Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -83.42%202.18K | -83.42%202.18K | -53.57%212.35K | 259.63%247.19K | -82.82%138.03K | 521.64%1.22M | 521.64%1.22M | 180.88%457.39K | -58.16%68.74K | -0.82%803.4K |
| -Cash and cash equivalents | -83.42%202.18K | -83.42%202.18K | -53.57%212.35K | 259.63%247.19K | -82.82%138.03K | 521.64%1.22M | 521.64%1.22M | 180.88%457.39K | -58.16%68.74K | -0.82%803.4K |
| Receivables | 44.36%814.06K | 44.36%814.06K | 33.58%798.33K | 92.31%703.75K | 49.59%512.15K | 35.94%563.91K | 35.94%563.91K | 18.32%597.66K | -47.86%365.94K | -52.16%342.38K |
| -Accounts receivable | 44.36%814.06K | 44.36%814.06K | 33.58%798.33K | 92.31%703.75K | 49.59%512.15K | 35.94%563.91K | 35.94%563.91K | 18.32%597.66K | -47.86%365.94K | -52.16%342.38K |
| Other current assets | -90.32%167K | -90.32%167K | -54.22%441.2K | -28.10%492.28K | 33.96%719.35K | 258.86%1.73M | 258.86%1.73M | 161.65%963.78K | 71.18%684.66K | 37.55%536.99K |
| Total current assets | -66.27%1.18M | -66.27%1.18M | -28.08%1.45M | 28.94%1.44M | -18.61%1.37M | 221.37%3.51M | 221.37%3.51M | 94.81%2.02M | -11.59%1.12M | -12.18%1.68M |
| Non current assets | ||||||||||
| Net PPE | -21.14%1.04M | -21.14%1.04M | -19.52%1.11M | 12.05%1.18M | 23.85%1.25M | 30.05%1.32M | 30.05%1.32M | 29.49%1.38M | -5.71%1.05M | -13.82%1.01M |
| -Gross PPE | -18.02%1.15M | -18.02%1.15M | -19.52%1.11M | 12.05%1.18M | 23.85%1.25M | 27.83%1.4M | 27.83%1.4M | 29.49%1.38M | -5.71%1.05M | -13.82%1.01M |
| -Accumulated depreciation | -33.77%-106.79K | -33.77%-106.79K | ---- | ---- | ---- | 0.44%-79.84K | 0.44%-79.84K | ---- | ---- | ---- |
| Goodwill and other intangible assets | -38.00%3.33M | -38.00%3.33M | 100.52%11.28M | 171.20%11.49M | 181.10%12.13M | 20.76%5.37M | 20.76%5.37M | 21.17%5.63M | -12.71%4.24M | -15.32%4.32M |
| -Goodwill | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M | 0.00%1.48M |
| -Other intangible assets | -52.53%1.84M | -52.53%1.84M | 136.58%9.8M | 263.62%10M | 276.09%10.65M | 31.17%3.88M | 31.17%3.88M | 31.12%4.14M | -18.31%2.75M | -21.62%2.83M |
| Financial assets | -97.55%134.43K | -97.55%134.43K | -94.91%375.28K | --3.32M | --5.78M | --5.48M | --5.48M | --7.38M | ---- | ---- |
| Total non current assets | -62.98%4.51M | -62.98%4.51M | -11.24%12.77M | 202.32%15.99M | 259.95%19.17M | 122.86%12.18M | 122.86%12.18M | 151.90%14.39M | -11.40%5.29M | -15.04%5.32M |
| Total assets | -63.72%5.69M | -63.72%5.69M | -13.31%14.22M | 172.04%17.43M | 193.05%20.54M | 139.26%15.69M | 139.26%15.69M | 143.13%16.4M | -11.43%6.41M | -14.37%7.01M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Current debt and capital lease obligation | 13.07%6.23M | 13.07%6.23M | 99.57%7.86M | 0.25%7.06M | 38.59%7.2M | 23.93%5.51M | 23.93%5.51M | -8.92%3.94M | 273.20%7.05M | 84.09%5.2M |
| -Current debt | 12.58%5.93M | 12.58%5.93M | 103.35%7.51M | -1.25%6.82M | 38.08%6.96M | 23.18%5.27M | 23.18%5.27M | -8.64%3.7M | 330.74%6.91M | 183.82%5.04M |
| -Current capital lease obligation | 23.70%299.28K | 23.70%299.28K | 42.07%345.5K | 76.13%239.43K | 55.16%240.71K | 42.81%241.95K | 42.81%241.95K | -13.00%243.19K | -52.09%135.94K | -85.17%155.14K |
| Current deferred liabilities | 15.43%138.05K | 15.43%138.05K | 50.47%167.82K | 61.71%142.53K | 168.95%180.71K | 763.71%119.6K | 763.71%119.6K | 627.87%111.53K | --88.14K | 101.33%67.19K |
| Other current liabilities | --1.29M | --1.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Current liabilities | 40.09%12.43M | 40.09%12.43M | 45.84%13.12M | 30.98%12.94M | 65.73%12.28M | 30.55%8.88M | 30.55%8.88M | 41.83%9M | 176.89%9.88M | 80.70%7.41M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 10.66%2.62M | 10.66%2.62M | 310.94%4.12M | 440.26%4.08M | -5.91%2.08M | 4.75%2.37M | 4.75%2.37M | -56.75%1M | -83.02%755.45K | -40.46%2.21M |
| -Long term debt | 39.31%1.98M | 39.31%1.98M | --3.46M | --3.26M | -16.49%1.2M | -2.01%1.42M | -2.01%1.42M | ---- | ---- | -61.14%1.43M |
| -Long term capital lease obligation | -32.36%639.77K | -32.36%639.77K | -34.47%656.74K | 9.12%824.34K | 13.50%886.01K | 16.85%945.89K | 16.85%945.89K | 35.53%1M | -2.43%755.45K | 2,315.65%780.64K |
| Derivative product liabilities | --432.98K | --432.98K | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
| Total non current liabilities | 28.96%3.05M | 28.96%3.05M | 310.94%4.12M | 440.26%4.08M | -5.91%2.08M | 4.75%2.37M | 4.75%2.37M | -56.75%1M | -83.02%755.45K | -40.46%2.21M |
| Total liabilities | 37.75%15.49M | 37.75%15.49M | 72.41%17.24M | 60.06%17.02M | 49.25%14.36M | 24.12%11.24M | 24.12%11.24M | 15.46%10M | 32.64%10.63M | 23.09%9.62M |
| Shareholders'equity | ||||||||||
| Share capital | -32.16%289 | -32.16%289 | 36.00%1.63K | -99.25%1.48K | -99.25%1.46K | -29.93%426 | -29.93%426 | -99.30%1.2K | 13.73%196.15K | 12.61%193.93K |
| -common stock | 314.00%207 | 314.00%207 | 41.29%1.18K | -99.47%1.04K | -99.47%1.02K | -91.78%50 | -91.78%50 | -99.51%838 | 13.73%196.15K | 12.61%193.93K |
| -Preferred stock | -78.19%82 | -78.19%82 | 23.76%448 | --438 | --438 | --376 | --376 | --362 | --0 | --0 |
| Retained earnings | -28.86%-148.24M | -28.86%-148.24M | -28.66%-138.21M | -41.04%-131.55M | -32.73%-120.21M | -38.83%-115.04M | -38.83%-115.04M | -23.16%-107.43M | -8.68%-93.27M | -7.38%-90.56M |
| Paid-in capital | 15.87%138.45M | 15.87%138.45M | 18.77%135.19M | 48.52%131.96M | 44.02%126.39M | 48.68%119.48M | 48.68%119.48M | 33.70%113.83M | 4.69%88.85M | 3.81%87.76M |
| Total stockholders'equity | -320.40%-9.79M | -320.40%-9.79M | -147.16%-3.02M | 109.72%410.65K | 336.50%6.18M | 277.66%4.44M | 277.66%4.44M | 434.57%6.4M | -440.19%-4.23M | -808.38%-2.61M |
| Total equity | -320.40%-9.79M | -320.40%-9.79M | -147.16%-3.02M | 109.72%410.65K | 336.50%6.18M | 277.66%4.44M | 277.66%4.44M | 434.57%6.4M | -440.19%-4.23M | -808.38%-2.61M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |