Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 27, 2025 | (Q2)Jun 28, 2025 | (Q1)Mar 29, 2025 | (FY)Dec 28, 2024 | (Q4)Dec 28, 2024 | (Q3)Sep 28, 2024 | (Q2)Jun 29, 2024 | (Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -30.10%28.1M | 14.03%38.2M | -15.38%27.5M | -16.23%28.9M | -16.23%28.9M | 33.11%40.2M | 13.56%33.5M | 72.87%32.5M | 77.84%34.5M | 77.84%34.5M |
| -Cash and cash equivalents | -39.65%20.7M | 13.48%32M | -21.85%21.1M | -22.15%22.5M | -22.15%22.5M | 40.57%34.3M | 18.49%28.2M | 60.71%27M | 66.09%28.9M | 66.09%28.9M |
| -Short-term investments | 25.42%7.4M | 16.98%6.2M | 16.36%6.4M | 14.29%6.4M | 14.29%6.4M | 1.72%5.9M | -7.02%5.3M | 175.00%5.5M | 180.00%5.6M | 180.00%5.6M |
| Receivables | -1.24%255.6M | 13.29%290.7M | 2.36%234.5M | 1.15%246.4M | 1.15%246.4M | 0.00%258.8M | 0.43%256.6M | 22.19%229.1M | 13.20%243.6M | 13.20%243.6M |
| -Accounts receivable | -1.24%255.6M | 13.29%290.7M | 2.36%234.5M | 1.15%246.4M | 1.15%246.4M | 0.00%258.8M | 0.43%256.6M | 22.19%229.1M | 13.20%243.6M | 13.20%243.6M |
| Inventory | -7.51%194.5M | -2.83%216.5M | -3.35%205M | -1.17%194.3M | -1.17%194.3M | -8.13%210.3M | -5.11%222.8M | 10.99%212.1M | 9.16%196.6M | 9.16%196.6M |
| Other current assets | 23.47%64.7M | -5.43%52.2M | -8.97%48.7M | -10.29%54.9M | -10.29%54.9M | -3.85%52.4M | -6.44%55.2M | 7.65%53.5M | 12.29%61.2M | 12.29%61.2M |
| Total current assets | -3.35%542.9M | 5.19%597.6M | 0.40%529.3M | -2.13%524.5M | -2.13%524.5M | -1.87%561.7M | -4.95%568.1M | 17.92%527.2M | 14.22%535.9M | 14.22%535.9M |
| Non current assets | ||||||||||
| Net PPE | -4.08%632.1M | -4.49%642M | -4.18%649.5M | -2.48%665.7M | -2.48%665.7M | -4.66%659M | -6.08%672.2M | 50.49%677.8M | 50.85%682.6M | 50.85%682.6M |
| -Gross PPE | -1.87%1.29B | -2.91%1.29B | -3.17%1.29B | -0.51%1.31B | -0.51%1.31B | 0.04%1.32B | -0.06%1.33B | 26.49%1.33B | 26.69%1.32B | 26.69%1.32B |
| -Accumulated depreciation | -0.35%-659.2M | 1.28%-647.6M | 2.13%-638.7M | -1.58%-648.6M | -1.58%-648.6M | -5.24%-656.9M | -6.96%-656M | -8.51%-652.6M | -8.17%-638.5M | -8.17%-638.5M |
| Goodwill and other intangible assets | -4.37%603.8M | -4.38%610.6M | -4.40%617.5M | -4.23%624.2M | -4.23%624.2M | -8.94%631.4M | -8.99%638.6M | 49.27%645.9M | 48.20%651.8M | 48.20%651.8M |
| -Goodwill | 0.00%442.1M | 0.00%442.1M | 0.00%442.1M | 0.25%442.1M | 0.25%442.1M | -10.78%442.1M | -10.36%442.1M | 44.52%442.1M | 44.16%441M | 44.16%441M |
| -Other intangible assets | -14.58%161.7M | -14.25%168.5M | -13.94%175.4M | -13.61%182.1M | -13.61%182.1M | -4.35%189.3M | -5.76%196.5M | 60.73%203.8M | 57.43%210.8M | 57.43%210.8M |
| Other non current assets | 4.74%64.1M | 0.16%61.9M | 0.16%61.9M | 3.94%60.7M | 3.94%60.7M | 2.00%61.2M | 2.32%61.8M | 17.49%61.8M | 9.77%58.4M | 9.77%58.4M |
| Total non current assets | -3.82%1.3B | -4.23%1.31B | -4.09%1.33B | -3.03%1.35B | -3.03%1.35B | -6.44%1.35B | -7.12%1.37B | 48.07%1.39B | 47.31%1.39B | 47.31%1.39B |
| Total assets | -3.68%1.84B | -1.48%1.91B | -2.85%1.86B | -2.78%1.88B | -2.78%1.88B | -5.14%1.91B | -6.49%1.94B | 38.31%1.91B | 36.36%1.93B | 36.36%1.93B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | ---- | ---- | ---- | -1.70%190.4M | -1.70%190.4M | ---- | ---- | ---- | 17.18%193.7M | 17.18%193.7M |
| -accounts payable | ---- | ---- | ---- | -1.70%190.4M | -1.70%190.4M | ---- | ---- | ---- | 17.18%193.7M | 17.18%193.7M |
| Current accrued expenses | ---- | ---- | ---- | -13.10%98.8M | -13.10%98.8M | ---- | ---- | ---- | -2.32%113.7M | -2.32%113.7M |
| Current debt and capital lease obligation | -57.43%34.4M | -54.80%36.7M | 100.71%84.5M | 122.22%84M | 122.22%84M | 83.64%80.8M | 180.97%81.2M | 77.64%42.1M | 49.41%37.8M | 49.41%37.8M |
| -Current debt | ---- | ---- | 290.63%50M | 570.67%50.3M | 570.67%50.3M | 230.52%50.9M | 4,509.09%50.7M | 700.00%12.8M | 476.92%7.5M | 476.92%7.5M |
| -Current capital lease obligation | 15.05%34.4M | 20.33%36.7M | 17.75%34.5M | 11.22%33.7M | 11.22%33.7M | 4.55%29.9M | 9.71%30.5M | 32.58%29.3M | 26.25%30.3M | 26.25%30.3M |
| Current deferred liabilities | ---- | ---- | ---- | 18.26%42.1M | 18.26%42.1M | ---- | ---- | ---- | 30.40%35.6M | 30.40%35.6M |
| Other current liabilities | 40.91%3.1M | 52.38%3.2M | 447.37%10.4M | -68.49%2.3M | -68.49%2.3M | -70.67%2.2M | -90.32%2.1M | -26.92%1.9M | 247.62%7.3M | 247.62%7.3M |
| Current liabilities | -20.47%409M | -13.39%410.7M | 8.83%443.7M | 2.98%477.5M | 2.98%477.5M | 2.39%514.3M | -3.11%474.2M | 15.63%407.7M | 17.36%463.7M | 17.36%463.7M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 6.20%425M | 5.70%550.9M | -18.24%467M | -23.58%412.8M | -23.58%412.8M | -34.40%400.2M | -27.49%521.2M | 97.65%571.2M | 96.15%540.2M | 96.15%540.2M |
| -Long term debt | 10.08%324.2M | 7.94%444.4M | -22.92%354.7M | -31.29%294.3M | -31.29%294.3M | -40.29%294.5M | -31.05%411.7M | 123.07%460.2M | 126.85%428.3M | 126.85%428.3M |
| -Long term capital lease obligation | -4.64%100.8M | -2.74%106.5M | 1.17%112.3M | 5.90%118.5M | 5.90%118.5M | -9.58%105.7M | -10.02%109.5M | 34.22%111M | 29.21%111.9M | 29.21%111.9M |
| Non current deferred liabilities | 34.20%98.1M | -16.60%64.8M | -16.27%69.5M | -15.86%71.6M | -15.86%71.6M | -11.18%73.1M | 6.58%77.7M | 37.42%83M | 39.51%85.1M | 39.51%85.1M |
| Other non current liabilities | -4.94%75M | -6.28%74.6M | -6.21%74M | -6.67%72.8M | -6.67%72.8M | -2.83%78.9M | 0.51%79.6M | 16.72%78.9M | 17.82%78M | 17.82%78M |
| Total non current liabilities | 8.31%598.1M | 1.74%690.3M | -16.72%610.5M | -20.77%557.2M | -20.77%557.2M | -28.62%552.2M | -22.09%678.5M | 75.80%733.1M | 74.69%703.3M | 74.69%703.3M |
| Total liabilities | -5.57%1.01B | -4.49%1.1B | -7.59%1.05B | -11.34%1.03B | -11.34%1.03B | -16.41%1.07B | -15.26%1.15B | 48.23%1.14B | 46.30%1.17B | 46.30%1.17B |
| Shareholders'equity | ||||||||||
| Share capital | -4.18%45.8M | -2.76%45.8M | -1.48%46.6M | 0.64%47.2M | 0.64%47.2M | --47.8M | 1.29%47.1M | --47.3M | 13.29%46.9M | 13.29%46.9M |
| -common stock | -4.18%45.8M | -2.76%45.8M | -1.48%46.6M | 0.64%47.2M | 0.64%47.2M | --47.8M | 1.29%47.1M | --47.3M | 13.29%46.9M | 13.29%46.9M |
| -Preferred stock | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| Retained earnings | 13.59%655.5M | 15.45%630M | 13.76%597.7M | 14.51%599.6M | 14.51%599.6M | --577.1M | 10.49%545.7M | --525.4M | -1.95%523.6M | -1.95%523.6M |
| Paid-in capital | -41.96%134.7M | -33.53%135.6M | -19.22%168.1M | -0.05%201.5M | -0.05%201.5M | --232.1M | 11.78%204M | --208.1M | 310.59%201.6M | 310.59%201.6M |
| Gains losses not affecting retained earnings | 99.04%-100K | 95.56%-400K | 5.38%-8.8M | 21.70%-8.3M | 21.70%-8.3M | ---10.4M | -12.50%-9M | ---9.3M | -32.50%-10.6M | -32.50%-10.6M |
| Other equity interest | ---- | ---- | ---- | 200.00%100K | 200.00%100K | ---- | ---- | ---- | ---100K | ---100K |
| Total stockholders'equity | -1.26%835.9M | 2.94%811M | 4.16%803.6M | 10.34%840.1M | 10.34%840.1M | 14.28%846.6M | 10.18%787.8M | 25.90%771.5M | 23.50%761.4M | 23.50%761.4M |
| Noncontrolling interests | --0 | --0 | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K | 0.00%300K |
| Total equity | -1.30%835.9M | 2.91%811M | 4.16%803.9M | 10.32%840.4M | 10.32%840.4M | 14.28%846.9M | 10.18%788.1M | 25.86%771.8M | 23.51%761.8M | 23.51%761.8M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |