(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | ||||||||||
Net income from continuing operations | 53.72%12.27T | 28.81%2.2T | 134.04%3.3T | 8.49%3.35T | 92.38%3.42T | 40.23%7.98T | 143.80%1.71T | -5.07%1.41T | 55.59%3.08T | 16.76%1.78T |
Deferred tax | 55.30%4.63T | -42.14%603.8B | 116.30%1.36T | 85.04%1.49T | 133.72%1.17T | 31.44%2.98T | 35.01%1.04T | 40.06%630.5B | 54.80%803.93B | -4.35%501.25B |
Other non cash items | 29.45%11.57T | 23.76%3.84T | 26.50%2.64T | 51.65%2.76T | 20.86%2.32T | 29.98%8.94T | 72.06%3.1T | 16.62%2.09T | 11.12%1.82T | 17.15%1.92T |
Change In working capital | -118.10%-30.37T | -174.16%-8.6T | -106.84%-7.6T | -79.07%-7.53T | -128.27%-6.64T | 31.37%-13.92T | -35.70%-3.14T | 49.08%-3.67T | 31.65%-4.2T | 36.91%-2.91T |
-Change in receivables | 92.50%-99.42B | 139.47%345.76B | -75.56%46.4B | -5.20%-450.89B | 80.71%-40.69B | -572.21%-1.33T | -17,383.15%-876.08B | -48.35%189.87B | -73.87%-428.61B | -236.45%-210.91B |
-Change in inventory | -19.43%-3.25T | 69.74%-261.65B | -45.83%-432.9B | -35.13%-644.21B | -76.51%-1.91T | -1,635.31%-2.72T | -107.86%-864.77B | -202.56%-296.86B | -164.19%-476.73B | -146.71%-1.08T |
-Change in other current assets | -128.72%-26.07T | -147.26%-9.01T | -157.23%-6.64T | -62.58%-6.98T | -291.75%-3.43T | 37.86%-11.4T | -3.15%-3.64T | 55.07%-2.58T | 27.04%-4.3T | 72.39%-876.75B |
-Change in other current liabilities | 23.05%2.57T | -198.64%-215.84B | 183.35%258.26B | 147.62%1.81T | -50.42%717.22B | 99.22%2.08T | 161.08%218.82B | -266.13%-309.85B | 95.01%729.13B | 114.84%1.45T |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -123.70%-2.52T | -161.50%-2.17T | -108.06%-202.72B | -108.33%-204.73B | -97.29%57.67B | 1,003.36%10.63T | 59.60%3.53T | 197.77%2.52T | 390.64%2.46T | 6,616.00%2.13T |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Net PPE purchase and sale | -78.60%-6.93T | -87.29%-2.59T | -110.17%-1.54T | -119.36%-1.34T | -26.30%-1.45T | 7.47%-3.88T | -19.35%-1.38T | 35.20%-734.82B | 25.32%-610.17B | -6.32%-1.15T |
Net intangibles purchase and sale | -3.90%-1.78T | 20.80%-617.22B | -79.36%-559.73B | 10.47%-300.03B | -5.69%-301.11B | -11.36%-1.71T | -19.19%-779.32B | 3.24%-312.07B | -15.72%-335.1B | -5.21%-284.9B |
Net business purchase and sale | 22.79%-1.52T | 61.83%-93.57B | 42.41%-633.93B | -268.19%-773.74B | 96.35%-14.86B | -101.08%-1.96T | -54.15%-245.15B | -865.51%-1.1T | -362.60%-210.15B | 38.08%-407.44B |
Net investment purchase and sale | -74.64%1.61T | -131.17%-834.18B | -41.81%1.35T | 34.14%-501.76B | -24.80%1.6T | 369.31%6.36T | 844.91%2.68T | 9.31%2.31T | 43.10%-761.85B | 627.16%2.13T |
Net other investing changes | -369.99%-41.19B | -107.84%-15.19B | -1,472.74%-162.95B | 862.12%34.79B | 154.50%102.16B | -105.24%-8.76B | 53.40%193.62B | -126.00%-10.36B | 96.19%-4.57B | -254.94%-187.46B |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -618.69%-8.65T | -1,001.74%-4.15T | -1,090.19%-1.55T | -49.81%-2.88T | -162.85%-63.38B | 76.78%-1.2T | 129.46%460.56B | -73.27%156.92B | 26.39%-1.92T | 106.32%100.85B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | ||||||||||
Net issuance payments of debt | 3,485.51%11.53T | 611.91%6.1T | 169.59%1.22T | 74.41%3.18T | 236.03%1.03T | -97.05%321.57B | -49,292.61%-1.19T | -87.96%451.76B | -57.69%1.82T | -126.71%-759.81B |
Net common stock issuance | ---- | ---- | ---- | ---- | ---- | 36.64%-193.45B | --0 | --0 | --0 | ---193.45B |
Cash dividends paid | -84.43%-2.5T | ---392.88B | -26.33%-393.98B | -64.14%-1.71T | 0.00%-48M | -14.17%-1.35T | --0 | -19.75%-311.87B | -12.62%-1.04T | -2.13%-48M |
Net other financing activities | 526.22%611.32B | -158.94%-83.62B | 3,147.48%563.82B | 362.02%87.22B | 483.96%43.91B | 122.47%97.62B | 178.49%141.89B | 37.09%-18.5B | 75.82%-33.29B | 108.69%7.52B |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 809.20%9.39T | 607.68%5.56T | 1,777.04%1.33T | 113.25%1.48T | 201.56%1.01T | -115.06%-1.32T | -105.51%-1.1T | -97.92%71.1B | -78.34%696.07B | -136.92%-995.93B |
Net cash flow | ||||||||||
Beginning cash position | 63.06%20.86T | 3.72%20.31T | 28.82%20.78T | 58.08%22.37T | 63.06%20.86T | 29.74%12.8T | 53.43%19.58T | 46.27%16.13T | 28.24%14.15T | 29.74%12.8T |
Current changes in cash | -123.76%-1.92T | -131.43%-908.77B | -115.38%-421.93B | -229.96%-1.6T | -18.45%1.01T | 232.85%8.1T | 2,451.77%2.89T | 92.02%2.74T | 1,152.20%1.23T | 22.32%1.23T |
Effect of exchange rate changes | 854.18%226.19B | 85.27%-237.3B | -106.05%-43.09B | -98.96%7.79B | 308.11%498.79B | -106.00%-29.99B | -1,867.72%-1.61T | 131.00%711.64B | 585.45%747.57B | -25.88%122.22B |
End cash Position | -8.14%19.17T | -8.14%19.17T | 3.72%20.31T | 28.82%20.78T | 58.08%22.37T | 63.06%20.86T | 63.06%20.86T | 53.43%19.58T | 46.27%16.13T | 28.24%14.15T |
Free cash flow | -332.34%-11.37T | -504.83%-5.43T | -262.83%-2.34T | -229.44%-1.88T | -359.21%-1.72T | 169.53%4.89T | 280.52%1.34T | 135.45%1.44T | 172.58%1.45T | 149.70%664.3B |
Currency Unit | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data