(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -303.86%-5.83M | -110.03%-2.11M | -260.08%-3.51M | 47.57%-4.1M | 76.02%-675.82K | -1.44M | -1M | -975.1K | -1,290.55%-7.81M | -2.82M |
Net income from continuing operations | -118.46%-3.1M | -99.55%-2.99M | -44.80%-3.07M | 49.97%-6.39M | 40.15%-1.35M | ---1.42M | ---1.5M | ---2.12M | -32.59%-12.76M | ---2.25M |
Operating gains losses | ---- | ---- | ---- | 97.62%-225.41K | --11.01K | --6.9K | --5.65K | ---248.97K | -205.54%-9.47M | ---- |
Depreciation and amortization | 18.62%292.55K | 73.20%95.03K | 27.52%73.23K | 83.70%215.11K | 98.81%-143.8K | --246.62K | --54.87K | --57.43K | 489.04%117.1K | ---12.12M |
Other non cash items | ---- | -4.01%62.72K | -5.54%64.66K | -88.82%255.36K | ---- | ---- | --65.34K | --68.45K | --2.28M | --8.16M |
Change In working capital | -1,943.48%-2.89M | 96.37%726.82K | -145.94%-581.73K | 570.13%2.04M | 32.91%549.3K | ---141.28K | --370.14K | --1.27M | -679.42%-434.88K | --413.29K |
-Change in receivables | 127.52%240.01K | -419.36%-600.7K | 83.75%684.59K | 203.02%463.57K | 242.50%775.05K | ---872.12K | --188.09K | --372.56K | -7,298.55%-449.98K | ---543.91K |
-Change in prepaid assets | -1,511.10%-2.42M | -188.57%-214.93K | -414.70%-672.44K | -107.93%-23.04K | -142.91%-334.07K | --171.83K | ---74.48K | --213.68K | 3,773.88%290.42K | --778.61K |
-Change in payables and accrued expense | -223.12%-689.69K | 502.43%1.55M | -192.73%-592.19K | 163.09%1.56M | 93.53%106.08K | --560.16K | --257.47K | --638.62K | 16,775.28%593.84K | --54.81K |
-Change in other current assets | -1,003.39%-12.68K | -815.39%-8.62K | -104.06%-1.69K | 103.95%41.64K | -98.91%2.24K | ---1.15K | ---942 | --41.5K | -1,331.26%-1.05M | --205.19K |
-Change in other working capital | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --183.83K | ---81.42K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -303.86%-5.83M | -110.03%-2.11M | -260.08%-3.51M | 47.57%-4.1M | 76.02%-675.82K | ---1.44M | ---1M | ---975.1K | -1,290.55%-7.81M | ---2.82M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -256.96%-959.05K | -400.66%-267.52K | -107.31%-54.54K | 230.75%1.32M | 60.68%-124.83K | 611K | 88.98K | 745.77K | -48.95%-1.01M | -317.43K |
Net PPE purchase and sale | -14,225.66%-168.04K | -5,581.29%-68.01K | -9,095.46%-486.16K | 97.40%-15.21K | 97.66%-7.55K | ---1.17K | ---1.2K | ---5.29K | -9,516.16%-585.05K | ---322.69K |
Net investment purchase and sale | --0 | --0 | --0 | 4,135.62%697.4K | -105.73%-32.57K | --0 | ---16.96K | --746.92K | 98.02%-17.28K | --568.69K |
Net other investing changes | -229.21%-791.01K | -286.24%-199.52K | 10,333.36%431.63K | 256.59%638.73K | 84.97%-84.7K | --612.17K | --107.13K | --4.14K | -301.18%-407.91K | ---563.43K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -256.96%-959.05K | -400.66%-267.52K | -107.31%-54.54K | 230.75%1.32M | 60.68%-124.83K | --611K | --88.98K | --745.77K | -48.95%-1.01M | ---317.43K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 867.48%8.49M | 1,250.16%12.18M | 5,744.78%3.62M | -72.28%2.5M | -75.82%785.29K | 877.48K | 902.15K | -64.07K | 620.99%9.02M | 3.25M |
Net issuance payments of debt | -134.25%-467.25K | -53.34%265.77K | -230.88%-211.99K | -89.16%566.15K | 223.05%260.08K | ---199.47K | --569.61K | ---64.07K | 317.51%5.22M | ---211.35K |
Net common stock issuance | --8.65M | --7.6M | --2.4M | --0 | --0 | --0 | --0 | --0 | --2.03M | --1.69M |
Proceeds from stock option exercised by employees | -71.11%311.18K | 1,197.50%4.31M | --1.43M | 9.48%1.93M | --525.2K | --1.08M | --332.54K | --0 | --1.77M | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 867.48%8.49M | 1,250.16%12.18M | 5,744.78%3.62M | -72.28%2.5M | -75.82%785.29K | --877.48K | --902.15K | ---64.07K | 620.99%9.02M | --3.25M |
Net cash flow | ||||||||||
Beginning cash position | 84,879.06%9.99M | 130.93%72.98K | -64.00%118.96K | 1,174.14%330.45K | -94.07%8.17K | --11.76K | --31.61K | --330.45K | 255.86%25.94K | --137.88K |
Current changes in cash | 3,633.86%1.71M | 80,273.09%9.8M | 117.33%50.85K | -239.25%-275.19K | -113.69%-15.36K | --45.8K | ---12.22K | ---293.4K | 1,671.53%197.61K | --112.19K |
Effect of exchange rate changes | 124.57%12.13K | 1,642.05%117.6K | -1,678.11%-96.82K | -40.42%63.7K | 56.95%126.15K | ---49.38K | ---7.63K | ---5.45K | 1,326.84%106.9K | --80.38K |
End cash Position | 143,222.39%11.71M | 84,879.06%9.99M | 130.93%72.98K | -64.00%118.96K | -64.00%118.96K | --8.17K | --11.76K | --31.61K | 1,174.14%330.45K | --330.45K |
Free cash flow | -315.17%-5.99M | -116.55%-2.18M | -307.73%-4M | 51.04%-4.11M | 78.24%-683.38K | ---1.44M | ---1M | ---980.39K | -1,378.65%-8.4M | ---3.14M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
No Data