Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Micron Technology
MU
5
Taiwan Semiconductor
TSM
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 18.31%5.17B | -1.87%13.19B | -6.67%4.04B | 6.90%3.08B | -17.58%1.7B | 4.85%4.37B | -3.49%13.45B | -2.98%4.33B | -5.66%2.88B | -21.78%2.07B |
| Net income from continuing operations | 15.26%1.22B | 75.88%10.59B | 92.18%5.6B | 628.48%1.74B | 19.63%2.19B | -34.27%1.06B | -19.71%6.02B | -11.37%2.91B | -119.38%-330M | 15.78%1.83B |
| Operating gains losses | 50.00%-11M | -101.58%-39M | -98.10%7M | -100.25%-6M | 33.33%-18M | 91.30%-22M | 1,547.65%2.46B | 625.71%368M | 3,029.63%2.37B | -92.86%-27M |
| Depreciation and amortization | 8.24%1.27B | 7.59%5.02B | 16.44%1.3B | 1.18%1.28B | 9.52%1.27B | 4.07%1.18B | 6.16%4.67B | -3.39%1.11B | 16.01%1.27B | 7.24%1.16B |
| Deferred tax | ---- | 58.93%-957M | ---- | ---- | ---- | ---- | -109.16%-2.33B | ---- | ---- | ---- |
| Other non cash items | ---1M | ---1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Change In working capital | 24.22%2.19B | -339.07%-3.14B | -221.61%-2.34B | 49.54%-383M | -79.72%-2.18B | 28.86%1.76B | -39.88%1.31B | 109.38%1.92B | -1,532.08%-759M | -311.19%-1.21B |
| -Change in receivables | ---- | -1,043.85%-4.28B | ---- | ---- | ---- | ---- | -151.59%-374M | ---- | ---- | ---- |
| -Change in inventory | ---- | 142.17%70M | ---- | ---- | ---- | ---- | -142.56%-166M | ---- | ---- | ---- |
| -Change in payables and accrued expense | ---- | 4,900.00%624M | ---- | ---- | ---- | ---- | -120.00%-13M | ---- | ---- | ---- |
| -Change in other working capital | ---- | -76.15%445M | ---- | ---- | ---- | ---- | 85.86%1.87B | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 18.28%5.17B | -1.87%13.19B | -6.70%4.04B | 6.98%3.08B | -17.67%1.7B | 4.85%4.37B | -3.49%13.45B | -2.98%4.33B | -5.73%2.88B | -21.68%2.07B |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 19.19%-10.49B | -108.69%-10.3B | 202.68%1.42B | 72.40%-438M | -24.16%1.7B | -208.29%-12.98B | 30.18%-4.94B | -148.64%-1.38B | 18.70%-1.59B | 37,216.67%2.24B |
| Net PPE purchase and sale | -31.76%-224M | -97.56%-970M | -34.40%-379M | -228.50%-248M | 1.14%-173M | 25.11%-170M | 46.86%-491M | -143.10%-282M | 214.20%193M | 50.00%-175M |
| Net intangibles purchase and sale | -5.30%-159M | -1.57%-647M | -21.28%-171M | -17.39%-162M | 27.23%-163M | -12.69%-151M | -12.74%-637M | 4.73%-141M | -23.21%-138M | -63.50%-224M |
| Net business purchase and sale | -47.40%-10.46B | -220.15%-8.3B | 28.65%-391M | 97.69%-58M | -388.24%-747M | -1,243.16%-7.1B | 49.06%-2.59B | -300.00%-548M | 45.40%-2.51B | 53.35%-153M |
| Net investment purchase and sale | 106.46%359M | 67.90%-391M | 677.70%2.36B | -96.55%30M | -0.36%2.78B | -24.36%-5.56B | -145.56%-1.22B | -112.61%-408M | -70.32%869M | 239.95%2.79B |
| Net other investing changes | ---1M | --1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 19.18%-10.49B | -108.67%-10.3B | 202.76%1.42B | 72.40%-438M | -24.16%1.7B | -208.29%-12.98B | 30.17%-4.94B | -148.62%-1.38B | 18.74%-1.59B | 31,885.71%2.24B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -50.05%2.72B | 45.90%-3.83B | -103.46%-3.41B | -8.85%-3.01B | 36.76%-2.85B | 190.14%5.44B | -299.89%-7.08B | -3.65%-1.67B | 11.68%-2.77B | -65.31%-4.51B |
| Net issuance payments of debt | -36.42%4.51B | 426.48%2.87B | -1,657.28%-1.81B | 11.92%-1.11B | 55.14%-1.3B | 109.76%7.09B | -119.57%-880M | 15.57%-103M | 18.84%-1.26B | -155.51%-2.9B |
| Net common stock issuance | -152.94%-172M | -427.66%-308M | 300.00%8M | -544.44%-280M | 223.08%32M | -211.48%-68M | 683.33%94M | -101.14%-4M | 164.29%63M | 81.94%-26M |
| Cash dividends paid | -1.74%-1.58B | -1.76%-6.26B | -1.81%-1.57B | -1.69%-1.57B | -1.76%-1.56B | -1.77%-1.55B | -1.77%-6.15B | -1.84%-1.55B | -1.85%-1.54B | -1.72%-1.54B |
| Net other financing activities | -31.25%-42M | 4.79%-139M | -30.43%-30M | -103.70%-55M | 58.49%-22M | 25.58%-32M | 38.66%-146M | 92.92%-23M | -187.10%-27M | -189.83%-53M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -50.05%2.72B | 45.91%-3.83B | -103.22%-3.41B | -8.93%-3.01B | 36.79%-2.85B | 189.98%5.44B | -300.17%-7.08B | -3.78%-1.68B | 11.72%-2.77B | -65.38%-4.52B |
| Net cash flow | ||||||||||
| Beginning cash position | -3.67%13.64B | 8.18%14.16B | -12.21%11.6B | -16.94%12.03B | -24.41%11.16B | 8.18%14.16B | 63.86%13.09B | 81.64%13.21B | 53.61%14.48B | 54.85%14.77B |
| Current changes in cash | 17.91%-2.6B | -165.59%-938M | 60.74%2.05B | 74.98%-368M | 359.52%545M | -272.53%-3.17B | -71.92%1.43B | -77.55%1.28B | 27.57%-1.47B | -147.06%-210M |
| Effect of exchange rate changes | -205.99%-177M | 216.43%418M | 96.67%-11M | -128.02%-58M | 515.58%320M | 205.03%167M | -4,088.89%-359M | -355.81%-330M | 273.95%207M | -208.00%-77M |
| End cash Position | -2.66%10.86B | -3.67%13.64B | -3.67%13.64B | -12.21%11.6B | -16.94%12.03B | -24.41%11.16B | 8.18%14.16B | 8.18%14.16B | 81.64%13.21B | 53.61%14.48B |
| Free cash flow | 20.20%4.78B | -2.59%11.46B | -10.27%3.49B | 8.47%2.67B | -18.13%1.33B | 4.74%3.98B | -2.98%11.76B | -3.21%3.89B | -7.74%2.46B | -24.10%1.62B |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |