Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
SINOPEC CORP
00386
5
CNOOC
00883
| (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q2)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q2)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q2)Jun 30, 2023 | (FY)Dec 31, 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 20.53%68.12M | 20.53%68.12M | -7.82%56.07M | -5.85%56.52M | -5.85%56.52M | 17.98%60.83M | 6.15%60.03M | --60.03M | -31.92%51.56M | -8.31%56.55M |
| -Cash and cash equivalents | 20.53%68.12M | 20.53%68.12M | -7.82%56.07M | -5.85%56.52M | -5.85%56.52M | 17.98%60.83M | 6.15%60.03M | --60.03M | -31.92%51.56M | -8.31%56.55M |
| -Accounts receivable | -2.87%91.11M | -2.87%91.11M | -0.21%92.89M | 6.90%93.8M | 6.90%93.8M | 6.20%93.08M | 1.45%87.75M | --87.75M | -5.17%87.65M | -15.77%86.49M |
| -Gross accounts receivable | -2.68%92.7M | -2.68%92.7M | ---- | 6.72%95.25M | 6.72%95.25M | ---- | 2.65%89.25M | --89.25M | ---- | --86.95M |
| -Bad debt provision | -9.20%-1.59M | -9.20%-1.59M | ---- | 3.38%-1.46M | 3.38%-1.46M | ---- | -226.90%-1.51M | ---1.51M | ---- | ---461K |
| -Other receivables | -3.28%9.72M | -3.28%9.72M | -10.59%7.62M | 11.63%10.05M | 11.63%10.05M | 37.13%8.52M | 50.85%9M | --9M | -13.73%6.21M | -18.13%5.97M |
| Inventory | -2.69%65.6M | -2.69%65.6M | -2.71%67.61M | -7.67%67.41M | -7.67%67.41M | -12.65%69.49M | -10.06%73.01M | --73.01M | -5.69%79.56M | 4.70%81.18M |
| Prepaid assets | -43.21%10.57M | -43.21%10.57M | -41.56%9.42M | 10.18%18.6M | 10.18%18.6M | 7.18%16.11M | 94.92%16.88M | --16.88M | 36.17%15.04M | 1.92%8.66M |
| Total current assets | -0.51%245.11M | -0.51%245.11M | -5.82%233.6M | -0.12%246.38M | -0.12%246.38M | 3.34%248.04M | 3.27%246.67M | --246.67M | -11.36%240.02M | -7.32%238.85M |
| Non current assets | ||||||||||
| Net PPE | 0.34%65.98M | 0.34%65.98M | -2.02%63.49M | 4.07%65.76M | 4.07%65.76M | -0.46%64.8M | -0.09%63.19M | --63.19M | -1.97%65.1M | -6.58%63.25M |
| -Gross PP&E | 3.80%101.86M | 3.80%101.86M | ---- | --98.14M | --98.14M | ---- | ---- | ---- | ---- | -3.47%90.65M |
| -Accumulated depreciation | -10.82%-35.88M | -10.82%-35.88M | ---- | ---32.38M | ---32.38M | ---- | ---- | ---- | ---- | -4.58%-27.4M |
| Total investment | -12.05%6.42M | -12.05%6.42M | -13.73%6.79M | 18.29%7.3M | 18.29%7.3M | 21.31%7.87M | -14.02%6.17M | --6.17M | -8.98%6.48M | 14.94%7.18M |
| -Long-term equity investment | -4.82%6.42M | -4.82%6.42M | -14.77%6.23M | 27.96%6.75M | 27.96%6.75M | 30.93%7.31M | -16.02%5.27M | --5.27M | -10.28%5.58M | 17.46%6.28M |
| -Including:Available-for-sale securities | ---- | ---- | 0.00%555K | -38.33%555K | -38.33%555K | -38.33%555K | 0.00%900K | --900K | 0.00%900K | 0.00%900K |
| Goodwill and other intangible assets | 26.26%17.58M | 26.26%17.58M | 26.16%16.72M | 4.91%13.92M | 4.91%13.92M | -0.25%13.26M | -0.47%13.27M | --13.27M | -0.92%13.29M | -0.87%13.33M |
| -Goodwill | 21.85%15.73M | 21.85%15.73M | 21.89%14.9M | 5.59%12.91M | 5.59%12.91M | 0.00%12.23M | 0.00%12.23M | --12.23M | 0.00%12.23M | 0.00%12.23M |
| -Other intangible assets | 82.76%1.84M | 82.76%1.84M | 76.95%1.82M | -3.07%1.01M | -3.07%1.01M | -3.11%1.03M | -5.71%1.04M | --1.04M | -10.39%1.06M | -9.58%1.1M |
| Total non current assets | 26.72%214.65M | 26.72%214.65M | 20.26%189.77M | 10.16%169.4M | 10.16%169.4M | -2.98%157.8M | -4.80%153.77M | --153.77M | -1.71%162.65M | 2.52%161.52M |
| Total assets | 10.58%459.76M | 10.58%459.76M | 4.32%423.37M | 3.83%415.77M | 3.83%415.77M | 0.79%405.84M | 0.02%400.44M | --400.44M | -7.70%402.67M | -3.59%400.37M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| -Current debt and capital lease obligation | 49.82%34.63M | 49.82%34.63M | 53.61%31.87M | 9.92%23.11M | 9.92%23.11M | -18.04%20.75M | -16.33%21.03M | --21.03M | -17.96%25.31M | -14.74%25.13M |
| -Including:Current debt | 53.70%32.63M | 53.70%32.63M | 54.17%29.73M | 7.98%21.23M | 7.98%21.23M | -19.65%19.28M | -17.43%19.66M | --19.66M | -18.27%24M | -12.98%23.81M |
| -Including:Current capital Lease obligation | 6.20%2M | 6.20%2M | 46.17%2.14M | 37.87%1.89M | 37.87%1.89M | 11.43%1.46M | 3.48%1.37M | --1.37M | -11.77%1.31M | -37.55%1.32M |
| Payables | 41.75%92.42M | 41.75%92.42M | 23.79%73.71M | 17.14%65.2M | 17.14%65.2M | -27.67%59.54M | -29.87%55.66M | --55.66M | -4.27%82.32M | -0.76%79.37M |
| -accounts payable | 8.34%46.01M | 8.34%46.01M | 15.93%45.78M | 19.33%42.47M | 19.33%42.47M | -12.17%39.48M | -18.26%35.59M | --35.59M | -1.21%44.96M | -0.44%43.54M |
| -Total tax payable | 15.48%1.82M | 15.48%1.82M | 37.09%2.01M | -6.41%1.58M | -6.41%1.58M | -54.14%1.46M | -57.18%1.68M | --1.68M | -13.14%3.19M | -9.44%3.93M |
| -Dividends payable | 36.24%4.61M | 36.24%4.61M | ---- | 81.55%3.39M | 81.55%3.39M | ---- | 346.17%1.87M | --1.87M | ---- | --418K |
| -Other payable | 124.96%39.98M | 124.96%39.98M | 39.43%25.93M | 7.55%17.77M | 7.55%17.77M | -45.59%18.6M | -47.51%16.53M | --16.53M | -7.18%34.18M | -1.32%31.48M |
| Current liabilities | 38.14%156.33M | 38.14%156.33M | 27.41%130.92M | 15.31%113.17M | 15.31%113.17M | -25.44%102.75M | -30.96%98.15M | --98.15M | -13.28%137.81M | -5.33%142.17M |
| Non current liabilities | ||||||||||
| -Long term debt and capital lease obligation | -9.79%49.44M | -9.79%49.44M | -17.47%46.68M | -10.25%54.8M | -10.25%54.8M | 277.80%56.56M | 309.08%61.06M | --61.06M | -8.18%14.97M | -13.82%14.93M |
| -Including:Long term debt | -9.93%44.03M | -9.93%44.03M | -20.69%40.85M | -12.75%48.88M | -12.75%48.88M | 424.86%51.51M | 456.58%56.03M | --56.03M | -16.30%9.81M | -21.12%10.07M |
| -Including:Long term capital lease obligation | -8.64%5.4M | -8.64%5.4M | 15.39%5.83M | 17.48%5.92M | 17.48%5.92M | -2.02%5.05M | 3.60%5.04M | --5.04M | 12.62%5.16M | 6.60%4.86M |
| Total non current liabilities | -9.79%49.97M | -9.79%49.97M | -17.39%47.25M | -10.13%55.39M | -10.13%55.39M | 265.27%57.2M | 295.00%61.63M | --61.63M | -8.39%15.66M | -13.85%15.6M |
| Total liabilities | 22.39%206.3M | 22.39%206.3M | 11.39%178.17M | 5.50%168.56M | 5.50%168.56M | 4.22%159.96M | 1.27%159.77M | --159.77M | -12.80%153.47M | -6.25%157.77M |
| Shareholders'equity | ||||||||||
| Share capital | 1.60%86.83M | 1.60%86.83M | 0.84%85.47M | 0.84%85.47M | 0.84%85.47M | 2.27%84.76M | 4.01%84.76M | --84.76M | 1.70%82.87M | 0.00%81.49M |
| -common stock | 1.60%86.83M | 1.60%86.83M | 0.84%85.47M | 0.84%85.47M | 0.84%85.47M | 2.27%84.76M | 4.01%84.76M | --84.76M | 1.70%82.87M | 0.00%81.49M |
| Retained earnings | 3.44%128.99M | 3.44%128.99M | 3.98%125.99M | 6.24%124.71M | 6.24%124.71M | 0.25%121.17M | 0.95%117.38M | --117.38M | --120.86M | 7.48%116.28M |
| Total stockholders'equity | 1.54%209.91M | 1.54%209.91M | 0.33%203.41M | 4.08%206.73M | 4.08%206.73M | 0.87%202.75M | 0.40%198.62M | --198.62M | -2.55%200.99M | 0.35%197.83M |
| Noncontrolling interests | 7.59%43.56M | 7.59%43.56M | -3.13%41.78M | -3.72%40.48M | -3.72%40.48M | -10.53%43.13M | -6.09%42.04M | --42.04M | -10.73%48.21M | -10.17%44.77M |
| Total equity | 2.53%253.46M | 2.53%253.46M | -0.28%245.19M | 2.72%247.21M | 2.72%247.21M | -1.33%245.88M | -0.80%240.67M | --240.67M | -4.25%249.2M | -1.77%242.6M |
| Currency Unit | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD | SGD |