(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Total investments | -12.88%569.42M | -12.88%569.42M | 2.03%665M | 8.25%708.34M | -8.78%628.95M | -5.92%653.57M | -5.92%653.57M | -5.00%651.79M | -2.30%654.32M | 5.95%689.49M |
-Equity investments | -9.66%472.82M | -9.66%472.82M | 31,459.64%477.81M | 32,677.48%496.25M | 5.50%1.5M | 36,889.61%523.4M | 36,889.61%523.4M | 7.00%1.51M | 7.00%1.51M | 0.14%1.42M |
-Investments in other ventures under equity method | -57.13%7.07M | -57.13%7.07M | -31.25%11.75M | -32.13%11.78M | -1.91%14.28M | -31.11%16.48M | -31.11%16.48M | -28.48%17.08M | -29.99%17.35M | -44.86%14.56M |
-Short term investments | -21.25%89.53M | -21.25%89.53M | -72.29%175.45M | -68.48%200.31M | -8.96%613.18M | -83.02%113.68M | -83.02%113.68M | -4.18%633.19M | -1.26%635.46M | 8.12%673.51M |
Cash and cash equivalents | 65.07%463.64M | 65.07%463.64M | -23.09%228.85M | -15.07%247.09M | 15.30%329.97M | -21.83%280.88M | -21.83%280.88M | -24.37%297.55M | -34.91%290.93M | -28.95%286.17M |
Restricted cash and cash equivalents | 44.96%9.7M | 44.96%9.7M | 55.36%9.73M | 78.69%9.68M | -9.67%6.7M | 23.56%6.69M | 23.56%6.69M | 15.70%6.27M | 0.04%5.42M | 36.65%7.42M |
Receivables | -35.51%586.78M | -35.51%586.78M | -14.00%822.56M | 67.82%643.86M | 110.30%766.88M | 157.73%909.93M | 157.73%909.93M | 109.42%956.51M | -12.52%383.66M | -17.22%364.66M |
-Accounts receivable | -36.30%571.92M | -36.30%571.92M | -14.33%807.69M | 70.26%630.6M | 109.92%762.62M | 163.04%897.81M | 163.04%897.81M | 123.80%942.75M | -7.07%370.38M | -11.52%363.29M |
-Taxes receivable | 10.20%13.35M | 10.20%13.35M | 8.08%14.87M | -0.15%13.26M | 212.38%4.26M | 3.23%12.12M | 3.23%12.12M | -61.23%13.76M | -66.80%13.28M | -95.43%1.37M |
-Other receivables | --1.51M | --1.51M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Accrued investment income | 6.58%4.07M | 6.58%4.07M | 5.91%3.73M | 11.10%3.57M | 7.48%3.54M | 20.52%3.82M | 20.52%3.82M | 15.61%3.52M | 7.10%3.22M | 14.55%3.29M |
Prepaid assets | -2.54%299.19M | -2.54%299.19M | 5.85%403.68M | 8.63%509.21M | 5.71%188.76M | 15.46%306.98M | 15.46%306.98M | 12.77%381.37M | 12.51%468.75M | 3.68%178.57M |
Deferred policy acquisition costs | 3.28%102.88M | 3.28%102.88M | 3.43%104.1M | 7.31%106.74M | 8.16%98.04M | 6.11%99.62M | 6.11%99.62M | 5.47%100.65M | 3.65%99.47M | 1.99%90.64M |
Net PPE | 8.39%57.66M | 8.39%57.66M | 20.41%57.8M | 24.71%56.96M | 23.92%54.66M | 17.74%53.2M | 17.74%53.2M | 3.00%48M | -4.69%45.67M | 136.19%44.11M |
Goodwill and other intangible assets | -14.16%42.56M | -14.16%42.56M | -13.80%44.1M | -13.47%45.65M | -67.20%47.99M | -66.48%49.58M | -66.48%49.58M | -75.63%51.16M | -75.07%52.75M | -31.36%146.3M |
-Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -39.68%91.96M |
-Other intangible assets | -14.16%42.56M | -14.16%42.56M | ---- | -13.47%45.65M | -11.69%47.99M | -11.36%49.58M | -11.36%49.58M | -11.04%51.16M | -10.75%52.75M | -10.46%54.34M |
Other assets | -46.14%6.2M | -46.14%6.2M | 17.31%13.06M | -5.85%15.02M | 15.24%15.34M | -6.22%11.51M | -6.22%11.51M | -15.79%11.13M | 0.63%15.96M | -31.89%13.32M |
Total assets | -10.01%2.15B | -10.01%2.15B | -6.10%2.37B | 16.11%2.36B | 17.56%2.16B | 20.79%2.39B | 20.79%2.39B | 12.21%2.52B | -13.68%2.03B | -8.85%1.84B |
Liabilities | ||||||||||
Policy holders liabilities reserve | -14.83%1.55B | -14.83%1.55B | -10.81%1.69B | 26.15%1.57B | 37.17%1.67B | 50.61%1.81B | 50.61%1.81B | 48.98%1.9B | -3.19%1.25B | -1.22%1.22B |
Payables | -17.29%195.26M | -17.29%195.26M | 2.24%313.71M | 4.70%421.37M | -7.14%128.8M | 6.39%236.09M | 6.39%236.09M | -12.16%306.82M | -3.60%402.44M | -17.98%138.71M |
