | 417.39%386.9M | 43.95%-121.9M | -64.52%-217.5M | -12.32%-132.2M | -196.16%-117.7M | 144.27%122.4M |
| Net PPE purchase and sale | -7.58%-52.5M | -53.46%-48.8M | 59.07%-31.8M | -64.27%-77.7M | 3.86%-47.3M | 37.72%-49.2M | -41.58%-79M | 9.12%-55.8M | -349.59%-61.4M | 118.26%24.6M |
| Net intangibles purchas and sale | 9.16%-11.9M | 2.24%-13.1M | -10.74%-13.4M | 6.20%-12.1M | 44.16%-12.9M | -13.24%-23.1M | -25.15%-20.4M | 63.86%-16.3M | 59.33%-45.1M | 6.41%-110.9M |
| Net business purchase and sale | 72,318.18%794.4M | -100.95%-1.1M | 142.28%116.3M | -160.09%-275.1M | 1,022.98%457.8M | 49.49%-49.6M | -221.97%-98.2M | -172.32%-30.5M | -106.51%-11.2M | 1,066.94%172M |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | ---- | --9.9M | ---- | ---- | 764.86%36.7M |
| Net other investing changes | ---- | ---- | 89.67%-3.8M | -243.93%-36.8M | 53.48%-10.7M | 22.82%-23M | -0.68%-29.8M | ---29.6M | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 1,258.73%730M | -193.61%-63M | 116.75%67.3M | -203.83%-401.7M | 417.39%386.9M | 43.95%-121.9M | -64.52%-217.5M | -12.32%-132.2M | -196.16%-117.7M | 144.27%122.4M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -293.28%-1.02B | 29.35%-259M | -107.71%-366.6M | 82.08%-176.5M | -411.27%-984.7M | -253.22%-192.6M | 254.23%125.7M | -0.37%-81.5M | 78.36%-81.2M | -837.86%-375.3M |
| Net issuance payments of debt | -199.02%-426.1M | -216.67%-142.5M | -113.02%-45M | 162.19%345.6M | -3,804.67%-555.7M | 122.73%15M | -220.39%-66M | 7.21%-20.6M | 92.85%-22.2M | -376.52%-310.3M |
| Net common stock issuance | ---- | 2,114.61%179.3M | 93.62%-8.9M | -42.97%-139.4M | ---97.5M | ---- | --244M | ---- | ---- | ---- |
| Cash dividends paid | ---299.9M | ---- | 65.04%-34.3M | -74.25%-98.1M | -165.57%-56.3M | 59.46%-21.2M | 8.08%-52.3M | 2.57%-56.9M | 9.32%-58.4M | -19.85%-64.4M |
| Interest paid (cash flow from financing activities) | ---75.8M | ---- | ---- | -44.58%-48M | ---33.2M | ---- | ---- | -566.67%-4M | 0.00%-600K | 92.13%-600K |
| Net other financing activities | 63.45%-216.8M | -6.23%-593.2M | -23.79%-558.4M | 6.91%-451.1M | -29.99%-484.6M | ---372.8M | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -293.28%-1.02B | 29.35%-259M | -107.71%-366.6M | 82.08%-176.5M | -411.27%-984.7M | -253.22%-192.6M | 254.23%125.7M | -0.37%-81.5M | 78.36%-81.2M | -837.86%-375.3M |
| Net cash flow | ||||||||||
| Beginning cash position | -47.88%60.1M | 41.82%115.3M | 11.83%81.3M | -49.69%72.7M | 20.72%144.5M | 42.50%119.7M | -12.04%84M | 16.04%95.5M | 64.60%82.3M | 82.08%50M |
| Current changes in cash | 94.75%-2.9M | -262.35%-55.2M | 295.35%34M | 111.96%8.6M | -391.09%-71.9M | -31.01%24.7M | 411.30%35.8M | -186.47%-11.5M | -58.70%13.3M | 45.85%32.2M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | 0.00%100K | 200.00%100K | ---100K | ---- | -200.00%-100K | -76.80%100K |
| End cash Position | -4.83%57.2M | -47.88%60.1M | 41.82%115.3M | 11.83%81.3M | -49.69%72.7M | 20.72%144.5M | 42.50%119.7M | -12.04%84M | 16.04%95.5M | 64.70%82.3M |
| Free cash from | 8.38%219.8M | -21.15%202.8M | -47.86%257.2M | 6.18%493.3M | 74.14%464.6M | 866.67%266.8M | -78.59%27.6M | 39.20%128.9M | 15.46%92.6M | 1,519.72%80.2M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |