Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (Q2)Dec 31, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q2)Dec 31, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Current assets | |||||||||
| Cash, cash equivalents and short term investments | -94.11%152.05K | -94.11%152.05K | 1,571.92%852.46K | 1,712.55%2.58M | 1,712.55%2.58M | --50.99K | 1,595.25%142.4K | --142.4K | --8.4K |
| -Cash and cash equivalents | -94.11%152.05K | -94.11%152.05K | 1,571.92%852.46K | 1,712.55%2.58M | 1,712.55%2.58M | --50.99K | 1,595.25%142.4K | --142.4K | --8.4K |
| Receivables | 10.16%23.48M | 10.16%23.48M | 17.29%23.87M | 46.54%21.32M | 46.54%21.32M | --20.36M | 490.39%14.55M | --14.55M | --2.46M |
| -Accounts receivable | 10.10%23.47M | 10.10%23.47M | 8.16%22.02M | 46.53%21.31M | 46.53%21.31M | --20.36M | 490.39%14.55M | --14.55M | --2.46M |
| -Related party accounts receivable | --10.37K | --10.37K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| -Other receivables | 205.39%4.19K | 205.39%4.19K | --1.86M | --1.37K | --1.37K | ---- | ---- | ---- | ---- |
| Prepaid assets | 228.81%133.48K | 228.81%133.48K | --169.58K | --40.59K | --40.59K | ---- | --0 | --0 | ---- |
| Current deferred assets | --0 | --0 | --0 | --817.87K | --817.87K | --467.47K | --0 | --0 | ---- |
| Other current assets | ---- | ---- | ---- | ---- | ---- | --57.9K | ---- | ---- | ---- |
| Total current assets | -3.99%23.77M | -3.99%23.77M | 18.94%24.9M | 68.53%24.75M | 68.53%24.75M | --20.93M | 494.15%14.69M | --14.69M | --2.47M |
| Non current assets | |||||||||
| Net PPE | --705.52K | --705.52K | --762.64K | --0 | --0 | ---- | ---- | ---- | ---- |
| -Gross PPE | --807.36K | --807.36K | --762.64K | --0 | --0 | ---- | ---- | ---- | ---- |
| -Accumulated depreciation | ---101.84K | ---101.84K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| Goodwill and other intangible assets | 422.74%12.68M | 422.74%12.68M | 194.61%8.59M | -40.60%2.43M | -40.60%2.43M | --2.92M | -36.36%4.08M | --4.08M | --6.42M |
| -Other intangible assets | 422.74%12.68M | 422.74%12.68M | 194.61%8.59M | -40.60%2.43M | -40.60%2.43M | --2.92M | -36.36%4.08M | --4.08M | --6.42M |
| Investments and advances | --29.64K | --29.64K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| Related parties assets | --10.37K | --10.37K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| Total non current assets | 453.04%13.42M | 453.04%13.42M | 220.76%9.36M | -40.60%2.43M | -40.60%2.43M | --2.92M | -36.36%4.08M | --4.08M | --6.42M |
| Total assets | 36.80%37.18M | 36.80%37.18M | 43.62%34.25M | 44.79%27.18M | 44.79%27.18M | --23.85M | 111.18%18.77M | --18.77M | --8.89M |
| Liabilities | |||||||||
| Current liabilities | |||||||||
| Payables | 32.01%12.07M | 32.01%12.07M | -16.29%9.09M | -30.14%9.14M | -30.14%9.14M | --10.86M | 63.20%13.09M | --13.09M | --8.02M |
| -accounts payable | 1,124.48%3.48M | 1,124.48%3.48M | -31.84%3.28M | -97.20%284.07K | -97.20%284.07K | --4.81M | 33.48%10.16M | --10.16M | --7.61M |
| -Total tax payable | -31.18%2.79M | -31.18%2.79M | 6.21%3.9M | 99.65%4.06M | 99.65%4.06M | --3.68M | 562.35%2.03M | --2.03M | --306.9K |
| -Due to related parties current | 175.38%2.66M | 175.38%2.66M | -10.34%536.54K | 62.92%965.78K | 62.92%965.78K | --598.44K | 868.40%592.8K | --592.8K | --61.21K |
| -Other payable | -18.16%3.14M | -18.16%3.14M | -22.69%1.37M | 1,164.35%3.83M | 1,164.35%3.83M | --1.78M | 648.40%303.28K | --303.28K | --40.52K |
| Current accrued expenses | --0 | --0 | --0 | --95.33K | --95.33K | ---- | --0 | --0 | ---- |
| Current debt and capital lease obligation | -64.02%1.76M | -64.02%1.76M | 186.38%3.03M | --4.89M | --4.89M | --1.06M | ---- | ---- | ---- |
| -Current debt | -66.76%1.63M | -66.76%1.63M | 175.89%2.92M | --4.89M | --4.89M | --1.06M | ---- | ---- | ---- |
| -Current capital lease obligation | --134.33K | --134.33K | --110.83K | --0 | --0 | ---- | ---- | ---- | ---- |
| Current deferred liabilities | --548.89K | --548.89K | --332.63K | --0 | --0 | ---- | ---- | ---- | ---- |
| Other current liabilities | --4.71M | --4.71M | --4.78M | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | 35.14%19.09M | 35.14%19.09M | 44.59%17.24M | 7.94%14.13M | 7.94%14.13M | --11.92M | 63.20%13.09M | --13.09M | --8.02M |
| Non current liabilities | |||||||||
| Long term debt and capital lease obligation | --625.08K | --625.08K | --687.09K | --0 | --0 | ---- | ---- | ---- | ---- |
| -Long term capital lease obligation | --625.08K | --625.08K | --687.09K | --0 | --0 | ---- | ---- | ---- | ---- |
| Total non current liabilities | --625.08K | --625.08K | --687.09K | --0 | --0 | --0 | --0 | --0 | --0 |
| Total liabilities | 39.56%19.72M | 39.56%19.72M | 50.35%17.92M | 7.94%14.13M | 7.94%14.13M | --11.92M | 63.20%13.09M | --13.09M | --8.02M |
| Shareholders'equity | |||||||||
| Share capital | 23.61%3.74K | 23.61%3.74K | 2,280.13%3.71K | 1,841.03%3.03K | 1,841.03%3.03K | --156 | 0.00%156 | --156 | --156 |
| -common stock | 23.61%3.74K | 23.61%3.74K | 2,280.13%3.71K | 1,841.03%3.03K | 1,841.03%3.03K | --156 | 0.00%156 | --156 | --156 |
| Retained earnings | 14.25%14.9M | 14.25%14.9M | 18.39%14.11M | 129.82%13.05M | 129.82%13.05M | --11.92M | 558.67%5.68M | --5.68M | --861.82K |
| Paid-in capital | 56,493.37%2.56M | 56,493.37%2.56M | 29,179.53%2.21M | -40.07%4.53K | -40.07%4.53K | --7.56K | 0.00%7.56K | --7.56K | --7.56K |
| Gains losses not affecting retained earnings | ---5.13K | ---5.13K | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| Other equity interest | ---- | ---- | ---- | 0.00%-156 | 0.00%-156 | ---156 | 0.00%-156 | ---156 | ---156 |
| Total stockholders'equity | 33.80%17.47M | 33.80%17.47M | 36.90%16.33M | 129.64%13.05M | 129.64%13.05M | --11.93M | 553.81%5.68M | --5.68M | --869.38K |
| Total equity | 33.80%17.47M | 33.80%17.47M | 36.90%16.33M | 129.64%13.05M | 129.64%13.05M | --11.93M | 553.81%5.68M | --5.68M | --869.38K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- |