Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
KUNLUN ENERGY
00135
5
CHINA OILFIELD
02883
| (Q3)Mar 31, 2022 | (Q2)Dec 31, 2021 | (Q1)Sep 30, 2021 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (Q3)Mar 31, 2021 | (Q2)Dec 31, 2020 | (Q1)Sep 30, 2020 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 10.62%-1.02M | 50.44%-1.91M | 70.36%-971K | 47.45%-9.65M | -1,375.27%-1.37M | 68.86%-1.14M | 12.33%-3.86M | 67.90%-3.28M | 8.04%-18.36M | 98.59%-93K |
| Net income from continuing operations | 2.27%-1.68M | 88.60%-1.63M | 61.27%-1.45M | 64.94%-28.54M | 64.01%-8.78M | 95.15%-1.72M | 11.57%-14.29M | 30.87%-3.75M | -191.05%-81.39M | -78.00%-24.4M |
| Operating gains losses | 620.83%625K | ---78K | --67K | -143.56%-659K | -275.65%-404K | -112.67%-120K | ---- | ---- | 24.94%1.51M | -78.94%230K |
| Depreciation and amortization | -4.17%528K | -30.38%527K | -32.71%537K | -13.50%2.66M | -42.14%552K | -13.09%551K | 4.99%757K | 4.45%798K | 249.60%3.07M | 180.59%954K |
| Asset impairment expenditure | 182.02%397K | ---- | ---- | -71.03%16.99M | -71.04%5.74M | -101.67%-484K | 15.91%11.44M | --307K | 834.04%58.67M | 232.90%19.8M |
| Unrealized gains and losses of investment securities | ---596K | ---34K | --144K | --603K | --358K | ---- | ---- | ---- | ---- | ---- |
| Remuneration paid in stock | 116.43%58K | -56.50%87K | -61.99%149K | -71.46%577K | 183.25%338K | -128.89%-353K | -60.71%200K | -43.76%392K | -52.37%2.02M | -137.77%-406K |
| Other non cashItems | -45.74%70K | -40.71%67K | -100.58%-4K | -40.71%964K | -88.42%36K | -87.19%129K | 250.67%113K | 79.11%686K | 67.63%1.63M | 222.44%311K |
| Change In working capital | -169.46%-423K | 49.46%-983K | 75.95%-410K | 41.92%-2.25M | -76.70%795K | 157.73%609K | -449.82%-1.95M | 74.85%-1.71M | 30.76%-3.87M | 407.11%3.41M |
| -Change in receivables | -671.72%-566K | 151.47%70K | -58.06%13K | -44.79%1.12M | 2.74%1.12M | 86.79%99K | -106.56%-136K | 102.60%31K | 188.51%2.03M | 347.51%1.09M |
| -Change in inventory | -57.59%176K | -192.50%-333K | -104.95%-36K | 135.66%2.27M | 526.67%768K | 122.76%415K | 127.91%360K | 123.67%727K | -14.71%-6.37M | 93.08%-180K |
| -Change in prepaid assets | 196.15%200K | -251.14%-133K | -94.14%16K | -27.99%422K | -65.91%269K | -200.00%-208K | 231.34%88K | 179.36%273K | 937.14%586K | 107.63%789K |
| -Change in payables and accrued expense | -188.93%-233K | 73.29%-587K | 85.27%-403K | -24,052.00%-6.04M | -178.10%-1.37M | -47.28%262K | -2,076.24%-2.2M | -26.08%-2.74M | -101.08%-25K | 12.55%1.75M |
| -Change in other current assets | ---- | ---- | ---- | 79.55%-18K | --0 | 310.00%41K | ---- | ---- | ---88K | ---40K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 10.62%-1.02M | 50.44%-1.91M | 70.36%-971K | 47.45%-9.65M | -1,375.27%-1.37M | 68.86%-1.14M | 12.33%-3.86M | 67.90%-3.28M | 8.04%-18.36M | 98.59%-93K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 126.14%545K | -100.19%-6K | -90.11%811K | 437.43%12.27M | 162.63%662K | -88.36%241K | 252.87%3.17M | 418.08%8.2M | 79.01%-3.64M | 68.50%-1.06M |
| Net PPE purchase and sale | --0 | 99.93%-6K | -98.78%100K | 99.84%-8K | 99.44%-6K | -121.61%-118K | -292.43%-8.08M | 442.81%8.2M | 55.25%-4.97M | 66.58%-1.07M |
| Net intangibles purchas and sale | ---4K | --0 | ---8K | ---- | ---- | ---- | ---- | ---- | 91.89%-12K | 109.09%10K |
| Net business purchase and sale | ---- | --0 | --719K | ---- | ---- | ---- | ---- | ---- | 123.20%1.35M | --0 |
| Net investment purchase and sale | ---- | ---- | ---- | --1.03M | --668K | ---- | ---- | ---- | ---- | ---- |
| Net other investing changes | ---- | ---- | ---- | --11.25M | --0 | --0 | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 126.14%545K | -100.19%-6K | -90.11%811K | 437.43%12.27M | 162.63%662K | -88.36%241K | 252.87%3.17M | 418.08%8.2M | 79.01%-3.64M | 68.50%-1.06M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -101.37%-63K | -1.75%-58K | 98.02%-74K | -85.91%446K | -125.55%-373K | 141.74%4.61M | 46.23%-57K | -3,830.53%-3.73M | 316.58%3.17M | 139.34%1.46M |
| Net issuance payments of debt | 12.50%-63K | -1.75%-58K | 98.02%-74K | -228.93%-4.08M | -115.00%-219K | -103.78%-72K | 46.23%-57K | -3,830.53%-3.73M | 8,015.00%3.17M | 3,750.00%1.46M |
| Net common stock issuance | ---- | ---- | ---- | --4.49M | ---140K | ---- | ---- | ---- | ---- | ---- |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | --38K | ---14K | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -101.37%-63K | -1.75%-58K | 98.02%-74K | -85.91%446K | -125.55%-373K | 141.74%4.61M | 46.23%-57K | -3,830.53%-3.73M | 316.58%3.17M | 139.34%1.46M |
| Net cash flow | ||||||||||
| Beginning cash position | 54.54%2.23M | 110.35%4.23M | 215.15%4.43M | -93.07%1.41M | 437.82%5.28M | 85.00%1.44M | -72.37%2.01M | -93.07%1.41M | -64.29%20.3M | -96.68%981K |
| Current changes in cash | -114.44%-536K | -163.25%-1.98M | -119.66%-234K | 116.29%3.07M | -449.35%-1.08M | 1,063.64%3.71M | 88.59%-751K | 109.24%1.19M | 48.46%-18.83M | 103.31%310K |
| Effect of exchange rate changes | -137.19%-45K | -110.27%-19K | 104.94%29K | 34.85%-43K | 106.96%238K | 202.54%121K | 110.23%185K | -288.74%-587K | -340.00%-66K | 0.00%115K |
| End cash Position | -68.75%1.65M | 54.54%2.23M | 110.35%4.23M | 215.15%4.43M | 215.15%4.43M | 437.82%5.28M | 85.00%1.44M | -72.37%2.01M | -93.07%1.41M | -93.07%1.41M |
| Free cash from | 10.43%-1.02M | 50.62%-1.92M | 69.99%-983K | 60.77%-9.68M | 10.12%-1.38M | 70.80%-1.14M | 41.11%-3.89M | 74.09%-3.28M | 20.98%-24.67M | 84.55%-1.53M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.