Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -23.33%1.49B | -3.81%1.67B | 34.51%2.04B | 49.07%2.07B | 49.07%2.07B | 21.35%1.94B | 13.51%1.74B | 2.29%1.52B | -1.73%1.39B | -1.73%1.39B |
| -Cash and cash equivalents | 49.82%614.35M | -24.65%601.2M | 39.58%625.03M | 32.14%512.67M | 32.14%512.67M | -23.43%410.06M | 74.51%797.88M | 37.72%447.79M | 17.21%387.99M | 17.21%387.99M |
| -Short-term investments | -42.96%871.55M | 13.92%1.07B | 32.40%1.42B | 55.64%1.56B | 55.64%1.56B | 43.94%1.53B | -12.51%937.83M | -7.65%1.07B | -7.53%1B | -7.53%1B |
| Receivables | 12.77%314.51M | 18.98%321.13M | 10.36%294.51M | 13.38%334.83M | 13.38%334.83M | 31.30%278.89M | 30.58%269.91M | 35.11%266.86M | 30.18%295.3M | 30.18%295.3M |
| -Accounts receivable | 12.77%314.51M | 18.98%321.13M | 10.36%294.51M | 13.38%334.83M | 13.38%334.83M | 31.30%278.89M | 30.58%269.91M | 35.11%266.86M | 30.18%295.3M | 30.18%295.3M |
| Current deferred assets | 50.87%203.85M | 58.32%189.29M | 56.35%167.96M | 49.70%148.69M | 49.70%148.69M | 55.46%135.12M | 45.52%119.56M | 40.67%107.42M | 39.91%99.33M | 39.91%99.33M |
| Other current assets | 26.96%110.08M | 16.69%129.56M | 17.65%108.59M | -9.13%80.59M | -9.13%80.59M | 10.39%86.7M | 23.58%111.03M | 45.40%92.3M | 101.20%88.68M | 101.20%88.68M |
| Total current assets | -13.30%2.11B | 3.28%2.31B | 31.66%2.61B | 40.72%2.63B | 40.72%2.63B | 23.48%2.44B | 17.21%2.24B | 8.96%1.99B | 6.66%1.87B | 6.66%1.87B |
| Non current assets | ||||||||||
| Net PPE | 2.30%344.62M | 3.50%346.01M | -1.97%339.81M | -6.77%330.4M | -6.77%330.4M | -6.28%336.87M | -8.91%334.29M | -16.88%346.64M | -16.52%354.4M | -16.52%354.4M |
| -Gross PPE | 1.45%511.65M | 2.73%505.67M | -0.86%493.76M | -4.56%476.97M | -4.56%476.97M | 1.67%504.35M | -1.22%492.24M | -6.66%498.04M | -6.93%499.76M | -6.93%499.76M |
| -Accumulated depreciation | 0.27%-167.03M | -1.09%-159.66M | -1.69%-153.96M | -0.84%-146.58M | -0.84%-146.58M | -22.56%-167.48M | -20.26%-157.95M | -29.93%-151.4M | -29.27%-145.36M | -29.27%-145.36M |
| Goodwill and other intangible assets | 46.35%518.37M | 47.47%505.83M | 39.80%465.61M | 24.59%401.56M | 24.59%401.56M | 127.05%354.2M | 130.42%343.01M | 144.48%333.05M | 152.86%322.31M | 152.86%322.31M |
| -Goodwill | 57.78%274.79M | 58.28%274.72M | 46.86%255.04M | 20.57%209.51M | 20.57%209.51M | 278.19%174.16M | 273.55%173.57M | 273.85%173.67M | 275.89%173.76M | 275.89%173.76M |
| -Other intangible assets | 35.29%243.58M | 36.39%231.12M | 32.12%210.57M | 29.29%192.05M | 29.29%192.05M | 63.75%180.04M | 65.47%169.45M | 77.54%159.38M | 82.86%148.55M | 82.86%148.55M |
| Investments and advances | 3.98%172.21M | -8.92%191.25M | -43.33%176.56M | -52.65%154.21M | -52.65%154.21M | 9.79%165.62M | 43.59%209.99M | 155.74%311.53M | 188.77%325.7M | 188.77%325.7M |
| Non current deferred assets | 31.20%196.3M | 35.46%187.79M | 35.53%174.27M | 31.61%160.81M | 31.61%160.81M | 44.58%149.62M | 48.63%138.64M | 59.77%128.58M | 83.59%122.19M | 83.59%122.19M |
| Other non current assets | 39.70%156.53M | 52.96%143.58M | 43.31%126.2M | 53.17%115.25M | 53.17%115.25M | 57.96%112.05M | 42.49%93.87M | 33.13%88.06M | 27.98%75.25M | 27.98%75.25M |
| Total non current assets | 24.11%1.39B | 22.74%1.37B | 6.18%1.28B | -3.14%1.16B | -3.14%1.16B | 33.02%1.12B | 36.35%1.12B | 46.99%1.21B | 51.85%1.2B | 51.85%1.2B |
| Total assets | -1.54%3.5B | 9.77%3.68B | 22.02%3.9B | 23.59%3.8B | 23.59%3.8B | 26.33%3.56B | 22.97%3.36B | 20.78%3.19B | 20.70%3.07B | 20.70%3.07B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 372.24%24.87M | 204.45%12.53M | 180.45%22.23M | -59.93%3.65M | -59.93%3.65M | -68.66%5.27M | 31.34%4.12M | 168.02%7.93M | -56.40%9.11M | -56.40%9.11M |
| -accounts payable | 372.24%24.87M | 204.45%12.53M | 180.45%22.23M | -59.93%3.65M | -59.93%3.65M | -68.66%5.27M | 31.34%4.12M | 168.02%7.93M | -56.40%9.11M | -56.40%9.11M |
| Current accrued expenses | 40.49%263.8M | 44.91%251.75M | 47.93%226.64M | 31.89%227.18M | 31.89%227.18M | 39.19%187.78M | 10.32%173.74M | 16.51%153.21M | 11.31%172.24M | 11.31%172.24M |
| Current debt and capital lease obligation | -92.14%38.71M | -92.31%37.67M | 1,133.93%405.58M | 1,300.62%490.88M | 1,300.62%490.88M | 1,554.47%492.3M | 1,473.55%490.08M | -2.12%32.87M | -2.45%35.05M | -2.45%35.05M |
| -Current debt | ---- | ---- | --368.88M | --458.18M | --458.18M | --457.67M | --457.2M | ---- | ---- | ---- |
| -Current capital lease obligation | 11.77%38.71M | 14.53%37.67M | 11.64%36.7M | -6.72%32.69M | -6.72%32.69M | 16.38%34.63M | 5.59%32.89M | -2.12%32.87M | -2.45%35.05M | -2.45%35.05M |
| Current deferred liabilities | 22.58%882.1M | 25.45%888.3M | 20.01%836.3M | 16.68%784.25M | 16.68%784.25M | 24.44%719.6M | 20.85%708.11M | 21.88%696.88M | 24.50%672.15M | 24.50%672.15M |
| Current liabilities | -11.59%1.32B | -10.47%1.29B | 64.34%1.58B | 67.03%1.57B | 67.03%1.57B | 77.38%1.49B | 69.60%1.44B | 18.41%959.63M | 23.68%942.01M | 23.68%942.01M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | -12.22%233.23M | -11.08%242.87M | -66.33%249.57M | -66.19%254.54M | -66.19%254.54M | -64.92%265.71M | -64.47%273.14M | -2.95%741.19M | -2.29%752.77M | -2.29%752.77M |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.44%456.7M | 0.44%456.21M | 0.44%456.21M |
| -Long term capital lease obligation | -12.22%233.23M | -11.08%242.87M | -12.27%249.57M | -14.17%254.54M | -14.17%254.54M | -11.92%265.71M | -12.91%273.14M | -7.94%284.49M | -6.21%296.56M | -6.21%296.56M |
| Non current deferred liabilities | 57.59%6.67M | 30.11%5.99M | -6.81%4.58M | -31.69%3.97M | -31.69%3.97M | 0.47%4.23M | 0.83%4.61M | -10.19%4.92M | -1.59%5.81M | -1.59%5.81M |
| Other non current liabilities | 94.10%90.63M | 107.49%83.22M | 58.26%60.52M | 52.61%55.64M | 52.61%55.64M | 63.64%46.69M | 55.65%40.11M | 115.30%38.24M | 150.65%36.46M | 150.65%36.46M |
| Total non current liabilities | 4.39%330.53M | 4.48%332.08M | -59.88%314.67M | -60.49%314.15M | -60.49%314.15M | -59.93%316.63M | -60.23%317.85M | -0.33%784.35M | 0.53%795.04M | 0.53%795.04M |
| Total liabilities | -8.79%1.65B | -7.76%1.62B | 8.47%1.89B | 8.66%1.89B | 8.66%1.89B | 10.79%1.81B | 6.59%1.76B | 9.18%1.74B | 11.89%1.74B | 11.89%1.74B |
| Shareholders'equity | ||||||||||
| Share capital | 1.96%52K | 3.92%53K | 1.96%52K | 4.00%52K | 4.00%52K | 2.00%51K | 2.00%51K | 4.08%51K | 2.04%50K | 2.04%50K |
| -common stock | 1.96%52K | 3.92%53K | 1.96%52K | 4.00%52K | 4.00%52K | 2.00%51K | 2.00%51K | 4.08%51K | 2.04%50K | 2.04%50K |
| Retained earnings | -0.44%-808.32M | -1.47%-824.86M | -2.89%-821.6M | 0.58%-799.81M | 0.58%-799.81M | 0.03%-804.79M | -1.67%-812.94M | -17.31%-798.5M | -25.23%-804.44M | -25.23%-804.44M |
| Paid-in capital | 4.21%2.66B | 19.26%2.88B | 25.69%2.83B | 26.99%2.71B | 26.99%2.71B | 27.50%2.55B | 27.94%2.42B | 29.73%2.25B | 29.71%2.14B | 29.71%2.14B |
| Less: Treasury stock | ---- | ---1K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Gains losses not affecting retained earnings | 2.83%5.81M | 212.59%5.43M | 10.74%-2.66M | -409.47%-5.65M | -409.47%-5.65M | 160.24%5.65M | 42.49%-4.82M | 61.58%-2.98M | 114.17%1.83M | 114.17%1.83M |
| Total stockholders'equity | 5.93%1.86B | 28.99%2.07B | 38.33%2B | 43.01%1.91B | 43.01%1.91B | 47.67%1.75B | 47.89%1.6B | 38.49%1.45B | 34.48%1.33B | 34.48%1.33B |
| Total equity | 5.93%1.86B | 28.99%2.07B | 38.33%2B | 43.01%1.91B | 43.01%1.91B | 47.67%1.75B | 47.89%1.6B | 38.49%1.45B | 34.48%1.33B | 34.48%1.33B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |