Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Jun 30, 2025 | (Q4)Jun 30, 2025 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 14.97%323.3M | 14.97%323.3M | -16.33%281.2M | -16.33%281.2M | 19.61%336.1M | 19.61%336.1M | 28.78%281M | 28.78%281M | 38.54%218.2M | 38.54%218.2M |
| -Cash and cash equivalents | 14.97%323.3M | 14.97%323.3M | -16.33%281.2M | -16.33%281.2M | 19.61%336.1M | 19.61%336.1M | 28.78%281M | 28.78%281M | 38.54%218.2M | 38.54%218.2M |
| Receivables | -2.14%4.79B | -2.14%4.79B | 17.84%4.89B | 17.84%4.89B | 28.70%4.15B | 28.70%4.15B | 21.64%3.23B | 21.64%3.23B | 8.17%2.65B | 8.17%2.65B |
| -Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 6.78%2.76B | 6.78%2.76B |
| -Loans receivable | -0.75%4.79B | -0.75%4.79B | 18.86%4.83B | 18.86%4.83B | 35.00%4.06B | 35.00%4.06B | --3.01B | --3.01B | ---- | ---- |
| -Other receivables | ---- | ---- | -26.63%68.6M | -26.63%68.6M | -57.46%93.5M | -57.46%93.5M | 1,794.83%219.8M | 1,794.83%219.8M | -32.56%11.6M | -32.56%11.6M |
| -Recievables adjustments allowances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 21.21%-115.5M | 21.21%-115.5M |
| Inventory | ---- | ---- | ---- | ---- | ---- | ---- | 110.00%2.1M | 110.00%2.1M | -47.37%1M | -47.37%1M |
| Prepaid assets | ---- | ---- | ---- | ---- | --8.9M | --8.9M | ---- | ---- | ---- | ---- |
| Current deferred assets | ---- | ---- | ---- | ---- | -85.19%800K | -85.19%800K | --5.4M | --5.4M | ---- | ---- |
| Holding assets for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.5M | --8.5M |
| Other current assets | -7.46%21.1M | -7.46%21.1M | 55.10%22.8M | 55.10%22.8M | --14.7M | --14.7M | ---- | ---- | ---- | ---- |
| Total current assets | -1.24%5.13B | -1.24%5.13B | 15.16%5.2B | 15.16%5.2B | 28.39%4.51B | 28.39%4.51B | 22.04%3.52B | 22.04%3.52B | 10.22%2.88B | 10.22%2.88B |
| Non current assets | ||||||||||
| Net PPE | -9.89%8.2M | -9.89%8.2M | -32.59%9.1M | -32.59%9.1M | -19.16%13.5M | -19.16%13.5M | -20.85%16.7M | -20.85%16.7M | 6.03%21.1M | 6.03%21.1M |
| -Gross PPE | -9.89%8.2M | -9.89%8.2M | -32.59%9.1M | -32.59%9.1M | -19.16%13.5M | -19.16%13.5M | -56.51%16.7M | -56.51%16.7M | 21.14%38.4M | 21.14%38.4M |
| -Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -46.61%-17.3M | -46.61%-17.3M |
| Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | -72.73%300K | -72.73%300K | -92.31%1.1M | -92.31%1.1M |
| -Long term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | -72.73%300K | -72.73%300K | -92.31%1.1M | -92.31%1.1M |
| Financial assets | -95.47%1.4M | -95.47%1.4M | -54.89%30.9M | -54.89%30.9M | 3.79%68.5M | 3.79%68.5M | --66M | --66M | ---- | ---- |
| Goodwill and other intangible assets | -4.03%126.3M | -4.03%126.3M | -1.50%131.6M | -1.50%131.6M | 2.61%133.6M | 2.61%133.6M | -62.81%130.2M | -62.81%130.2M | -0.99%350.1M | -0.99%350.1M |
| -Goodwill | -3.42%87.5M | -3.42%87.5M | 4.86%90.6M | 4.86%90.6M | 1.89%86.4M | 1.89%86.4M | -64.55%84.8M | -64.55%84.8M | -0.29%239.2M | -0.29%239.2M |
| -Other intangible assets | -5.37%38.8M | -5.37%38.8M | -13.14%41M | -13.14%41M | 3.96%47.2M | 3.96%47.2M | -59.06%45.4M | -59.06%45.4M | -2.46%110.9M | -2.46%110.9M |
| Non current deferred assets | 48.37%68.4M | 48.37%68.4M | 17.90%46.1M | 17.90%46.1M | 3.71%39.1M | 3.71%39.1M | -18.57%37.7M | -18.57%37.7M | 3.12%46.3M | 3.12%46.3M |
| Total non current assets | -6.16%204.3M | -6.16%204.3M | -14.53%217.7M | -14.53%217.7M | 1.51%254.7M | 1.51%254.7M | -40.06%250.9M | -40.06%250.9M | -3.26%418.6M | -3.26%418.6M |
| Total assets | -1.44%5.34B | -1.44%5.34B | 13.58%5.42B | 13.58%5.42B | 26.60%4.77B | 26.60%4.77B | 14.16%3.77B | 14.16%3.77B | 8.30%3.3B | 8.30%3.3B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | -0.80%4.68B | -0.80%4.68B | 17.09%4.72B | 17.09%4.72B | 32.49%4.03B | 32.49%4.03B | 332.89%3.04B | 332.89%3.04B | -43.89%702.6M | -43.89%702.6M |
| -Current debt | -0.79%4.67B | -0.79%4.67B | 17.22%4.71B | 17.22%4.71B | 32.75%4.02B | 32.75%4.02B | 342.32%3.03B | 342.32%3.03B | -44.65%684M | -44.65%684M |
| -Current capital lease obligation | -6.67%9.8M | -6.67%9.8M | -22.79%10.5M | -22.79%10.5M | -15.00%13.6M | -15.00%13.6M | -13.98%16M | -13.98%16M | 12.73%18.6M | 12.73%18.6M |
| Payables | -3.50%57.9M | -3.50%57.9M | 1.52%60M | 1.52%60M | 14.09%59.1M | 14.09%59.1M | -7.83%51.8M | -7.83%51.8M | -16.49%56.2M | -16.49%56.2M |
| -accounts payable | -3.50%57.9M | -3.50%57.9M | 1.52%60M | 1.52%60M | 14.09%59.1M | 14.09%59.1M | -7.83%51.8M | -7.83%51.8M | -16.49%56.2M | -16.49%56.2M |
| Current provisions | -29.03%26.4M | -29.03%26.4M | 15.53%37.2M | 15.53%37.2M | 22.90%32.2M | 22.90%32.2M | -22.26%26.2M | -22.26%26.2M | -35.93%33.7M | -35.93%33.7M |
| Pension and other retirement benefit plans | 5.56%7.6M | 5.56%7.6M | 12.50%7.2M | 12.50%7.2M | -1.54%6.4M | -1.54%6.4M | 1.56%6.5M | 1.56%6.5M | 4.92%6.4M | 4.92%6.4M |
| Current deferred liabilities | --7.6M | --7.6M | ---- | ---- | ---- | ---- | ---- | ---- | -56.76%6.4M | -56.76%6.4M |
| Other current liabilities | -31.67%8.2M | -31.67%8.2M | 1.69%12M | 1.69%12M | 2.61%11.8M | 2.61%11.8M | 47.44%11.5M | 47.44%11.5M | 4.00%7.8M | 4.00%7.8M |
| Current liabilities | -0.96%4.79B | -0.96%4.79B | 16.80%4.83B | 16.80%4.83B | 31.93%4.14B | 31.93%4.14B | 285.87%3.14B | 285.87%3.14B | -41.94%813.1M | -41.94%813.1M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 62.59%1.72B | 62.59%1.72B |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 62.59%1.72B | 62.59%1.72B |
| Derivative product liabilities | --46.8M | --46.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non current deferred liabilities | ---- | ---- | -23.53%2.6M | -23.53%2.6M | 126.67%3.4M | 126.67%3.4M | -68.09%1.5M | -68.09%1.5M | --4.7M | --4.7M |
| Total non current liabilities | 1,700.00%46.8M | 1,700.00%46.8M | -23.53%2.6M | -23.53%2.6M | 126.67%3.4M | 126.67%3.4M | -99.91%1.5M | -99.91%1.5M | 63.04%1.73B | 63.04%1.73B |
| Total liabilities | -0.05%4.84B | -0.05%4.84B | 16.77%4.84B | 16.77%4.84B | 31.98%4.14B | 31.98%4.14B | 23.57%3.14B | 23.57%3.14B | 3.27%2.54B | 3.27%2.54B |
| Shareholders'equity | ||||||||||
| Share capital | -10.82%445.1M | -10.82%445.1M | -2.48%499.1M | -2.48%499.1M | 0.83%511.8M | 0.83%511.8M | 0.00%507.6M | 0.00%507.6M | 29.13%507.6M | 29.13%507.6M |
| -common stock | -10.82%445.1M | -10.82%445.1M | -2.48%499.1M | -2.48%499.1M | 0.83%511.8M | 0.83%511.8M | 0.00%507.6M | 0.00%507.6M | 29.13%507.6M | 29.13%507.6M |
| Retained earnings | 39.56%69.5M | 39.56%69.5M | -15.45%49.8M | -15.45%49.8M | -20.94%58.9M | -20.94%58.9M | -71.22%74.5M | -71.22%74.5M | 22.59%258.9M | 22.59%258.9M |
| Gains losses not affecting retained earnings | -138.00%-11.4M | -138.00%-11.4M | -45.85%30M | -45.85%30M | 21.49%55.4M | 21.49%55.4M | 716.22%45.6M | 716.22%45.6M | 58.43%-7.4M | 58.43%-7.4M |
| Total stockholders'equity | -13.08%503.2M | -13.08%503.2M | -7.54%578.9M | -7.54%578.9M | -0.25%626.1M | -0.25%626.1M | -17.31%627.7M | -17.31%627.7M | 29.43%759.1M | 29.43%759.1M |
| Total equity | -13.08%503.2M | -13.08%503.2M | -7.54%578.9M | -7.54%578.9M | -0.25%626.1M | -0.25%626.1M | -17.31%627.7M | -17.31%627.7M | 29.43%759.1M | 29.43%759.1M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |