Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Dec 31, 2024 | (FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | |||||
| Cash flow from continuing operating activities | -2,840.55%-1.58M | 102.01%57.48K | -239.22%-2.86M | -184.09%-843.59K | 1M |
| Net income from continuing operations | -27.68%-2.57M | 51.21%-2.01M | -13,095.53%-4.13M | -94.67%31.76K | --595.77K |
| Depreciation and amortization | 78.41%449.91K | 2.98%252.17K | 54.75%244.88K | 241.97%158.24K | --46.27K |
| Change In working capital | -294.15%-1.18M | 562.08%608.49K | 87.26%-131.69K | -386.20%-1.03M | --361.15K |
| -Change in receivables | 668.73%720.03K | -1,811.10%-126.6K | 100.77%7.4K | -1,044.93%-959.66K | --101.56K |
| -Change in inventory | -130.05%-126.91K | 223.62%422.32K | -7.37%-341.63K | -11.28%-318.18K | ---285.92K |
| -Change in prepaid assets | -502.68%-367.11K | 216.10%91.17K | 48.43%-78.53K | -3,288.78%-152.26K | ---4.49K |
| -Change in payables and accrued expense | -252.86%-705.6K | -42.27%461.59K | 205.11%799.54K | -48.89%262.05K | --512.75K |
| -Change in other current assets | ---- | 5.75%-159.41K | -672.68%-169.12K | -128.56%-21.89K | --76.63K |
| -Change in other current liabilities | 24.14%-120.93K | ---159.41K | ---- | ---- | ---- |
| -Change in other working capital | -620.92%-580.88K | 76.94%-80.57K | -323.46%-349.35K | 496.99%156.34K | ---39.38K |
| Cash from discontinued investing activities | |||||
| Operating cash flow | -2,840.55%-1.58M | 102.01%57.48K | -239.22%-2.86M | -184.09%-843.59K | --1M |
| Investing cash flow | |||||
| Cash flow from continuing investing activities | 49.93%-61.02K | -429.79%-121.88K | 102.10%36.96K | -148.05%-1.76M | -708.83K |
| Net PPE purchase and sale | -1,171.91%-6.39K | 95.15%-502 | 77.65%-10.35K | -988.55%-46.32K | ---4.26K |
| Net intangibles purchase and sale | --0 | 96.17%-1.05K | 94.17%-27.38K | ---469.67K | --0 |
| Net business purchase and sale | ---- | ---- | ---- | ---748.76K | --0 |
| Net other investing changes | 54.59%-54.64K | -261.12%-120.33K | 115.13%74.69K | 29.96%-493.48K | ---704.57K |
| Cash from discontinued investing activities | |||||
| Investing cash flow | 49.93%-61.02K | -429.79%-121.88K | 102.10%36.96K | -148.05%-1.76M | ---708.83K |
| Financing cash flow | |||||
| Cash flow from continuing financing activities | 8,155.28%2.14M | -98.07%25.94K | -65.63%1.34M | 75,081.13%3.91M | -5.21K |
| Net issuance payments of debt | -375.67%-1.18M | -129.85%-247.68K | 2,365.10%829.75K | -603.38%-36.63K | ---5.21K |
| Net common stock issuance | 1,113.11%3.32M | -46.59%273.61K | -87.00%512.3K | --3.94M | --0 |
| Cash from discontinued financing activities | |||||
| Financing cash flow | 8,155.28%2.14M | -98.07%25.94K | -65.63%1.34M | 75,081.13%3.91M | ---5.21K |
| Net cash flow | |||||
| Beginning cash position | -84.63%14.14K | -94.10%91.99K | 286.43%1.56M | 1,180.54%403.49K | --31.51K |
| Current changes in cash | 1,412.24%504.77K | 97.41%-38.47K | -213.77%-1.48M | 350.70%1.3M | --289.15K |
| Effect of exchange rate changes | 356.57%101.04K | -354.41%-39.38K | 110.49%15.48K | -278.11%-147.51K | --82.82K |
| End cash Position | 4,284.33%619.94K | -84.63%14.14K | -94.10%91.99K | 286.43%1.56M | --403.49K |
| Free cash flow | -2,927.92%-1.58M | 101.93%55.93K | -113.26%-2.9M | -236.10%-1.36M | --998.93K |
| Currency Unit | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- |