-Accounts payable | -19.06%176.01M | -19.06%176.01M | 2.58%296.81M | 5.40%404.61M | -9.18%112.35M | 7.75%217.46M | 7.75%217.46M | -12.76%289.36M | -3.95%383.9M | -18.69%123.72M |
-Total tax payable | 48.45%1.49M | 48.45%1.49M | 28.30%1.95M | --0 | --2.13M | 14.93%1M | 14.93%1M | -0.52%1.52M | --0 | --0 |
-Dividends payable | -25.00%54K | -25.00%54K | -15.28%61K | -96.25%61K | -96.24%61K | -95.59%72K | -95.59%72K | -95.71%72K | -3.21%1.63M | -3.40%1.62M |
-Other payable | 0.89%17.71M | 0.89%17.71M | -6.25%14.88M | -1.26%16.7M | 6.63%14.26M | -0.23%17.56M | -0.23%17.56M | 10.18%15.87M | 5.06%16.91M | -0.17%13.37M |
Current accrued expenses | -55.66%325K | -55.66%325K | -48.87%294K | -26.23%613K | 64.89%648K | -0.27%733K | -0.27%733K | -2.87%575K | 33.39%831K | 135.33%393K |
Short term debt and capital lease obligation | -9.58%89.63M | -9.58%89.63M | 0.55%92M | 14.57%94.38M | 16.22%96.75M | 43.40%99.13M | 43.40%99.13M | 30.71%91.5M | 20.92%82.38M | 22.20%83.25M |
-Current debt | -9.58%89.63M | -9.58%89.63M | 0.55%92M | 14.57%94.38M | 16.22%96.75M | 43.40%99.13M | 43.40%99.13M | 30.71%91.5M | 20.92%82.38M | 22.20%83.25M |
Long term debt and capital lease obligation | -4.09%58.57M | -4.09%58.57M | 1.23%59.41M | -14.39%60.15M | -14.19%60.85M | -26.25%61.07M | -26.25%61.07M | -29.67%58.68M | -15.87%70.26M | 19.66%70.91M |
-Long term debt | 0.97%30.11M | 0.97%30.11M | 0.95%30.07M | -26.13%30M | -25.94%29.95M | -42.25%29.82M | -42.25%29.82M | -42.15%29.78M | -21.40%40.62M | -21.29%40.44M |
-Long term capital lease obligation | -8.91%28.46M | -8.91%28.46M | 1.53%29.34M | 1.69%30.15M | 1.40%30.9M | 0.24%31.25M | 0.24%31.25M | -9.58%28.9M | -6.89%29.65M | 286.44%30.48M |
Non current deferred liabilities | -21.36%33.63M | -21.36%33.63M | -10.12%36.03M | -1.40%37.99M | 9.25%40.69M | -14.20%42.76M | -14.20%42.76M | -27.49%40.09M | -35.31%38.53M | -24.14%37.25M |
Employee benefits | 43.48%9.46M | 43.48%9.46M | 6.74%8.61M | 5.16%8.13M | -7.30%5.35M | -17.72%6.59M | -17.72%6.59M | -14.45%8.07M | -11.56%7.73M | -28.87%5.77M |
Other liabilities | 20.61%275K | 20.61%275K | 44,460.00%13.37M | 435.45%589K | -14.60%468K | 16.92%228K | 16.92%228K | -88.33%30K | -82.40%110K | -18.69%548K |
Total liabilities | -14.53%1.93B | -14.53%1.93B | -7.80%2.22B | 18.76%2.2B | 28.91%2B | 38.09%2.26B | 38.09%2.26B | 30.48%2.4B | -4.02%1.85B | -2.06%1.55B |
Shareholders'equity | ||||||||||
Share capital | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
-common stock | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K | 0.00%3K |
Paid-in capital | 7.65%360.31M | 7.65%360.31M | 0.77%336.83M | 0.53%335.5M | 0.57%335.1M | 0.58%334.71M | 0.58%334.71M | 0.51%334.25M | 0.44%333.75M | 0.37%333.21M |
Retained earnings | 236.10%26.12M | 236.10%26.12M | 84.77%-4.83M | -84.31%2.6M | -104.89%-5.18M | -113.87%-19.19M | -113.87%-19.19M | -116.75%-31.69M | -92.02%16.55M | -50.22%106M |
Gains losses not affecting retained earnings | 34.22%-35.25M | 34.22%-35.25M | 8.89%-49.72M | -13.06%-46.57M | -53.30%-44.3M | -1,071.77%-53.59M | -1,071.77%-53.59M | -13,374.81%-54.57M | -6,712.20%-41.19M | -1,247.04%-28.89M |
Less: Treasury stock | 0.00%130.9M | 0.00%130.9M | 0.47%130.9M | 1.82%130.9M | 1.82%130.9M | 5.94%130.9M | 5.94%130.9M | 11.96%130.29M | 11.44%128.56M | 11.44%128.56M |
Total stockholders'equity | 68.10%220.28M | 68.10%220.28M | 28.62%151.39M | -11.03%160.63M | -45.09%154.72M | -61.80%131.04M | -61.80%131.04M | -70.94%117.7M | -57.51%180.55M | -34.08%281.77M |
Total equity | 68.10%220.28M | 68.10%220.28M | 28.62%151.39M | -11.03%160.63M | -45.09%154.72M | -61.80%131.04M | -61.80%131.04M | -70.94%117.7M | -57.51%180.55M | -34.08%281.77M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data