(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -748.17%-24.16M | -187.66%-57.52M | -185.44%-11.22M | -46.10%-24.12M | -5.31%-19.33M | -264.34%-2.85M | 69.71%-20M | 199.20%13.14M | 6.44%-16.51M | 11.45%-18.36M |
Net income from continuing operations | 173.08%14.38M | -25.67%-81.58M | -101.59%-24.82M | -4.30%-19.07M | -10.15%-18.02M | -9.53%-19.68M | 14.21%-64.92M | 42.02%-12.31M | 8.78%-18.28M | 4.65%-16.36M |
Depreciation and amortization | -30.51%640K | -1.39%3.55M | 41.37%1.28M | -35.92%487K | 0.70%866K | -14.56%921K | -22.37%3.6M | -26.38%904K | -30.34%760K | -29.39%860K |
Other non cash items | ---- | -60.00%64K | -65.12%60K | --0 | --0 | -94.59%4K | -86.95%160K | -85.57%172K | -16,900.00%-168K | --82K |
Change In working capital | -355.30%-38.93M | -85.24%5.33M | -103.97%-927K | -4,467.14%-6.11M | 33.45%-2.88M | -9.92%15.25M | 1,035.33%36.11M | 515.84%23.37M | 133.65%140K | 41.99%-4.33M |
-Change in receivables | -396.55%-11.68M | 250.24%3.45M | 308.66%4.84M | -77.95%-3.29M | 20.02%-2.04M | -10.93%3.94M | -2.73%-2.3M | -77.85%-2.32M | -9,130.00%-1.85M | 12.30%-2.55M |
-Change in prepaid assets | 143.73%992K | -13.55%1.74M | -771.21%-1.77M | 151.31%3.07M | 114.59%34K | -46.16%407K | 128.30%2.01M | -79.38%264K | -69.13%1.22M | 98.12%-233K |
-Change in payables and accrued expense | -133.94%-1.52M | 1,267.71%6.99M | 201.22%833K | -91.95%231K | 1,921.13%1.44M | 379.75%4.49M | -90.93%511K | -328.65%-823K | 150.86%2.87M | -99.37%71K |
-Change in other current assets | 56.54%-93K | -28.30%304K | 215.61%546K | -259.46%-118K | -85.87%90K | 53.48%-214K | 1.92%424K | -79.72%173K | -84.77%74K | 85.17%637K |
-Change in other current liabilities | 43.49%-330K | 3,007.89%1.11M | 92.61%1.72M | 116.99%52K | 73.57%-83K | -87.78%-584K | 98.10%-38K | 515.35%893K | -121.97%-306K | 90.48%-314K |
-Change in other working capital | -464.62%-26.3M | -123.26%-8.26M | -128.18%-7.1M | -224.06%-6.06M | -19.59%-2.31M | -48.95%7.21M | 2,397.05%35.51M | 646.44%25.19M | -218.03%-1.87M | -301.45%-1.94M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -748.17%-24.16M | -187.66%-57.52M | -185.44%-11.22M | -46.10%-24.12M | -5.31%-19.33M | -264.34%-2.85M | 69.71%-20M | 199.20%13.14M | 6.44%-16.51M | 11.45%-18.36M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 57.66%-116K | 17.10%-4.16M | 29.55%-422K | -215.03%-3.02M | 72.73%-445K | 85.01%-274K | 60.12%-5.02M | 88.35%-599K | 61.46%-958K | 64.71%-1.63M |
Net PPE purchase and sale | 57.66%-116K | 17.10%-4.16M | 29.55%-422K | -215.03%-3.02M | 72.73%-445K | 85.01%-274K | 60.12%-5.02M | 88.35%-599K | 61.46%-958K | 64.71%-1.63M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 57.66%-116K | 17.10%-4.16M | 29.55%-422K | -215.03%-3.02M | 72.73%-445K | 85.01%-274K | 60.12%-5.02M | 88.35%-599K | 61.46%-958K | 64.71%-1.63M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 81.63%-135K | -9.13%65.67M | 10,941.33%21.25M | -618.90%-659K | 1,651.47%45.82M | -100.98%-735K | 30,853.62%72.27M | 52.20%-196K | 1,254.55%127K | -3,574.12%-2.95M |
Net issuance payments of debt | --0 | 38.46%-1.75M | --0 | --0 | 60.83%-1.16M | -2,885.00%-597K | -550.68%-2.85M | 99.73%-1K | 1,061.54%125K | -10,840.74%-2.95M |
Net common stock issuance | --0 | 7.34%49.04M | --21.25M | -19,850.00%-395K | 2,818,700.00%28.19M | -100.00%1K | 22,407.88%45.69M | --0 | 100.84%2K | -99.11%1K |
Net preferred stock issuance | ---- | -37.45%18.53M | --0 | ---263K | ---- | ---- | --29.63M | --0 | --0 | --0 |
Net other financing activities | 2.88%-135K | 23.59%-149K | --0 | ---1K | ---9K | ---139K | ---195K | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 81.63%-135K | -9.13%65.67M | 10,941.33%21.25M | -618.90%-659K | 1,651.47%45.82M | -100.98%-735K | 30,853.62%72.27M | 52.20%-196K | 1,254.55%127K | -3,574.12%-2.95M |
Net cash flow | ||||||||||
Beginning cash position | 3.59%117.52M | 69.54%113.44M | 7.37%108.1M | 14.43%136.01M | -22.41%110.02M | 69.54%113.44M | -53.27%66.91M | 21.74%100.68M | 15.45%118.86M | 10.66%141.8M |
Current changes in cash | -532.80%-24.41M | -91.56%3.99M | -22.19%9.6M | -60.31%-27.8M | 213.48%26.04M | -105.13%-3.86M | 159.95%47.26M | 165.67%12.34M | 13.91%-17.34M | 9.21%-22.94M |
Effect of exchange rate changes | -136.64%-159K | 112.41%90K | -141.55%-177K | 86.02%-118K | ---49K | 241.37%434K | -128.24%-725K | -85.84%426K | -633.91%-844K | --0 |
End cash Position | -15.51%92.96M | 3.59%117.52M | 3.59%117.52M | 7.37%108.1M | 14.43%136.01M | -22.41%110.02M | 69.54%113.44M | 69.54%113.44M | 21.74%100.68M | 15.45%118.86M |
Free cash flow | -677.45%-24.27M | -146.59%-61.68M | -192.89%-11.65M | -55.37%-27.14M | 1.07%-19.78M | -3,186.32%-3.12M | 68.17%-25.01M | 168.20%12.54M | 13.23%-17.47M | 21.16%-19.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data