Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -99.55%12K | 31,100.00%624K | 65,800.00%1.32M | 199,800.00%2M | 199,800.00%2M | 1,227.36%2.67M | -33.33%2K | 100.00%2K | -50.00%1K | -50.00%1K |
| -Cash and cash equivalents | -99.55%12K | 31,100.00%624K | 65,800.00%1.32M | 199,800.00%2M | 199,800.00%2M | 1,227.36%2.67M | -33.33%2K | 100.00%2K | -50.00%1K | -50.00%1K |
| Receivables | 50.70%214K | -23.95%200K | -38.37%204K | -44.41%184K | -44.41%184K | -30.39%142K | -11.74%263K | 61.46%331K | 1,968.75%331K | 1,968.75%331K |
| -Accounts receivable | --15K | ---- | -96.88%4K | ---- | ---- | --0 | --128K | --128K | ---- | ---- |
| -Notes receivable | 40.14%199K | 48.15%200K | -1.48%200K | -9.36%184K | -9.36%184K | -30.39%142K | -33.82%135K | -0.98%203K | 1,168.75%203K | 1,168.75%203K |
| -Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --128K | --128K |
| Inventory | --485K | --486K | --489K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Prepaid assets | ---- | ---- | ---- | --265K | --265K | ---- | ---- | ---- | --0 | --0 |
| Other current assets | -43.56%206K | 307.14%171K | 8,500.00%172K | ---- | ---- | --365K | --42K | --2K | ---- | ---- |
| Total current assets | -71.12%917K | 382.41%1.48M | 551.64%2.18M | 637.35%2.45M | 637.35%2.45M | 533.73%3.18M | -11.78%307K | -13.88%335K | 172.13%332K | 172.13%332K |
| Non current assets | ||||||||||
| Net PPE | -95.39%13K | -95.07%14K | -94.39%16K | -94.08%17K | -94.08%17K | -2.42%282K | -2.07%284K | 2.15%285K | 3.99%287K | 3.99%287K |
| -Gross PPE | -89.76%30K | -89.76%30K | -89.76%30K | -89.76%30K | -89.76%30K | 0.00%293K | 0.00%293K | 4.27%293K | 6.16%293K | 6.16%293K |
| -Accumulated depreciation | -54.55%-17K | -77.78%-16K | -75.00%-14K | -116.67%-13K | -116.67%-13K | -175.00%-11K | -200.00%-9K | -300.00%-8K | ---6K | ---6K |
| Goodwill and other intangible assets | -59.99%17.28M | -59.58%17.57M | -59.18%17.85M | -59.54%17.81M | -59.54%17.81M | -2.51%43.18M | -2.49%43.46M | -2.48%43.74M | -2.47%44.01M | -2.47%44.01M |
| -Goodwill | ---- | ---- | ---- | --0 | --0 | 0.00%25.09M | 0.00%25.09M | 0.00%25.09M | 0.00%25.09M | 0.00%25.09M |
| -Other intangible assets | -4.47%17.28M | -4.36%17.57M | -4.24%17.85M | -5.88%17.81M | -5.88%17.81M | -5.80%18.09M | -5.71%18.37M | -5.63%18.64M | -5.56%18.92M | -5.56%18.92M |
| Long-term notes receivables | --0 | --0 | --0 | --17K | --17K | --59K | --67K | ---- | --0 | --0 |
| Total non current assets | -60.27%17.29M | -59.87%17.58M | -59.41%17.87M | -59.73%17.84M | -59.73%17.84M | -2.38%43.52M | -4.02%43.81M | -4.11%44.02M | -4.47%44.3M | -4.47%44.3M |
| Total assets | -61.01%18.21M | -56.80%19.06M | -54.80%20.05M | -54.54%20.29M | -54.54%20.29M | 3.58%46.7M | -4.07%44.12M | -4.20%44.36M | -4.01%44.63M | -4.01%44.63M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | -42.46%576K | -43.81%554K | -39.88%615K | -14.30%713K | -14.30%713K | 110.29%1M | 227.57%986K | 450.00%1.02M | 54.36%832K | 54.36%832K |
| -accounts payable | -42.46%576K | -43.81%554K | -39.88%615K | -14.30%713K | -14.30%713K | 110.29%1M | 227.57%986K | 450.00%1.02M | 54.36%832K | 54.36%832K |
| Current accrued expenses | 229.41%336K | 336.07%266K | 361.70%217K | -15.65%194K | -15.65%194K | 1,600.00%102K | --61K | -6.00%47K | 265.08%230K | 265.08%230K |
| Current debt and capital lease obligation | 65,274.29%22.88M | 66.16%22.35M | -28.51%9.14M | -26.47%8.88M | -26.47%8.88M | -99.70%35K | 14.45%13.45M | 16.16%12.79M | 20.85%12.07M | 20.85%12.07M |
| -Current debt | 65,274.29%22.88M | 66.16%22.35M | -28.51%9.14M | -26.47%8.88M | -26.47%8.88M | -99.70%35K | 14.45%13.45M | 16.16%12.79M | 20.85%12.07M | 20.85%12.07M |
| Current liabilities | 1,990.77%23.79M | 59.82%23.17M | -28.03%9.97M | -25.51%9.79M | -25.51%9.79M | -90.72%1.14M | 20.27%14.5M | 23.24%13.86M | 24.01%13.14M | 24.01%13.14M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --7.97M | ---- | ---- | ---- | ---- |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | --7.97M | ---- | ---- | ---- | ---- |
| Non current deferred liabilities | 1.02%3.27M | 1.02%3.27M | 1.02%3.27M | 1.02%3.27M | 1.02%3.27M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M |
| Total non current liabilities | -70.84%3.27M | 1.02%3.27M | 1.02%3.27M | 1.02%3.27M | 1.02%3.27M | 246.40%11.21M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M | 0.00%3.24M |
| Total liabilities | 119.22%27.06M | 49.09%26.44M | -22.53%13.24M | -20.27%13.05M | -20.27%13.05M | -20.37%12.34M | 15.98%17.73M | 18.05%17.09M | 18.39%16.37M | 18.39%16.37M |
| Shareholders'equity | ||||||||||
| Share capital | 1.41%72K | 2.86%72K | 2.86%72K | 1.43%71K | 1.43%71K | 1.43%71K | -44.00%70K | -44.00%70K | 0.00%70K | 0.00%70K |
| -common stock | 9.09%12K | 20.00%12K | 20.00%12K | 10.00%11K | 10.00%11K | -84.29%11K | -92.00%10K | -92.00%10K | -85.71%10K | -85.71%10K |
| -Preferred stock | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | 0.00%60K | --60K | --60K | --60K | --60K | --60K |
| Retained earnings | -418.44%-54.75M | -259.78%-53.28M | -179.65%-38.94M | -190.63%-37.67M | -190.63%-37.67M | 9.49%-10.56M | -40.19%-14.81M | -50.00%-13.92M | -50.27%-12.96M | -50.27%-12.96M |
| Paid-in capital | 2.47%42.87M | 12.48%42.87M | 12.05%42.71M | 9.82%41.86M | 9.82%41.86M | 9.77%41.84M | 0.14%38.11M | 0.14%38.11M | 0.00%38.11M | 0.00%38.11M |
| Total stockholders'equity | -137.67%-11.81M | -144.24%-10.34M | -84.16%3.84M | -83.11%4.26M | -83.11%4.26M | 18.23%31.35M | -15.37%23.37M | -16.06%24.26M | -14.67%25.22M | -14.67%25.22M |
| Noncontrolling interests | -1.57%2.96M | -1.60%2.96M | -1.23%2.97M | -2.04%2.98M | -2.04%2.98M | -2.05%3M | -2.34%3.01M | 2.91%3M | -2.28%3.04M | -2.28%3.04M |
| Total equity | -125.77%-8.85M | -127.97%-7.38M | -75.02%6.81M | -74.39%7.24M | -74.39%7.24M | 16.13%34.35M | -14.07%26.38M | -14.32%27.26M | -13.49%28.26M | -13.49%28.26M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |