Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Microsoft
MSFT
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 38.76%-613K | -80.26%-694K | -41.49%-682K | -37.46%-3.92M | -373.67%-2.05M | -49.18%-1M | 47.48%-385K | 52.47%-482K | -27.16%-2.85M | -19.28%-433K |
| Net income from continuing operations | -134.74%-1.47M | -1,527.32%-14.35M | -28.06%-1.28M | -462.06%-24.77M | -2,051.70%-27.13M | 460.49%4.24M | 21.25%-882K | -17.55%-998K | 39.26%-4.41M | 62.54%-1.26M |
| Depreciation and amortization | 2.49%288K | 3.23%288K | 1.07%283K | -0.09%1.12M | -0.36%279K | 0.36%281K | -0.36%279K | 0.00%280K | 0.63%1.12M | 0.72%280K |
| Deferred tax | ---- | ---- | ---- | --33K | ---- | ---- | ---- | ---- | --0 | ---- |
| Other non cash items | -7.75%262K | 60.14%450K | 17.83%271K | ---5.07M | ---5.86M | --284K | --281K | --230K | ---- | ---- |
| Change In working capital | 130.22%42K | 109.52%6K | 83.33%11K | -239.45%-608K | -175.18%-412K | -161.50%-139K | -158.88%-63K | 101.35%6K | 3.56%436K | 8.73%548K |
| -Change in receivables | -111.72%-15K | ---- | ---- | 200.00%128K | --0 | 36.17%128K | ---- | ---- | ---128K | ---128K |
| -Change in inventory | --1K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| -Change in prepaid assets | 89.16%-35K | 102.50%1K | 4,950.00%97K | -354.81%-265K | 4.17%100K | -559.18%-323K | -129.41%-40K | 97.47%-2K | 273.33%104K | 328.57%96K |
| -Change in payables and accrued expense | 62.50%91K | 91.30%-2K | -1,175.00%-86K | -202.39%-471K | -188.28%-512K | -69.06%56K | -135.38%-23K | 102.19%8K | -4.37%460K | 6.23%580K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 38.76%-613K | -80.26%-694K | -41.49%-682K | -37.46%-3.92M | -373.67%-2.05M | -49.18%-1M | 47.48%-385K | 52.47%-482K | -27.16%-2.85M | -19.28%-433K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0.00%1K | 0 | 1K | 113.33%2K | 0 | 200.00%1K | 109.09%1K | 0 | 95.70%-15K | 100.36%1K |
| Net PPE purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 93.48%-18K | --0 |
| Net other investing changes | 0.00%1K | --0 | --1K | -33.33%2K | --0 | --1K | ---- | ---- | 137.50%3K | 0.00%1K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 0.00%1K | --0 | --1K | 113.33%2K | --0 | 200.00%1K | 109.09%1K | --0 | 95.70%-15K | 100.36%1K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0 | 0 | 0 | 106.46%5.92M | 495.69%1.38M | 321.38%3.67M | -48.53%384K | -52.51%483K | 12.49%2.87M | -56.96%232K |
| Net issuance payments of debt | --0 | --0 | --0 | -23.60%2.19M | 495.69%1.38M | -106.90%-60K | -48.53%384K | -52.51%483K | 12.49%2.87M | -56.96%232K |
| Net common stock issuance | ---- | ---- | ---- | --3.73M | --0 | ---- | ---- | ---- | --0 | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --0 | --0 | --0 | 106.46%5.92M | 495.69%1.38M | 321.38%3.67M | -48.53%384K | -52.51%483K | 12.49%2.87M | -56.96%232K |
| Net cash flow | ||||||||||
| Beginning cash position | 31,100.00%624K | 65,800.00%1.32M | 199,800.00%2M | -50.00%1K | 1,227.36%2.67M | -33.33%2K | 100.00%2K | -50.00%1K | -95.65%2K | 99.01%201K |
| Current changes in cash | -122.96%-612K | ---694K | -68,200.00%-681K | 199,900.00%2M | -234.50%-669K | 1,246.46%2.67M | --0 | 200.00%1K | 97.73%-1K | -102.02%-200K |
| End cash Position | -99.55%12K | 31,100.00%624K | 65,800.00%1.32M | 199,800.00%2M | 199,800.00%2M | 1,227.36%2.67M | -33.33%2K | 100.00%2K | -50.00%1K | -50.00%1K |
| Free cash flow | 38.76%-613K | -80.26%-694K | -41.49%-682K | -36.60%-3.92M | -373.67%-2.05M | -48.96%-1M | 48.32%-385K | 52.70%-482K | -13.94%-2.87M | 32.24%-433K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |