(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -15.37%92.75M | 4.10%117.1M | 4.10%117.1M | 7.92%107.68M | 14.98%135.59M | -22.17%109.6M | 70.64%112.49M | 70.64%112.49M | 21.28%99.78M | 15.02%117.92M |
-Cash and cash equivalents | -15.37%92.75M | 4.10%117.1M | 4.10%117.1M | 7.92%107.68M | 14.98%135.59M | -22.17%109.6M | 70.64%112.49M | 70.64%112.49M | 21.28%99.78M | 15.02%117.92M |
Receivables | 66.65%30.77M | -12.45%19.27M | -12.45%19.27M | 27.75%23.05M | 15.99%20.46M | 13.10%18.46M | 4.00%22.01M | 4.00%22.01M | -11.55%18.04M | -15.60%17.64M |
-Accounts receivable | 1,938.32%10.21M | -92.18%511K | -92.18%511K | -9.15%675K | -78.52%255K | -28.73%501K | -5.25%6.53M | -5.25%6.53M | -70.52%743K | -75.89%1.19M |
-Other receivables | 14.45%20.56M | 21.20%18.76M | 21.20%18.76M | 29.34%22.38M | 22.81%20.21M | 14.98%17.96M | 8.46%15.48M | 8.46%15.48M | -3.24%17.3M | 2.98%16.45M |
Restricted cash | ---- | --0 | --0 | --0 | --0 | --0 | -5.12%537K | -5.12%537K | --490K | --523K |
Other current assets | -22.45%9.19M | -11.60%10.75M | -11.60%10.75M | -22.62%8.75M | -6.93%12.1M | -11.40%11.85M | -16.04%12.16M | -16.04%12.16M | -28.96%11.3M | -35.11%13M |
Total current assets | -5.15%132.71M | -0.05%147.12M | -0.05%147.12M | 7.61%139.47M | 12.79%168.14M | -18.22%139.91M | 44.12%147.2M | 44.12%147.2M | 9.31%129.61M | 3.92%149.08M |
Non current assets | ||||||||||
Net PPE | -43.23%12.3M | -39.87%13.22M | -39.87%13.22M | 12.05%23.03M | -0.38%21.54M | -3.36%21.66M | -0.63%21.98M | -0.63%21.98M | -1.82%20.55M | 10.79%21.62M |
-Gross PPE | -26.44%22.13M | -22.57%23.04M | -22.57%23.04M | 17.69%32.02M | 7.55%30.47M | 3.60%30.09M | 4.47%29.76M | 4.47%29.76M | 0.11%27.21M | 11.74%28.33M |
-Accumulated depreciation | -16.71%-9.84M | -26.28%-9.82M | -26.28%-9.82M | -35.11%-8.99M | -33.14%-8.93M | -27.10%-8.43M | -22.20%-7.78M | -22.20%-7.78M | -6.62%-6.65M | -14.91%-6.7M |
Other non current assets | -42.93%864K | -21.53%1.01M | -21.53%1.01M | 10.87%1.51M | -5.68%1.43M | -31.77%1.51M | -28.58%1.28M | -28.58%1.28M | -48.80%1.36M | -52.54%1.51M |
Total non current assets | -43.21%13.16M | -38.86%14.22M | -38.86%14.22M | 11.97%24.54M | -0.73%22.97M | -5.92%23.18M | -2.73%23.26M | -2.73%23.26M | -7.12%21.92M | 1.89%23.14M |
Total assets | -10.56%145.87M | -5.35%161.34M | -5.35%161.34M | 8.24%164.01M | 10.97%191.11M | -16.67%163.09M | 35.23%170.45M | 35.23%170.45M | 6.58%151.53M | 3.64%172.21M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 54.71%11.57M | 124.99%12.87M | 124.99%12.87M | 15.75%9.06M | 106.58%11.65M | 11.46%7.48M | -34.74%5.72M | -34.74%5.72M | -22.53%7.82M | -48.12%5.64M |
-accounts payable | 58.32%11.2M | 127.73%12.5M | 127.73%12.5M | 14.12%8.93M | 106.58%11.65M | 5.47%7.08M | -37.37%5.49M | -37.37%5.49M | -22.53%7.82M | -48.12%5.64M |
-Total tax payable | -8.71%367K | 59.57%367K | 59.57%367K | --127K | --0 | --402K | --230K | --230K | ---- | ---- |
Current accrued expenses | -22.68%10.56M | 9.71%11.68M | 9.71%11.68M | 72.94%12.85M | 46.33%12.11M | 67.55%13.66M | 30.39%10.65M | 30.39%10.65M | -13.26%7.43M | -42.08%8.28M |
Current debt and capital lease obligation | -27.95%2.73M | -15.97%2.76M | -15.97%2.76M | -14.47%2.52M | -14.40%2.63M | -25.75%3.79M | -26.99%3.28M | -26.99%3.28M | -38.41%2.95M | -35.59%3.07M |
