Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 118.56%1.1B | -11.44%503M | 34.62%626M | -22.51%592M | -22.51%592M | -15.66%501M | -16.59%568M | -36.13%465M | -18.98%764M | -18.98%764M |
| -Cash and cash equivalents | 118.56%1.1B | -11.44%503M | 34.62%626M | -22.51%592M | -22.51%592M | -15.66%501M | -16.59%568M | -36.13%465M | -18.98%764M | -18.98%764M |
| Receivables | -9.70%1.21B | -9.23%1.15B | 1.57%1.23B | 1.18%1.21B | 1.18%1.21B | -4.76%1.34B | -1.93%1.27B | 17.31%1.21B | 22.28%1.19B | 22.28%1.19B |
| -Accounts receivable | -9.70%1.21B | -9.23%1.15B | 1.57%1.23B | 1.18%1.21B | 1.18%1.21B | -4.76%1.34B | -1.93%1.27B | 17.31%1.21B | 22.28%1.19B | 22.28%1.19B |
| Restricted cash | 12.38%454M | 46.95%626M | -17.71%395M | 22.40%541M | 22.40%541M | -12.55%404M | -11.98%426M | -6.61%480M | -6.95%442M | -6.95%442M |
| Total current assets | 22.90%2.76B | 0.80%2.28B | 4.40%2.25B | -2.46%2.34B | -2.46%2.34B | -8.85%2.25B | -7.98%2.26B | -5.18%2.16B | 0.21%2.4B | 0.21%2.4B |
| Non current assets | ||||||||||
| Net PPE | -2.24%15.55B | -11.50%16.17B | -14.90%14.89B | -16.51%14.67B | -16.51%14.67B | -13.22%15.91B | -2.20%18.27B | 5.60%17.5B | 17.02%17.58B | 17.02%17.58B |
| -Gross PPE | 4.11%16.88B | -17.51%17.34B | -20.35%15.87B | -21.20%16.16B | -21.20%16.16B | -20.70%16.22B | 1.71%21.02B | 7.99%19.93B | 16.83%20.5B | 16.83%20.5B |
| -Accumulated depreciation | -331.82%-1.33B | 57.39%-1.17B | 59.51%-986M | 49.35%-1.48B | 49.35%-1.48B | 85.45%-308M | -38.48%-2.75B | -28.97%-2.44B | -15.69%-2.93B | -15.69%-2.93B |
| Goodwill and other intangible assets | 0.00%3.9B | -0.10%3.9B | -0.26%3.9B | -0.28%3.9B | -0.28%3.9B | -0.64%3.9B | -0.64%3.9B | -0.51%3.91B | -0.61%3.91B | -0.61%3.91B |
| -Goodwill | 0.10%1.05B | 0.10%1.05B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B |
| -Other intangible assets | -0.04%2.86B | -0.17%2.85B | -0.35%2.85B | -0.38%2.85B | -0.38%2.85B | -0.87%2.86B | -0.87%2.86B | -0.69%2.86B | -0.83%2.86B | -0.83%2.86B |
| Other non current assets | -16.09%777M | -2.25%737M | 34.49%1.01B | 23.14%894M | 23.14%894M | 11.03%926M | -26.87%754M | -23.29%751M | -37.14%726M | -37.14%726M |
| Total non current assets | -2.44%20.23B | -9.26%20.8B | -10.64%19.79B | -12.36%19.46B | -12.36%19.46B | -10.21%20.73B | -3.02%22.92B | 3.17%22.15B | 10.46%22.21B | 10.46%22.21B |
| Total assets | 0.04%22.99B | -8.35%23.08B | -9.31%22.05B | -11.39%21.8B | -11.39%21.8B | -10.08%22.98B | -3.48%25.19B | 2.36%24.31B | 9.37%24.61B | 9.37%24.61B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 13.12%957M | -11.39%1.07B | -19.22%1.06B | -6.76%800M | -6.76%800M | -15.82%846M | 3.53%1.2B | 46.81%1.31B | 3.75%858M | 3.75%858M |
| -accounts payable | 33.01%830M | -9.75%898M | -24.07%861M | -8.42%642M | -8.42%642M | -21.01%624M | 6.42%995M | 57.50%1.13B | 6.70%701M | 6.70%701M |
| -Total tax payable | -42.79%127M | -19.23%168M | 11.86%198M | 0.64%158M | 0.64%158M | 3.26%222M | -8.37%208M | 2.31%177M | -7.65%157M | -7.65%157M |
| Current accrued expenses | 6.89%1.26B | 43.50%1.34B | 34.88%1.19B | 36.51%1.17B | 36.51%1.17B | 31.25%1.18B | -3.92%931M | -4.64%883M | -5.60%860M | -5.60%860M |
