(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 18.77%-854.86K | -9.42%-4.02M | -164.94%-1.15M | -9.70%-1.21M | 39.45%-601.34K | 7.63%-1.05M | 8.59%-3.67M | 81.82%-434.97K | -274.50%-1.11M | 4.91%-993.09K |
Net income from continuing operations | -192.75%-1.39M | 88.35%-939.88K | 68.46%-1.29M | 89.49%-161.37K | 31.19%-989K | 246.98%1.5M | 24.60%-8.07M | -103.55%-4.08M | -317.12%-1.54M | -184.19%-1.44M |
Operating gains losses | 115.94%96.66K | --52.57K | --56.28K | ---92.64K | --44.17K | --44.76K | ---- | ---- | ---- | ---- |
Depreciation and amortization | -1.78%86.51K | -57.56%352.03K | -57.40%88.27K | -58.29%87.39K | -57.74%88.29K | -56.80%88.08K | 0.22%829.48K | 1.43%207.18K | 2.04%209.5K | 1.18%208.91K |
Other non cash items | 104.15%108.19K | -435.96%-3.35M | 226.86%101.69K | -7,510.70%-948.52K | 214.77%107.62K | -495.23%-2.61M | -259.00%-624.72K | -157.68%-80.16K | 90.14%-12.46K | 65.85%-93.77K |
Change In working capital | 192.44%148.37K | -175.79%-760.46K | -129.17%-191.41K | -384.74%-474.52K | -64.17%65.97K | -4,381.07%-160.51K | 518.92%1M | 172.91%656.27K | -79.41%166.65K | 2,124.85%184.11K |
-Change in receivables | -1,673.37%-12.76K | 225.86%293.54K | 110.83%30.14K | 2,049.52%106.53K | 410.26%156.06K | -91.37%811 | -1,493.94%-233.23K | -2,583.83%-278.16K | 117.44%4.96K | -24.92%30.59K |
-Change in inventory | -2,975.26%-2.98K | 233.56%59.61K | 310.71%9.03K | 85.37%14.21K | 231.27%36.47K | 99.52%-97 | -12.34%-44.63K | 84.71%-4.29K | 31.87%7.66K | -2,012.93%-27.79K |
-Change in prepaid assets | -73.14%15.19K | -160.74%-31.3K | -301.17%-31.86K | 239.93%1.99K | -10,420.82%-58K | 54.72%56.57K | 207.22%51.53K | 309.82%15.84K | 91.81%-1.43K | 102.07%562 |
-Change in payables and accrued expense | 140.70%89.15K | -211.21%-780.24K | -170.32%-272.83K | -352.11%-384.63K | -44.81%96.29K | -1,531.64%-219.06K | 605.79%701.61K | 141.30%388.01K | -82.88%152.57K | 2,729.31%174.46K |
-Change in other current assets | -75.37%82.29K | 14.66%403.29K | -254.50%-148.45K | -65.94%142.51K | 138.27%75.07K | 903.20%334.16K | 220.95%351.72K | 212.45%96.09K | 1,374.11%418.47K | -848.28%-196.15K |
-Change in other current liabilities | 75.39%-82.18K | -14.75%-402.29K | 255.05%148.56K | 65.95%-142.41K | -137.63%-74.56K | -861.92%-333.88K | -206.83%-350.57K | -197.99%-95.81K | -1,303.80%-418.19K | 824.33%198.15K |
-Change in other working capital | 5,890.56%59.67K | -157.51%-303.07K | -86.16%74.01K | -8,231.50%-212.72K | -3,956.23%-165.36K | 106.87%996 | 8,295.89%527.01K | 720.35%534.6K | 106.49%2.62K | 13.20%4.29K |
Cash from discontinued investing activities | 0 | 81.88%-124.85K | 75.88%-39.9K | 74.34%-35.39K | 98.68%-2.4K | 76.84%-47.16K | -376.27%-689.07K | -165.4K | -137.87K | -182.14K |
Operating cash flow | 22.25%-854.86K | 5.00%-4.14M | -98.59%-1.19M | -0.39%-1.25M | 48.63%-603.74K | 18.13%-1.1M | -15.73%-4.36M | 71.98%-600.38K | -296.24%-1.24M | -12.53%-1.18M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -2.6K | 743.62%3.51M | 1.19M | 18,103.11%2.32M | 0 | 0 | -59.58%-544.75K | 0 | 90.18%-12.89K | -160.13%-509.85K |
Net PPE purchase and sale | ---2.6K | 93.63%-1.5K | --0 | ---1.5K | --0 | --0 | -22.41%-23.56K | --0 | --0 | ---1.55K |
Net business purchase and sale | ---- | 773.01%3.51M | --1.19M | 18,114.75%2.32M | ---- | ---- | -61.81%-521.19K | --0 | 89.78%-12.89K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.33%-2.6K | 743.62%3.51M | --1.19M | 2,882.09%358.5K | 331.44%1.18M | 3,649.47%781.38K | -59.58%-544.75K | --0 | 90.18%-12.89K | -160.13%-509.85K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 95.05%633.72K | -50.89%824.09K | -59.94%201.96K | -98.01%23.18K | 2,788.36%274.05K | 324.91K | -76.83%1.68M | 6,646.84%504.11K | -50.58%1.16M | -98.06%9.49K |
Net issuance payments of debt | 123.14%278.72K | -103.59%-25.91K | -168.10%-173.04K | -95.04%23.18K | -85.94%-952 | --124.91K | 1,511.16%721.23K | --254.11K | --467.63K | ---512 |
Net common stock issuance | 77.50%355K | -11.16%850K | 50.00%375K | --0 | 2,650.00%275K | --200K | -86.22%956.79K | 3,346.75%250K | -69.70%696.79K | -96.15%10K |
Cash from discontinued financing activities | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Financing cash flow | 95.05%633.72K | -50.89%824.09K | -59.94%201.96K | -98.01%23.18K | 2,788.36%274.05K | --324.91K | -76.83%1.68M | 6,646.84%504.11K | -50.58%1.16M | -98.06%9.49K |
Net cash flow | ||||||||||
Beginning cash position | 299.45%247.22K | -98.12%61.89K | -67.55%51.33K | 265.95%918.97K | -96.44%68.67K | -98.12%61.89K | 1,929.58%3.29M | -97.10%158.16K | -90.30%251.12K | -42.34%1.93M |
Current changes in cash | -3,402.30%-223.73K | 105.74%185.33K | 303.49%195.89K | -833.37%-867.64K | 150.75%850.31K | 100.50%6.78K | -203.20%-3.23M | 95.54%-96.27K | -103.25%-92.96K | -122.79%-1.68M |
End cash Position | -65.79%23.49K | 299.45%247.22K | 299.45%247.22K | -67.55%51.33K | 265.95%918.97K | -96.44%68.67K | -98.12%61.89K | -98.12%61.89K | -97.10%158.16K | -90.30%251.12K |
Free cash flow | 22.02%-857.45K | 5.48%-4.15M | -98.59%-1.19M | -0.51%-1.25M | 48.70%-603.74K | 19.45%-1.1M | -15.77%-4.39M | 72.07%-600.38K | -297.82%-1.24M | -12.68%-1.18M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data