-Current debt | -44.65%1.14M | -29.74%1.12M | -29.74%1.12M | -26.35%1.03M | -28.88%1.01M | -38.76%2.07M | -42.91%1.59M | -42.91%1.59M | -49.07%1.39M | -46.78%1.42M |
-Current capital lease obligation | -7.85%1.58M | -2.96%1.64M | -2.96%1.64M | -3.85%1.5M | -1.88%1.62M | -0.29%1.72M | -0.88%1.69M | -0.88%1.69M | -24.22%1.56M | -21.27%1.65M |
Current deferred liabilities | -75.89%4.65M | -8.14%14.68M | -8.14%14.68M | 105.76%16.15M | 93.95%19.86M | 71.15%19.28M | 156.52%15.98M | 156.52%15.98M | 146.59%7.85M | 158.95%10.24M |
Current liabilities | -33.25%29.51M | 17.84%41.99M | 17.84%41.99M | 55.75%40.58M | 69.87%46.25M | 41.57%44.21M | 28.85%35.63M | 28.85%35.63M | -2.20%26.05M | -19.64%27.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 70.08%3.35M | 18.01%3.8M | 18.01%3.8M | -59.23%1.33M | -56.61%1.65M | -63.27%1.97M | -47.46%3.22M | -47.46%3.22M | -26.50%3.26M | -21.99%3.81M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | -58.95%911K | -58.95%911K | -63.20%800K | -61.50%819K |
-Long term capital lease obligation | 70.08%3.35M | 64.55%3.8M | 64.55%3.8M | -45.98%1.33M | -44.71%1.65M | -45.27%1.97M | -40.94%2.31M | -40.94%2.31M | 8.75%2.46M | 8.54%2.99M |
Non current deferred liabilities | -91.36%2.62M | -23.34%19.67M | -23.34%19.67M | 248.45%23.72M | 293.11%27.44M | 247.62%30.28M | 122,109.52%25.66M | 122,109.52%25.66M | 23,372.41%6.81M | 22,419.35%6.98M |
Other non current liabilities | 86.53%5.87M | 75.94%6.02M | 75.94%6.02M | 62.08%3.33M | 53.16%3.44M | 27.20%3.15M | 29.15%3.42M | 29.15%3.42M | -31.00%2.06M | 56.52%2.25M |
Total non current liabilities | -66.55%11.84M | -8.71%29.49M | -8.71%29.49M | 134.07%28.38M | 149.62%32.54M | 113.85%35.4M | 267.14%32.31M | 267.14%32.31M | 62.81%12.13M | 105.39%13.03M |
Total liabilities | -48.06%41.35M | 5.22%71.48M | 5.22%71.48M | 80.62%68.96M | 95.69%78.78M | 66.61%79.61M | 86.37%67.94M | 86.37%67.94M | 12.00%38.18M | 0.09%40.26M |
Shareholders'equity | ||||||||||
Share capital | 100.00%10K | 100.00%10K | 100.00%10K | 60.00%8K | 60.00%8K | 0.00%5K | 66.67%5K | 66.67%5K | 66.67%5K | 66.67%5K |
-common stock | 100.00%10K | 100.00%10K | 100.00%10K | 60.00%8K | 60.00%8K | 0.00%5K | 66.67%5K | 66.67%5K | 66.67%5K | 66.67%5K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -15.46%-354.88M | -28.36%-369.26M | -28.36%-369.26M | -25.08%-344.44M | -26.56%-325.38M | -27.68%-307.36M | -29.14%-287.68M | -29.14%-287.68M | -36.64%-275.37M | -41.65%-257.09M |
Paid-in capital | 17.28%466.79M | 17.54%467.04M | 17.54%467.04M | 12.40%445.51M | 12.56%444.94M | 1.04%398.01M | 25.29%397.35M | 25.29%397.35M | 25.67%396.35M | 26.03%395.31M |
Gains losses not affecting retained earnings | -3.19%-7.4M | -10.86%-7.93M | -10.86%-7.93M | 21.07%-6.03M | -15.54%-7.24M | -36.19%-7.17M | -49.71%-7.16M | -49.71%-7.16M | -32.12%-7.64M | -0.29%-6.27M |
Total stockholders'equity | 25.21%104.52M | -12.35%89.86M | -12.35%89.86M | -16.14%95.05M | -14.87%112.33M | -43.57%83.48M | 14.43%102.52M | 14.43%102.52M | 4.87%113.35M | 4.78%131.95M |
Total equity | 25.21%104.52M | -12.35%89.86M | -12.35%89.86M | -16.14%95.05M | -14.87%112.33M | -43.57%83.48M | 14.43%102.52M | 14.43%102.52M | 4.87%113.35M | 4.78%131.95M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data