(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -65.79%23.49K | 299.45%247.22K | 299.45%247.22K | -67.55%51.33K | 265.95%918.97K | -96.44%68.67K | -98.12%61.89K | -98.12%61.89K | -97.10%158.16K | -90.30%251.12K |
-Cash and cash equivalents | -65.79%23.49K | 299.45%247.22K | 299.45%247.22K | -67.55%51.33K | 265.95%918.97K | -96.44%68.67K | -98.12%61.89K | -98.12%61.89K | -97.10%158.16K | -90.30%251.12K |
Receivables | -9.78%1.71M | -34.03%225.62K | -34.03%225.62K | 2,922.63%1.93M | 590.70%622.19K | 2,321.00%1.89M | 296.37%342.02K | 296.37%342.02K | -43.48%63.86K | 6.52%90.08K |
-Accounts receivable | -31.34%33.62K | -71.14%20.86K | -71.14%20.86K | -34.97%41.53K | -57.05%38.69K | -37.33%48.97K | -16.23%72.28K | -16.23%72.28K | -43.48%63.86K | 6.52%90.08K |
-Other receivables | -9.20%1.67M | -24.09%204.76K | -24.09%204.76K | --1.89M | --583.5K | --1.84M | --269.74K | --269.74K | ---- | ---- |
Inventory | -29.40%136.21K | -30.91%133.22K | -30.91%133.22K | -24.55%142.25K | -14.47%156.46K | 24.35%192.93K | 42.91%192.83K | 42.91%192.83K | 76.37%188.55K | 62.30%182.94K |
Prepaid assets | --30.27K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | -46.09%50.1K | -46.09%50.1K | -17.46%78.39K | 26.45%94.38K | 2.90%88.18K | -32.47%92.94K | -32.47%92.94K | 37.96%94.97K | 45.07%74.63K |
Total current assets | -15.38%1.9M | -69.40%656.16K | -69.40%656.16K | 335.60%2.2M | 199.28%1.79M | -0.20%2.24M | -41.25%2.14M | -41.25%2.14M | -91.19%505.53K | -78.90%598.77K |
Non current assets | ||||||||||
Net PPE | 35.86%1.12M | 28.66%1.23M | 28.66%1.23M | -21.97%840.8K | -40.36%716.16K | -2.86%822.48K | 8.67%953.3K | 8.67%953.3K | 5.92%1.08M | 8.33%1.2M |
-Gross PPE | 33.36%1.67M | 29.41%1.75M | 29.41%1.75M | -8.02%1.33M | -23.62%1.18M | 8.27%1.25M | 16.35%1.35M | 16.35%1.35M | 13.40%1.45M | 14.84%1.54M |
-Accumulated depreciation | -28.56%-550.53K | -31.19%-521.06K | -31.19%-521.06K | -32.75%-489.84K | -35.76%-459.48K | -38.82%-428.23K | -40.10%-397.19K | -40.10%-397.19K | -42.89%-368.99K | -45.96%-338.45K |
Goodwill and other intangible assets | -39.87%826.81K | -38.28%883.85K | -38.28%883.85K | -83.81%940.89K | -78.04%1.32M | -76.49%1.37M | -68.69%1.43M | -68.69%1.43M | -6.38%5.81M | -6.01%6M |
-Goodwill | ---- | --0 | --0 | --0 | -78.38%319.96K | -72.13%319.96K | -58.24%319.96K | -58.24%319.96K | 27.87%1.47M | 28.93%1.48M |
-Other intangible assets | -21.63%826.81K | -20.52%883.85K | -20.52%883.85K | -78.34%940.89K | -77.93%997.93K | -77.56%1.05M | -70.79%1.11M | -70.79%1.11M | -14.15%4.34M | -13.67%4.52M |
Non current accounts receivable | ---- | --1.46M | --1.46M | --1.66M | --1.66M | --1.66M | ---- | ---- | ---- | ---- |
Non current deferred assets | ---- | -1.69%50.05K | -1.69%50.05K | -49.58%42.4K | -69.24%35.91K | -66.66%43.41K | -63.28%50.91K | -63.28%50.91K | --84.09K | --116.75K |
Non current prepaid assets | --50.05K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -48.92%1.99M | 48.76%3.62M | 48.76%3.62M | -49.99%3.49M | -49.00%3.73M | -42.81%3.9M | -65.42%2.44M | -65.42%2.44M | -3.48%6.97M | -2.33%7.32M |
Total assets | -36.69%3.89M | -6.56%4.28M | -6.56%4.28M | -23.92%5.69M | -30.23%5.53M | -32.26%6.15M | -57.17%4.58M | -57.17%4.58M | -42.30%7.48M | -23.36%7.92M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -55.36%399.73K | -39.90%823.22K | -39.90%823.22K | 43.32%1.36M | 4.44%860.31K | 36.20%895.44K | 125.73%1.37M | 125.73%1.37M | -53.93%949.79K | -29.63%823.74K |
-accounts payable | -58.39%372.61K | -70.88%251.48K | -70.88%251.48K | -2.55%632.64K | 64.45%860.31K | 150.94%895.44K | 182.04%863.66K | 182.04%863.66K | -63.14%649.19K | -39.86%523.14K |
-Due to related parties current | ---- | -6.79%471.74K | -6.79%471.74K | ---- | ---- | ---- | 68.37%506.11K | 68.37%506.11K | 0.00%300.6K | 0.00%300.6K |
-Other payable | --27.11K | --100K | --100K | --728.58K | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | -34.87%305.4K | -59.69%260.51K | -59.69%260.51K | -51.93%262.06K | 36.43%612.37K | 16.19%468.9K | 33.35%646.26K | 33.35%646.26K | --545.11K | --448.85K |
Current debt and capital lease obligation | 27.92%1.51M | 43.11%910.36K | 43.11%910.36K | 75.81%1.37M | 195.28%1.26M | 302.02%1.18M | 120.13%636.11K | 120.13%636.11K | 165.20%776.63K | 43.70%426.27K |
-Current debt | 28.89%1.18M | 100.35%584.32K | 100.35%584.32K | 185.14%1.13M | 2,462.65%1.04M | --916.63K | --291.65K | --291.65K | --397.87K | --40.53K |
-Current capital lease obligation | 24.56%332.69K | -5.35%326.03K | -5.35%326.03K | -39.04%230.91K | -42.92%220.17K | -9.29%267.09K | 19.21%344.46K | 19.21%344.46K | 29.34%378.76K | 30.04%385.75K |
Current deferred liabilities | -42.44%331.44K | -52.72%271.77K | -52.72%271.77K | 203.08%197.77K | 990.68%410.49K | 1,626.77%575.84K | 1,101.65%574.85K | 1,101.65%574.85K | 113.70%65.25K | -46.88%37.64K |
Other current liabilities | -21.21%143.97K | -40.99%146.16K | -40.99%146.16K | 9.63%173.97K | -27.22%177.18K | -48.29%182.73K | -49.42%247.71K | -49.42%247.71K | -43.77%158.7K | -37.45%243.44K |
Current liabilities | -18.51%2.69M | -30.58%2.41M | -30.58%2.41M | 34.66%3.36M | 67.63%3.32M | 89.80%3.31M | 81.17%3.47M | 81.17%3.47M | -6.44%2.5M | 2.74%1.98M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 55.63%974.55K | 64.02%1.06M | 64.02%1.06M | 4.45%741.41K | -24.73%598.55K | -4.36%626.19K | -5.93%648.33K | -5.93%648.33K | -6.57%709.85K | -3.86%795.24K |
-Long term debt | 0.00%450K | 0.00%450K | 0.00%450K | 0.00%450K | 0.00%450K | 0.00%450K | 0.00%450K | 0.00%450K | 0.00%450K | 0.00%450K |
-Long term capital lease obligation | 197.71%524.55K | 209.28%613.39K | 209.28%613.39K | 12.15%291.41K | -56.97%148.55K | -13.95%176.19K | -17.09%198.33K | -17.09%198.33K | -16.12%259.85K | -8.47%345.24K |
Other non current liabilities | ---- | ---- | ---- | -88.78%26.6K | -89.47%35.71K | -91.76%43.73K | -83.79%143.24K | -83.79%143.24K | -68.98%237.16K | -73.44%339.03K |
Total non current liabilities | 45.47%974.55K | 34.34%1.06M | 34.34%1.06M | -18.90%768.01K | -44.08%634.26K | -43.50%669.93K | -49.67%791.57K | -49.67%791.57K | -37.87%947K | -46.08%1.13M |
Total liabilities | -7.73%3.67M | -18.54%3.48M | -18.54%3.48M | 19.93%4.13M | 26.94%3.95M | 35.82%3.98M | 22.22%4.27M | 22.22%4.27M | -17.87%3.44M | -22.74%3.11M |
Shareholders'equity | ||||||||||
Share capital | -68.94%85.43K | 22.88%312.03K | 22.88%312.03K | -5.80%351.24K | -15.84%312.83K | -20.19%275.02K | -17.79%253.93K | -17.79%253.93K | -50.59%372.88K | -14.25%371.7K |
-common stock | -69.63%82.68K | 23.13%309.28K | 23.13%309.28K | -5.85%348.49K | -15.96%310.08K | -20.35%272.27K | -17.95%251.18K | -17.95%251.18K | -50.78%370.13K | -14.34%368.95K |
-Preferred stock | 0.00%2.75K | 0.00%2.75K | 0.00%2.75K | 0.00%2.75K | 0.00%2.75K | 0.00%2.75K | 0.00%2.75K | 0.00%2.75K | 0.00%2.75K | 0.00%2.75K |
Retained earnings | -9.73%-43.42M | -2.47%-42.03M | -2.47%-42.03M | -10.89%-40.75M | -16.04%-40.57M | -18.56%-39.57M | -27.37%-41.02M | -27.37%-41.02M | -20.55%-36.75M | -16.10%-34.96M |
Paid-in capital | 5.05%43.56M | 3.52%42.53M | 3.52%42.53M | 3.83%41.96M | 6.18%41.83M | 5.85%41.46M | 5.07%41.08M | 5.07%41.08M | 4.97%40.41M | 9.49%39.4M |
Total stockholders'equity | -89.79%221.49K | 155.92%804.73K | 155.92%804.73K | -61.33%1.56M | -67.29%1.57M | -64.70%2.17M | -95.63%314.45K | -95.63%314.45K | -53.98%4.04M | -23.76%4.8M |
Total equity | -89.79%221.49K | 155.92%804.73K | 155.92%804.73K | -61.33%1.56M | -67.29%1.57M | -64.70%2.17M | -95.63%314.45K | -95.63%314.45K | -53.98%4.04M | -23.76%4.8M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data