(Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | (Q3)Sep 30, 2021 | (Q2)Jun 30, 2021 | (Q1)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q4)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -317.22%-12.6M | 35.01%-6.09M | -0.44%-18.33M | -209.24%-42.7M | -180.94%-12.06M | -115.66%-3.02M | -1,056.79%-9.37M | -419.61%-18.25M | 157.08%39.09M | 655.97%14.9M |
Net income from continuing operations | -827.08%-25.68M | -2,436.46%-22.43M | -77.89%-26.95M | 12.80%-33.12M | -177.66%-16.16M | -274.21%-2.77M | 105.74%960K | 11.04%-15.15M | -147.77%-37.98M | 81.80%-5.82M |
Operating gains losses | ---- | ---- | ---- | --4.12M | ---7.53M | --0 | --0 | --11.65M | ---- | ---- |
Depreciation and amortization | -17.47%4.3M | -17.24%4.32M | -16.00%4.62M | -3.97%22M | -10.21%6.07M | -7.30%5.21M | -4.57%5.22M | 8.70%5.5M | 5.62%22.91M | 37.68%6.76M |
Deferred tax | 184.62%330K | -75.38%160K | -142.55%-200K | 18.93%-1.67M | -93.55%-2.4M | 53.01%-390K | 1,200.00%650K | 1,275.00%470K | 71.70%-2.06M | 68.12%-1.24M |
Other non cash items | 117.70%4.55M | 52.52%5.75M | 36.95%5.56M | -14.21%18.48M | 154.76%8.56M | -53.03%2.09M | -33.39%3.77M | -49.69%4.06M | 112.74%21.54M | -33.33%3.36M |
Change In working capital | 159.84%5.2M | 125.50%5.31M | 89.82%-2.61M | -276.86%-56.03M | -107.98%-880K | -214.49%-8.69M | -643.60%-20.82M | -377.79%-25.64M | 680.22%31.68M | -29.43%11.03M |
-Change in receivables | 3.83%18.97M | -81.91%-6.84M | 39.52%-16.25M | 117.09%2.09M | -37.01%14.45M | 199.35%18.27M | -221.37%-3.76M | -72.13%-26.87M | -163.40%-12.23M | -4.30%22.94M |
-Change in inventory | 128.57%6.1M | 203.27%10.74M | 18.85%-17M | -315.94%-52.3M | 106.80%400K | -297.14%-21.35M | -365.31%-10.4M | -236.48%-20.95M | 189.02%24.22M | -191.02%-5.88M |
-Change in prepaid assets | -129.93%-3.38M | -60.00%200K | -188.30%-2.71M | 86.73%-650K | 253.66%1.26M | -23.53%-1.47M | 160.24%500K | 54.37%-940K | -63.88%-4.9M | -272.73%-820K |
-Change in payables and accrued expense | -298.31%-16.49M | 116.90%1.21M | 44.25%33.35M | -121.02%-5.17M | -226.10%-16.99M | -125.34%-4.14M | -474.87%-7.16M | 100.17%23.12M | 181.59%24.59M | 64.27%-5.21M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -317.22%-12.6M | 35.01%-6.09M | -0.44%-18.33M | -209.24%-42.7M | -180.94%-12.06M | -115.66%-3.02M | -1,056.79%-9.37M | -419.61%-18.25M | 168.52%39.09M | 655.97%14.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 35.98%-3.06M | 40.18%-3.93M | -48.81%-5M | -54.61%-20.44M | -10.19%-5.73M | -81.06%-4.78M | -372.66%-6.57M | 15.79%-3.36M | -106.40%-13.22M | -368.47%-5.2M |
Capital expenditure reported | 35.49%-3.09M | 40.27%-3.93M | -48.81%-5M | -53.72%-20.46M | -9.77%-5.73M | -81.44%-4.79M | -373.38%-6.58M | 17.24%-3.36M | -36.93%-13.31M | -314.29%-5.22M |
Net other investing changes | ---- | ---- | ---- | -77.78%20K | --0 | --10K | ---- | ---- | --90K | --20K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 35.98%-3.06M | 40.18%-3.93M | -48.81%-5M | -54.61%-20.44M | -10.19%-5.73M | -81.06%-4.78M | -372.66%-6.57M | 15.79%-3.36M | -106.44%-13.22M | -368.47%-5.2M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -13,034.78%-89.25M | 502.17%94.18M | 2,355.62%41.5M | 139.60%30.31M | 333.21%12.29M | 106.05%690K | 393.43%15.64M | -95.12%1.69M | 107.68%12.65M | -401.90%-5.27M |
Net issuance payments of debt | -12,832.86%-89.13M | 503.13%94.27M | 372.46%39.18M | 8.79%14.24M | 338.64%12.29M | 106.31%700K | 390.52%15.63M | -141.43%-14.38M | 107.46%13.09M | -390.48%-5.15M |
Proceeds from stock option exercised by employees | --0 | --0 | -81.82%3.04M | --16.72M | --0 | --0 | --0 | --16.72M | --0 | --0 |
Net other financing activities | -1,100.00%-120K | -1,000.00%-90K | -10.77%-720K | -47.73%-650K | --0 | 96.77%-10K | -80.00%10K | -983.33%-650K | -540.00%-440K | -209.09%-120K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -13,034.78%-89.25M | 502.17%94.18M | 2,355.62%41.5M | 139.60%30.31M | 333.21%12.29M | 106.05%690K | 393.43%15.64M | -95.12%1.69M | 107.68%12.65M | -401.90%-5.27M |
Net cash flow | ||||||||||
Beginning cash position | 292.75%118.57M | 16.09%35.13M | -65.93%17.27M | 330.67%50.69M | -49.95%22.85M | -24.53%30.19M | -36.17%30.26M | 330.67%50.69M | -57.43%11.77M | 179.03%45.65M |
Current changes in cash | -1,375.53%-104.91M | 28,153.33%84.16M | 191.21%18.17M | -186.35%-32.83M | -224.15%-5.5M | -235.43%-7.11M | 96.02%-300K | -155.53%-19.92M | 331.69%38.02M | 191.53%4.43M |
Effect of exchange rate changes | -126.09%-520K | -413.04%-720K | 39.22%-310K | -165.56%-590K | -113.11%-80K | -157.50%-230K | 91.67%230K | -121.74%-510K | 69.81%900K | 144.00%610K |
End cash Position | -42.49%13.14M | 292.75%118.57M | 16.09%35.13M | -65.93%17.27M | -65.93%17.27M | -49.95%22.85M | -24.53%30.19M | -36.17%30.26M | 330.67%50.69M | 330.67%50.69M |
Free cash flow | -100.90%-15.69M | 37.18%-10.02M | -7.96%-23.33M | -345.00%-63.16M | -283.78%-17.79M | -146.91%-7.81M | -625.00%-15.95M | -1,409.70%-21.61M | 138.61%25.78M | 345.69%9.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data