(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 1.68%21.67M | 1.68%21.67M | -22.55%19.05M | -29.96%19.04M | -34.01%19.66M | -37.83%21.31M | -37.83%21.31M | -31.32%24.59M | -28.26%27.18M | -36.47%29.8M |
-Cash and cash equivalents | 1.68%21.67M | 1.68%21.67M | -22.55%19.05M | -29.96%19.04M | -34.01%19.66M | -37.83%21.31M | -37.83%21.31M | -31.32%24.59M | -28.26%27.18M | -36.47%29.8M |
Receivables | 10.80%6.39M | 10.80%6.39M | -42.58%4.87M | -43.50%5.75M | -28.40%7.38M | -35.11%5.77M | -35.11%5.77M | -28.15%8.47M | -8.43%10.17M | -3.19%10.31M |
-Accounts receivable | 10.80%6.39M | 10.80%6.39M | -42.58%4.87M | -43.50%5.75M | -28.40%7.38M | -35.11%5.77M | -35.11%5.77M | -28.15%8.47M | -8.43%10.17M | -3.19%10.31M |
Inventory | -55.36%917K | -55.36%917K | -82.38%992K | -15.06%4.25M | 2.74%4.87M | -50.76%2.05M | -50.76%2.05M | 71.12%5.63M | 74.80%5M | 89.59%4.74M |
Other current assets | -55.51%699K | -55.51%699K | -57.67%1.6M | -21.98%2.3M | -25.83%2.29M | -46.96%1.57M | -46.96%1.57M | 90.40%3.79M | 69.52%2.95M | 41.22%3.09M |
Total current assets | -22.39%29.68M | -22.39%29.68M | -23.86%32.34M | -30.83%31.34M | -28.65%34.2M | -23.98%38.24M | -23.98%38.24M | -19.66%42.48M | -15.47%45.31M | -22.99%47.93M |
Non current assets | ||||||||||
Net PPE | 66.23%2.28M | 66.23%2.28M | -54.24%1.8M | 12.63%4.58M | 141.03%4.35M | -29.21%1.37M | -29.21%1.37M | 87.10%3.93M | 77.65%4.07M | -27.62%1.81M |
-Gross PPE | 49.69%3.33M | 49.69%3.33M | -75.10%2.79M | -39.56%6.86M | -27.72%6.5M | -75.42%2.22M | -75.42%2.22M | 22.86%11.21M | 22.97%11.35M | -3.75%9M |
-Accumulated depreciation | -22.94%-1.05M | -22.94%-1.05M | 86.38%-991K | 68.76%-2.27M | 70.09%-2.15M | 88.04%-850K | 88.04%-850K | -3.63%-7.28M | -4.90%-7.28M | -4.93%-7.19M |
Goodwill and other intangible assets | -1.34%8.51M | -1.34%8.51M | -4.02%8.54M | -2.22%8.75M | -2.27%8.8M | -4.63%8.63M | -4.63%8.63M | -2.26%8.9M | -2.08%8.95M | -2.08%9M |
-Goodwill | 0.00%8.36M | 0.00%8.36M | 0.00%8.36M | 0.00%8.36M | 0.00%8.36M | 0.00%8.36M | 0.00%8.36M | 0.00%8.36M | 0.00%8.36M | 0.00%8.36M |
-Other intangible assets | -43.94%148K | -43.94%148K | -66.92%177K | -33.90%388K | -31.88%436K | -61.35%264K | -61.35%264K | -27.80%535K | -24.45%587K | -22.98%640K |
Non current deferred assets | -16.38%97K | -16.38%97K | --104K | --108K | --111K | --116K | --116K | ---- | ---- | ---- |
Other non current assets | -74.64%849K | -74.64%849K | 4,441.79%3.04M | -1.82%54K | -47.12%55K | 272.41%3.35M | 272.41%3.35M | -95.96%67K | -96.41%55K | -93.35%104K |
Total non current assets | -12.80%11.74M | -12.80%11.74M | 4.58%13.49M | 3.23%13.5M | 22.04%13.32M | 13.29%13.46M | 13.29%13.46M | 0.26%12.9M | 0.86%13.07M | -17.66%10.91M |
Total assets | -19.90%41.42M | -19.90%41.42M | -17.24%45.83M | -23.21%44.83M | -19.25%47.52M | -16.86%51.71M | -16.86%51.71M | -15.76%55.37M | -12.29%58.38M | -22.05%58.85M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -36.51%1.75M | -36.51%1.75M | -54.68%1.1M | -61.01%857K | -29.58%1.89M | -50.99%2.75M | -50.99%2.75M | -8.60%2.42M | 111.55%2.2M | 114.31%2.68M |
-accounts payable | -36.51%1.75M | -36.51%1.75M | -54.68%1.1M | -61.01%857K | -29.58%1.89M | -50.99%2.75M | -50.99%2.75M | -8.60%2.42M | 111.55%2.2M | 114.31%2.68M |
Current accrued expenses | 14.42%1.41M | 14.42%1.41M | -56.98%2.39M | -17.23%4.36M | -17.84%4.21M | -55.99%1.23M | -55.99%1.23M | 0.38%5.54M | -20.21%5.27M | -11.87%5.13M |
Current debt and capital lease obligation | -13.36%188K | -13.36%188K | -61.22%197K | 13.78%644K | -35.85%569K | -75.59%217K | -75.59%217K | -40.65%508K | -33.49%566K | -20.52%887K |
-Current capital lease obligation | -13.36%188K | -13.36%188K | -61.22%197K | 13.78%644K | -35.85%569K | -75.59%217K | -75.59%217K | -40.65%508K | -33.49%566K | 4.72%887K |
Current deferred liabilities | -6.93%3.4M | -6.93%3.4M | -45.43%3.34M | -2.33%6.03M | 7.74%6.21M | -35.37%3.65M | -35.37%3.65M | 3.31%6.13M | 3.47%6.17M | -3.22%5.77M |
Other current liabilities | ---- | ---- | --4.39M | ---- | ---- | --5.6M | --5.6M | ---- | ---- | ---- |
Current liabilities | -49.84%6.75M | -49.84%6.75M | -21.84%11.41M | -16.30%11.89M | -10.93%12.88M | -10.09%13.45M | -10.09%13.45M | -2.40%14.6M | -1.76%14.21M | 2.25%14.46M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -40.00%273K | -40.00%273K | -87.22%317K | -4.62%2.48M | 4,787.04%2.64M | 71.05%455K | 71.05%455K | 475.41%2.48M | 302.17%2.6M | -99.29%54K |
-Long term capital lease obligation | -40.00%273K | -40.00%273K | -87.22%317K | -4.62%2.48M | 4,787.04%2.64M | 71.05%455K | 71.05%455K | 475.41%2.48M | 302.17%2.6M | -93.72%54K |
Non current deferred liabilities | 145.61%980K | 145.61%980K | 33.86%850K | -50.60%289K | -49.91%289K | -10.54%399K | -10.54%399K | 20.95%635K | 36.68%585K | 36.08%577K |
Total non current liabilities | -62.61%1.25M | -62.61%1.25M | 8.54%3.38M | -13.07%2.77M | 364.03%2.93M | 370.65%3.35M | 370.65%3.35M | 225.84%3.12M | 196.37%3.18M | -92.10%631K |
Total liabilities | -52.38%8M | -52.38%8M | -16.50%14.79M | -15.71%14.66M | 4.75%15.81M | 7.20%16.8M | 7.20%16.8M | 11.31%17.72M | 11.94%17.39M | -31.80%15.09M |
Shareholders'equity | ||||||||||
Share capital | 4.33%265K | 4.33%265K | 3.94%264K | 0.00%254K | 0.40%254K | 0.40%254K | 0.40%254K | 0.40%254K | 1.20%254K | 0.80%253K |
-common stock | 4.33%265K | 4.33%265K | 3.94%264K | 0.00%254K | 0.40%254K | 0.40%254K | 0.40%254K | 0.40%254K | 1.20%254K | 0.80%253K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -1.82%-271.68M | -1.82%-271.68M | -3.79%-273.74M | -4.82%-272.36M | -5.41%-270.61M | -5.39%-266.84M | -5.39%-266.84M | -5.91%-263.74M | -5.26%-259.84M | -5.40%-256.73M |
Paid-in capital | 1.11%306.25M | 1.11%306.25M | 1.11%305.92M | 0.56%303.7M | 0.61%303.49M | 0.68%302.9M | 0.68%302.9M | 0.85%302.56M | 0.98%301.99M | 1.19%301.64M |
Less: Treasury stock | 0.00%1.42M | 0.00%1.42M | 0.00%1.42M | 0.00%1.42M | 0.00%1.42M | 0.00%1.42M | 0.00%1.42M | 0.00%1.42M | 0.00%1.42M | 0.00%1.42M |
Total stockholders'equity | -4.25%33.42M | -4.25%33.42M | -17.59%31.04M | -26.39%30.17M | -27.52%31.71M | -24.97%34.9M | -24.97%34.9M | -24.41%37.66M | -19.67%40.99M | -18.01%43.75M |
Total equity | -4.25%33.42M | -4.25%33.42M | -17.59%31.04M | -26.39%30.17M | -27.52%31.71M | -24.97%34.9M | -24.97%34.9M | -24.41%37.66M | -19.67%40.99M | -18.01%43.75M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data