| Current debt and capital lease obligation | -47.60%1.37B | --1.34B | -9.97%1.03B | -13.64%1.19B | -13.64%1.19B | 76.13%2.61B | ---- | 3.25%1.14B | 38.08%1.38B | 38.08%1.38B |
| -Current debt | -47.60%1.37B | --1.34B | -9.97%1.03B | -13.64%1.19B | -13.64%1.19B | 76.13%2.61B | ---- | 3.25%1.14B | 38.08%1.38B | 38.08%1.38B |
| Current liabilities | -22.65%3.58B | 75.16%3.74B | -1.74%3.28B | 2.20%3.16B | 2.20%3.16B | 36.89%4.63B | -41.88%2.13B | 14.05%3.34B | 13.16%3.1B | 13.16%3.1B |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 11.99%18.34B | -4.61%18.58B | 6.99%17.87B | 4.64%17.22B | 4.64%17.22B | -1.54%16.37B | 13.89%19.48B | 6.82%16.7B | 12.19%16.46B | 12.19%16.46B |
| -Long term debt | 11.79%16.04B | -6.15%16.3B | 7.82%15.74B | 5.81%15.15B | 5.81%15.15B | -1.26%14.35B | 15.57%17.37B | 6.91%14.6B | 11.26%14.31B | 11.26%14.31B |
| -Long term capital lease obligation | 13.41%2.29B | 8.16%2.28B | 1.19%2.13B | -3.22%2.07B | -3.22%2.07B | -3.49%2.02B | 1.74%2.11B | 6.22%2.1B | 18.87%2.14B | 18.87%2.14B |
| Non current deferred liabilities | -23.97%425M | -64.14%327M | -43.87%348M | -54.53%472M | -54.53%472M | -52.55%559M | -23.75%912M | -49.30%620M | -23.68%1.04B | -23.68%1.04B |
| Derivative product liabilities | 70.17%308M | 48.77%302M | -49.05%187M | -60.71%178M | -60.71%178M | -64.23%181M | --203M | -50.07%367M | -26.58%453M | -26.58%453M |
| Other non current liabilities | 17.74%657M | 27.35%638M | 32.56%627M | 31.00%617M | 31.00%617M | 18.22%558M | 11.09%501M | 3.50%473M | -0.21%471M | -0.21%471M |
| Total non current liabilities | 11.63%19.73B | -5.91%19.85B | 4.78%19.03B | 0.37%18.49B | 0.37%18.49B | -5.93%17.67B | 12.51%21.09B | 0.62%18.16B | 7.60%18.42B | 7.60%18.42B |
| Total liabilities | 4.52%23.3B | 1.54%23.59B | 3.77%22.31B | 0.63%21.65B | 0.63%21.65B | 0.60%22.3B | 3.60%23.23B | 2.49%21.5B | 8.37%21.51B | 8.37%21.51B |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | --5M | 0.00%5M | 0.00%5M | 0.00%5M |
| -common stock | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | 0.00%5M | --5M | 0.00%5M | 0.00%5M | 0.00%5M |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -51.01%-3.06B | -368.74%-3.24B | -1,792.53%-2.95B | -795.00%-2.5B | -795.00%-2.5B | -385.73%-2.02B | 3.63%-691M | 390.00%174M | 240.63%360M | 240.63%360M |
| Paid-in capital | 0.82%6.43B | 0.88%6.42B | 0.91%6.41B | -0.14%6.4B | -0.14%6.4B | -0.14%6.38B | 36.38%6.37B | 0.08%6.35B | 1.25%6.41B | 1.25%6.41B |
| Less: Treasury stock | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 0.00%3.43B | 1.21%3.43B | --3.43B | 5.96%3.43B | 9.38%3.43B | 9.38%3.43B |
| Gains losses not affecting retained earnings | -7.17%-269M | 10.31%-261M | -4.51%-301M | -27.42%-316M | -27.42%-316M | 22.29%-251M | -5.43%-291M | -2.86%-288M | 15.65%-248M | 15.65%-248M |
| Total stockholders'equity | -146.55%-317M | -125.74%-504M | -109.32%-262M | -95.05%153M | -95.05%153M | -79.91%681M | -46.71%1.96B | 1.37%2.81B | 16.90%3.09B | 16.90%3.09B |
| Total equity | -146.55%-317M | -125.74%-504M | -109.32%-262M | -95.05%153M | -95.05%153M | -79.91%681M | -46.71%1.96B | 1.37%2.81B | 16.90%3.09B | 16.90%3.09B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |