(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.62%303.48M | 8.62%303.48M | 11.08%324.41M | -22.43%244.05M | 134.19%260.54M | 124.30%279.4M | 124.30%279.4M | --292.06M | --314.61M | --111.25M |
-Cash and cash equivalents | -22.45%216.68M | -22.45%216.68M | -28.61%208.5M | -49.66%158.38M | 134.19%260.54M | 124.30%279.4M | 124.30%279.4M | --292.06M | --314.61M | --111.25M |
-Short-term investments | --86.81M | --86.81M | --115.91M | --85.68M | ---- | --0 | --0 | ---- | ---- | ---- |
Receivables | ---- | ---- | --77K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Related party accounts receivable | ---- | ---- | --77K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -35.83%7.2M | -35.83%7.2M | 7.59%8.71M | 83.71%8.99M | 1,841.04%9.32M | 7,851.77%11.21M | 7,851.77%11.21M | --8.09M | --4.89M | --480K |
Total current assets | 6.90%310.68M | 6.90%310.68M | 11.01%333.2M | -20.80%253.04M | 141.52%269.86M | 133.04%290.61M | 133.04%290.61M | --300.15M | --319.51M | --111.73M |
Non current assets | ||||||||||
Net PPE | 28.68%32.1M | 28.68%32.1M | 58.47%32.12M | 58.55%31.83M | 16,632.39%29.45M | 10,698.70%24.95M | 10,698.70%24.95M | --20.27M | --20.08M | --176K |
-Gross PPE | 32.21%32.98M | 32.21%32.98M | 60.69%32.57M | 59.08%31.94M | 16,632.95%29.45M | 10,560.68%24.95M | 10,560.68%24.95M | --20.27M | --20.08M | --176K |
-Accumulated depreciation | -87,900.00%-880K | -87,900.00%-880K | ---450K | ---106K | ---1K | 66.67%-1K | 66.67%-1K | ---- | ---- | ---- |
Related parties assets | ---- | ---- | --77K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other non current assets | 0.18%1.66M | 0.18%1.66M | 0.06%1.65M | 0.12%1.65M | -40.71%1.65M | -25.57%1.65M | -25.57%1.65M | --1.65M | --1.65M | --2.79M |
Total non current assets | 26.91%33.76M | 26.91%33.76M | 54.06%33.77M | 54.11%33.48M | 949.33%31.1M | 984.75%26.6M | 984.75%26.6M | --21.92M | --21.73M | --2.96M |
Total assets | 8.58%344.43M | 8.58%344.43M | 13.94%366.97M | -16.03%286.52M | 162.40%300.96M | 149.46%317.21M | 149.46%317.21M | --322.08M | --341.23M | --114.7M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 57.27%7.46M | 57.27%7.46M | 275.66%3.29M | -97.50%151K | -56.51%1.74M | 363.28%4.74M | 363.28%4.74M | --875K | --6.03M | --4.01M |
-accounts payable | 57.27%7.46M | 57.27%7.46M | 275.66%3.29M | -97.50%151K | -56.51%1.74M | 363.28%4.74M | 363.28%4.74M | --875K | --6.03M | --4.01M |
Current accrued expenses | 126.10%18.69M | 126.10%18.69M | 68.53%13.02M | 175.54%17.75M | 81.01%17.49M | -31.04%8.27M | -31.04%8.27M | --7.72M | --6.44M | --9.66M |
Current debt and capital lease obligation | 8,327.03%3.12M | 8,327.03%3.12M | 7,705.88%2.65M | 1,148.57%437K | -99.98%38K | -99.98%37K | -99.98%37K | --34K | --35K | --175.38M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --175.35M |
-Current capital lease obligation | 8,327.03%3.12M | 8,327.03%3.12M | 7,705.88%2.65M | 1,148.57%437K | 8.57%38K | 15.63%37K | 15.63%37K | --34K | --35K | --35K |
Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --93.87M |
Current liabilities | 124.33%29.27M | 124.33%29.27M | 119.60%18.96M | 46.59%18.34M | -93.19%19.27M | -94.27%13.05M | -94.27%13.05M | --8.63M | --12.51M | --282.93M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 32.22%48.08M | 32.22%48.08M | 86.64%48.29M | 90.29%48.5M | 26,765.25%37.88M | 23,665.36%36.36M | 23,665.36%36.36M | --25.87M | --25.49M | --141K |
-Long term debt | 70.66%25.24M | 70.66%25.24M | 428.56%25.04M | 428.74%24.84M | --14.9M | --14.79M | --14.79M | --4.74M | --4.7M | ---- |
-Long term capital lease obligation | 5.85%22.83M | 5.85%22.83M | 10.00%23.25M | 13.82%23.66M | 16,195.74%22.98M | 13,997.39%21.57M | 13,997.39%21.57M | --21.13M | --20.79M | --141K |
Other non current liabilities | 172.70%1.57M | 172.70%1.57M | 189.18%1.1M | 1,038.27%922K | 74,600.00%747K | 57,400.00%575K | 57,400.00%575K | --379K | --81K | --1K |
Total non current liabilities | 34.40%49.64M | 34.40%49.64M | 88.12%49.38M | 93.29%49.42M | 27,102.11%38.63M | 23,884.42%36.94M | 23,884.42%36.94M | --26.25M | --25.57M | --142K |
Total liabilities | 57.87%78.91M | 57.87%78.91M | 95.91%68.34M | 77.95%67.76M | -79.55%57.9M | -78.07%49.98M | -78.07%49.98M | --34.88M | --38.08M | --283.07M |
Shareholders'equity | ||||||||||
Share capital | 25.00%5K | 25.00%5K | 66.67%5K | 33.33%4K | 300.00%4K | 300.00%4K | 300.00%4K | --3K | --3K | --1K |
-common stock | 25.00%5K | 25.00%5K | 66.67%5K | 33.33%4K | 300.00%4K | 300.00%4K | 300.00%4K | --3K | --3K | --1K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Retained earnings | -46.63%-388.56M | -46.63%-388.56M | -44.21%-351.6M | -40.87%-319.78M | -68.65%-291.88M | -151.93%-264.99M | -151.93%-264.99M | ---243.81M | ---227M | ---173.07M |
Paid-in capital | 23.00%654.99M | 23.00%654.99M | 22.52%650.57M | 1.64%538.87M | 11,292.53%535.22M | 11,931.16%532.5M | 11,931.16%532.5M | --531M | --530.15M | --4.7M |
Gains losses not affecting retained earnings | -222.78%-907K | -222.78%-907K | ---343K | ---322K | ---282K | ---281K | ---281K | ---- | ---- | ---- |
Total stockholders'equity | -0.64%265.53M | -0.64%265.53M | 3.98%298.63M | -27.84%218.76M | 244.36%243.06M | 365.22%267.23M | 365.22%267.23M | --287.19M | --303.15M | ---168.37M |
Total equity | -0.64%265.53M | -0.64%265.53M | 3.98%298.63M | -27.84%218.76M | 244.36%243.06M | 365.22%267.23M | 365.22%267.23M | --287.19M | --303.15M | ---168.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data