Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 62.38%722.5K | 62.38%722.5K | -69.75%444.94K | -69.75%444.94K | -70.23%1.47M | -70.23%1.47M | -32.63%4.94M | -32.63%4.94M | -35.24%7.33M | -35.24%7.33M |
| -Cash and cash equivalents | 62.38%722.5K | 62.38%722.5K | -55.15%444.94K | -55.15%444.94K | -77.94%992.02K | -77.94%992.02K | -33.44%4.5M | -33.44%4.5M | -40.24%6.76M | -40.24%6.76M |
| -Short term investments | ---- | ---- | ---- | ---- | 8.03%478.77K | 8.03%478.77K | -23.15%443.16K | -23.15%443.16K | 3,178.19%576.63K | 3,178.19%576.63K |
| Receivables | 111.57%766.13K | 111.57%766.13K | -31.53%362.11K | -31.53%362.11K | -25.49%528.84K | -25.49%528.84K | -87.77%709.71K | -87.77%709.71K | 474.10%5.8M | 474.10%5.8M |
| -Accounts receivable | -10.34%490.38K | -10.34%490.38K | 5.41%546.95K | 5.41%546.95K | -11.96%518.87K | -11.96%518.87K | -89.85%589.34K | -89.85%589.34K | 561.28%5.81M | 561.28%5.81M |
| -Other receivables | 698.82%526.5K | 698.82%526.5K | -51.19%65.91K | -51.19%65.91K | -47.88%135.04K | -47.88%135.04K | 656.39%259.11K | 656.39%259.11K | -74.23%34.26K | -74.23%34.26K |
| -Recievables adjustments allowances | 0.00%-250.75K | 0.00%-250.75K | -100.48%-250.75K | -100.48%-250.75K | 9.85%-125.08K | 9.85%-125.08K | -279.60%-138.74K | -279.60%-138.74K | ---36.55K | ---36.55K |
| Inventory | -58.11%192.15K | -58.11%192.15K | -9.16%458.7K | -9.16%458.7K | -9.77%504.97K | -9.77%504.97K | 47.43%559.64K | 47.43%559.64K | 139.85%379.6K | 139.85%379.6K |
| Prepaid assets | 15.21%200.87K | 15.21%200.87K | -8.18%174.36K | -8.18%174.36K | 17.96%189.89K | 17.96%189.89K | -4.54%160.99K | -4.54%160.99K | 55.00%168.64K | 55.00%168.64K |
| Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | 7.06%35.22K | 7.06%35.22K | --32.89K | --32.89K |
| Hedging assets-current | ---- | ---- | ---- | ---- | ---- | ---- | --145.16K | --145.16K | ---- | ---- |
| Total current assets | 30.66%1.88M | 30.66%1.88M | -46.55%1.44M | -46.55%1.44M | -58.87%2.69M | -58.87%2.69M | -52.24%6.55M | -52.24%6.55M | 8.86%13.72M | 8.86%13.72M |
| Non current assets | ||||||||||
| Net PPE | -67.94%583.65K | -67.94%583.65K | -22.27%1.82M | -22.27%1.82M | -18.42%2.34M | -18.42%2.34M | 159.83%2.87M | 159.83%2.87M | -1,120.86%-4.8M | -1,120.86%-4.8M |
| -Gross PPE | -23.63%2.86M | -23.63%2.86M | 0.64%3.74M | 0.64%3.74M | 1.33%3.72M | 1.33%3.72M | 266.06%3.67M | 266.06%3.67M | -71.02%1M | -71.02%1M |
| -Accumulated depreciation | -18.43%-2.27M | -18.43%-2.27M | -39.72%-1.92M | -39.72%-1.92M | -72.61%-1.37M | -72.61%-1.37M | 86.29%-795.32K | 86.29%-795.32K | -94.24%-5.8M | -94.24%-5.8M |
| Investments and advances | 4.70%238.94K | 4.70%238.94K | 4.21%228.21K | 4.21%228.21K | -49.88%218.99K | -49.88%218.99K | 74.12%436.89K | 74.12%436.89K | -58.75%250.91K | -58.75%250.91K |
| -Other investment | 4.70%238.94K | 4.70%238.94K | 4.21%228.21K | 4.21%228.21K | -49.88%218.99K | -49.88%218.99K | 74.12%436.89K | 74.12%436.89K | -58.75%250.91K | -58.75%250.91K |
| Goodwill and other intangible assets | ---- | ---- | ---- | ---- | -41.66%5.31M | -41.66%5.31M | -11.61%9.11M | -11.61%9.11M | 32.24%10.3M | 32.24%10.3M |
| -Other intangible assets | ---- | ---- | ---- | ---- | -41.66%5.31M | -41.66%5.31M | -11.61%9.11M | -11.61%9.11M | 32.24%10.3M | 32.24%10.3M |
| Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 36.05%827.55K | 36.05%827.55K |
| Total non current assets | -59.85%822.59K | -59.85%822.59K | -73.98%2.05M | -73.98%2.05M | -36.57%7.87M | -36.57%7.87M | 88.61%12.41M | 88.61%12.41M | -30.55%6.58M | -30.55%6.58M |
| Total assets | -22.49%2.7M | -22.49%2.7M | -66.99%3.49M | -66.99%3.49M | -44.27%10.57M | -44.27%10.57M | -6.57%18.97M | -6.57%18.97M | -8.06%20.3M | -8.06%20.3M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -51.06%2.72M | -51.06%2.72M | 1,273.94%5.57M | 1,273.94%5.57M | 15.11%405.24K | 15.11%405.24K | -28.19%352.06K | -28.19%352.06K | -81.32%490.27K | -81.32%490.27K |
| -Current debt | -54.25%2.41M | -54.25%2.41M | 3,807.40%5.28M | 3,807.40%5.28M | 34.52%135.07K | 34.52%135.07K | --100.41K | --100.41K | ---- | ---- |
| -Current capital lease obligation | 6.93%310.37K | 6.93%310.37K | 7.43%290.26K | 7.43%290.26K | 7.36%270.18K | 7.36%270.18K | -48.67%251.66K | -48.67%251.66K | -80.46%490.27K | -80.46%490.27K |
| Payables | 1.96%1.36M | 1.96%1.36M | 136.31%1.33M | 136.31%1.33M | -12.66%564.69K | -12.66%564.69K | -79.81%646.55K | -79.81%646.55K | 89.05%3.2M | 89.05%3.2M |
| -accounts payable | 186.16%471.46K | 186.16%471.46K | -16.91%164.76K | -16.91%164.76K | -38.93%198.29K | -38.93%198.29K | -87.85%324.67K | -87.85%324.67K | 133.90%2.67M | 133.90%2.67M |
| -Other payable | -23.98%889.15K | -23.98%889.15K | 219.24%1.17M | 219.24%1.17M | 13.83%366.4K | 13.83%366.4K | -39.18%321.88K | -39.18%321.88K | -3.96%529.2K | -3.96%529.2K |
| Current provisions | ---- | ---- | ---- | ---- | ---- | ---- | -82.80%132.19K | -82.80%132.19K | --768.42K | --768.42K |
| Pension and other retirement benefit plans | -56.43%308.22K | -56.43%308.22K | 7.17%707.42K | 7.17%707.42K | 1.86%660.12K | 1.86%660.12K | 35.97%648.04K | 35.97%648.04K | 104.85%476.62K | 104.85%476.62K |
| Current deferred liabilities | -46.25%222.93K | -46.25%222.93K | 352.49%414.76K | 352.49%414.76K | -30.69%91.66K | -30.69%91.66K | 2,505.00%132.26K | 2,505.00%132.26K | -60.48%5.08K | -60.48%5.08K |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.27%729.33K | 0.27%729.33K |
| Current liabilities | -42.47%4.62M | -42.47%4.62M | 366.07%8.02M | 366.07%8.02M | -9.91%1.72M | -9.91%1.72M | -66.30%1.91M | -66.30%1.91M | 7.19%5.67M | 7.19%5.67M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 743.59%8.68M | 743.59%8.68M | -79.96%1.03M | -79.96%1.03M | -43.02%5.13M | -43.02%5.13M | 148.72%9.01M | 148.72%9.01M | -12.87%3.62M | -12.87%3.62M |
| -Long term debt | --7.96M | --7.96M | ---- | ---- | -48.55%3.82M | -48.55%3.82M | 105.27%7.43M | 105.27%7.43M | 2.36%3.62M | 2.36%3.62M |
| -Long term capital lease obligation | -30.09%719.31K | -30.09%719.31K | -21.56%1.03M | -21.56%1.03M | -17.08%1.31M | -17.08%1.31M | 41,714.41%1.58M | 41,714.41%1.58M | -99.39%3.78K | -99.39%3.78K |
| Long term provisions | 3.70%134.51K | 3.70%134.51K | 3.70%129.7K | 3.70%129.7K | 3.70%125.07K | 3.70%125.07K | --120.61K | --120.61K | ---- | ---- |
| Employee benefits | --33.38K | --33.38K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 663.64%8.85M | 663.64%8.85M | -77.97%1.16M | -77.97%1.16M | -42.41%5.26M | -42.41%5.26M | 152.05%9.13M | 152.05%9.13M | -65.42%3.62M | -65.42%3.62M |
| Total liabilities | 46.62%13.46M | 46.62%13.46M | 31.54%9.18M | 31.54%9.18M | -36.78%6.98M | -36.78%6.98M | 18.81%11.04M | 18.81%11.04M | -41.06%9.29M | -41.06%9.29M |
| Shareholders'equity | ||||||||||
| Share capital | 3.03%50.85M | 3.03%50.85M | 8.55%49.36M | 8.55%49.36M | 4.84%45.47M | 4.84%45.47M | 28.69%43.37M | 28.69%43.37M | 50.41%33.7M | 50.41%33.7M |
| -common stock | 5.28%50.61M | 5.28%50.61M | 8.80%48.08M | 8.80%48.08M | 7.11%44.19M | 7.11%44.19M | 30.26%41.25M | 30.26%41.25M | 53.25%31.67M | 53.25%31.67M |
| -Other capital Stock | -81.60%235.29K | -81.60%235.29K | 0.00%1.28M | 0.00%1.28M | -39.47%1.28M | -39.47%1.28M | 4.14%2.11M | 4.14%2.11M | 16.69%2.03M | 16.69%2.03M |
| Retained earnings | -11.54%-68.19M | -11.54%-68.19M | -27.88%-61.13M | -27.88%-61.13M | -26.46%-47.81M | -26.46%-47.81M | -62.23%-37.8M | -62.23%-37.8M | -78.38%-23.3M | -78.38%-23.3M |
| Gains losses not affecting retained earnings | 8.17%6.58M | 8.17%6.58M | 2.70%6.09M | 2.70%6.09M | 1.22%5.93M | 1.22%5.93M | 7.67%5.85M | 7.67%5.85M | 64.72%5.44M | 64.72%5.44M |
| Total stockholders'equity | -88.97%-10.76M | -88.97%-10.76M | -258.71%-5.69M | -258.71%-5.69M | -68.58%3.59M | -68.58%3.59M | -27.89%11.42M | -27.89%11.42M | 25.25%15.83M | 25.25%15.83M |
| Total equity | -88.97%-10.76M | -88.97%-10.76M | -258.71%-5.69M | -258.71%-5.69M | -68.58%3.59M | -68.58%3.59M | -27.89%11.42M | -27.89%11.42M | 25.25%15.83M | 25.25%15.83M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |